Search & Analyze

Steel Authority Of India Ltd.

Iron & SteelSteel & Iron Products

www.sail.co.in BSE: 500113NSE: SAIL

₹187.90BSE4.08%

07 Sep, 4:01 PM

₹187.90

₹81.41K Cr

19.06

1.31

5.66%

₹196.20

₹187.30

₹207.35

₹124.00

Customise metrics bar

Price Performance

Peer Comparison

Name
JSWSL JSWSTEEL	1,303.70	13.07	3,18,813.83	0.54	4,696.00	112.58%	47,364.00	9.77%	20.67
TATA STEEL TATASTEEL	185.50	21.38	2,31,568.11	2.12	2,385.24	18.82%	60,794.29	14.32%	12.70
Steel Authority Of India Ltd. SAIL	187.90	19.06	81,412.65	1.19	1,644.05	120.80%	26,245.67	1.25%	7.08
WELCORP WELCORP	2,599.25	29.60	68,565.78	0.19	1,047.88	200.11%	4,081.12	14.91%	23.94
APL APOLLO APLAPOLLO	2,201.00	50.83	61,112.61	0.38	263.11	10.94%	5,606.71	8.45%	31.83
JSL JSL	735.50	18.72	60,636.06	0.54	768.66	7.56%	11,278.54	10.50%	19.19
SHYAMMETL SHYAMMETL	1,085.45	26.49	30,298.37	0.42	350.73	20.66%	5,455.09	23.33%	13.88
JINDAL SAW JINDALSAW	308.55	29.88	19,732.03	0.66	90.79	-78.15%	4,452.31	9.00%	10.38

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	27,958.52	23,997.81	24,675.20	24,489.91	29,316.14	25,921.76	26,704.17	27,371.42	30,813.49	26,245.67
Expenses	24,475.85	21,777.84	21,762.49	22,460.24	25,832.28	23,153.10	24,175.88	25,077.11	26,404.76	22,092.96
	3,482.67	2,219.97	2,912.71	2,029.67	3,483.86	2,768.66	2,528.29	2,294.31	4,408.73	4,152.71
	12.46%	9.25%	11.80%	8.29%	11.88%	10.68%	9.47%	8.38%	14.31%	15.82%
	-188.92	-134.77	166.98	262.05	268.13	162.14	-132.57	174.51	21.88	61.53
Interest	642.19	691.45	757.65	679.63	664.44	594.60	484.28	547.23	532.04	493.02
	1,355.82	1,402.31	1,303.93	1,420.60	1,523.84	1,441.49	1,453.48	1,515.52	1,577.19	1,560.34
	1,441.20	98.09	1,173.34	322.89	1,657.21	967.81	556.14	479.76	2,501.80	2,186.68
	21.89%	16.63%	23.54%	56.06%	24.51%	23.07%	24.71%	22.04%	26.63%	24.82%
	1,125.68	81.78	897.15	141.89	1,251.00	744.58	418.72	374.03	1,835.47	1,644.05
	2.73	0.20	2.17	0.34	3.03	1.80	1.01	0.91	4.44	3.98

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,03,476.84	1,07,538.40	1,08,026.65	1,04,910.03	1,13,069.78
	1,03,476.84	1,04,447.72	1,05,378.33	1,02,479.06	1,10,810.84
EXPENDITURE :
Increase/Decrease in Stock	-279.54	-5,154.71	-3,354.77	88.75	5,131.28
Raw Material Consumed	42,890.12	62,179.91	57,709.26	50,908.44	49,950.68
Power & Fuel Cost	7,139.83	7,867.47	7,724.19	7,907.39	8,201.15
Employee Cost	12,861.99	12,071.53	11,765.72	11,674.95	11,405.64
Other Manufacturing Expenses	12,797.10	11,346.30	12,974.62	13,084.42	15,424.24
General and Administration Expenses	1,155.48	1,203.77	1,205.02	1,316.68	1,490.25
Selling and Distribution Expenses	4,033.09	4,470.59	4,795.44	5,063.68	5,315.37
Miscellaneous Expenses	1,537.25	2,423.43	1,409.54	1,788.54	1,892.24
	82,135.32	96,408.29	94,229.02	91,832.85	98,810.85
Operating Profit (Excl OI)	21,341.52	8,039.43	11,149.31	10,646.21	11,999.99
	858.55	950.36	1,066.96	875.03	894.18
	22,200.07	8,989.79	12,216.27	11,521.24	12,894.17
Interest	1,697.89	2,037.47	2,473.86	2,793.17	2,158.15
PBDT	20,502.18	6,952.32	9,742.41	8,728.07	10,736.02
	4,275.02	4,963.54	5,278.37	5,650.68	5,987.68
Profit Before Taxation & Exceptional Items	16,227.16	1,988.78	4,464.04	3,077.39	4,748.34
Exceptional Income / Expenses	-353.41	257.99	-840.84	-312.64	-668.22
	16,291.87	2,892.44	4,061.81	3,251.53	4,505.51
Provision for Tax	4,048.40	715.91	995.14	879.73	1,132.71
	12,243.47	2,176.53	3,066.67	2,371.80	3,372.80
Extra items	0.00	0.00	0.00	0.00	0.00
Minority Interest				-0.02
Consolidated Net Profit	12,243.47	2,176.53	3,066.67	2,371.78	3,372.80
Profit Balance B/F	34,081.59	43,364.60	43,863.48	46,379.30	48,195.74
Appropriations	46,325.06	45,541.13	46,930.15	48,751.08	51,568.54
Equity Dividend %	87.50%	15.00%	20.00%	16.00%	23.50%
	29.64	5.27	7.42	5.74	8.17
Adjusted EPS	29.64	5.27	7.42	5.74	8.17

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	4,130.53	4,130.53	4,130.53	4,130.53	4,130.53
Total Reserves	50,081.15	50,616.14	52,970.69	54,775.08	56,225.35
Reserve excluding Revaluation Reserve	50,081.15	50,616.14	52,970.69	54,775.08	56,225.35
Revaluation reserve	0.00		0.00
	54,211.68	54,746.67	57,101.22	58,905.61	60,355.88
Minority Interest	0.01	0.01	0.01	-0.01	0.01
Secured Loans	7,647.00	5,633.00	9,114.00	9,666.67	6,775.00
Unsecured Loans	4,095.25	5,216.71	5,689.46	6,987.70	9,980.67
Deferred Tax Assets / Liabilities	5,358.42	5,821.27	6,285.50	6,542.82	6,806.23
Other Long Term Liabilities	4,107.61	4,109.21	3,310.48	2,095.62	2,195.74
Long Term Trade Payables	3.34	3.31	6.07	5.93	5.93
Long Term Provisions	5,342.89	5,616.63	5,737.42	6,106.43	6,156.16
Total Non-Current Liabilities	26,554.51	26,400.13	30,142.93	31,405.17	31,919.73
Trade Payables	16,676.36	14,341.70	15,332.39	10,503.99	10,886.47
Other Current Liabilities	17,541.25	16,060.57	16,686.93	14,988.63	20,139.80
Short Term Borrowings	3,952.98	17,507.68	19,941.80	18,985.67	10,402.27
Short Term Provisions	1,190.98	1,547.33	1,912.77	2,363.52	3,091.94
Total Current Liabilities	39,361.57	49,457.28	53,873.89	46,841.81	44,520.48
Total Liabilities	1,20,127.77	1,30,604.09	1,41,118.05	1,37,152.58	1,36,796.10
Gross Block	1,22,667.02	1,27,021.57	1,30,825.96	1,35,951.45	1,43,950.65
Less: Accumulated Depreciation	48,990.59	53,479.54	58,400.84	62,625.77	67,962.42
Net Block	73,676.43	73,542.03	72,425.12	73,325.68	75,988.23
Capital Work in Progress	4,709.95	4,891.36	6,140.57	7,206.21	10,551.69
Non Current Investments	3,756.92	4,185.25	4,589.02	4,975.58	4,339.25
Long Term Investment	3,756.92	4,185.25	4,589.02	4,975.58	4,339.25
Long Term Loans & Advances	4,375.56	5,027.09	4,545.06	3,084.42	3,353.69
Other Non Current Assets	4,749.54	4,843.69	4,870.13	5,889.61	5,742.59
Total Non-Current Assets	91,269.46	92,490.45	92,570.89	94,482.46	99,976.38
Inventories	19,568.28	27,764.90	32,721.45	29,151.45	23,553.28
Sundry Debtors	4,770.85	5,389.97	8,355.37	7,609.94	6,506.74
Cash and Bank	786.06	550.64	672.95	966.88	732.51
Other Current Assets	2,023.98	1,823.10	1,994.17	1,879.07	2,024.48
Short Term Loans and Advances	1,695.14	2,555.75	4,788.11	3,058.88	3,998.22
Total Current Assets	28,844.31	38,084.36	48,532.05	42,666.22	36,815.23
Net Current Assets (Including Current Investments)	-10,517.26	-11,372.92	-5,341.84	-4,175.59	-7,705.25
Total Assets	1,20,127.77	1,30,604.09	1,41,118.05	1,37,152.58	1,36,796.10
Contingent Liabilities	42,081.63	43,765.45	42,242.25	7,143.85	7,952.34
Total Debt	17,284.17	30,773.43	36,322.65	36,933.94	31,927.71
	131.25	132.54	138.24	142.61	146.12
Adjusted Book Value	131.25	132.54	138.24	142.61	146.12

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	16,291.87	2,892.44	4,061.81	3,251.53	4,505.51
Adjustment	5,302.00	5,970.56	6,602.21	7,734.80	7,379.58
Changes In working Capital	9,484.35	-13,731.80	-7,649.55	-427.94	7,838.30
Cash Flow after changes in Working Capital	31,078.22	-4,868.80	3,014.47	10,558.39	19,723.39
Cash Flow from Operating Activities	30,986.65	-5,290.15	2,910.88	9,914.30	19,039.30
Cash Flow from Investing Activities	-3,975.78	-3,370.98	-4,260.54	-5,268.50	-7,899.23
Cash Flow from Financing Activitie	-27,397.61	8,586.68	1,361.95	-4,423.60	-11,402.99
Net Cash Inflow / Outflow	-386.74	-74.45	12.29	222.20	-262.92
Opening Cash & Cash Equivalents	518.28	131.54	57.09	69.38	291.58
Closing Cash & Cash Equivalent	131.54	57.09	69.38	291.58	28.66

Ratios

Valuation

19.06

1.31

7.86

0.73

10.34

150.04

Profitability

5.66

7.08

2.46

10.61

2.98

Leverage & Liquidity

0.53

0.83

3.09

Returns

1.19

0.83

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	65.00	65.00	65.00	65.00	65.00	65.00	65.00	65.00	65.00
	18.72	18.85	18.45	18.96	20.96	21.85	22.37	23.42	23.96
	16.28	16.15	16.55	16.05	14.04	13.15	12.63	11.59	11.05
	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00
No. of Shareholders	18,42,454	19,88,076	20,40,669	20,46,326	19,08,384	17,98,687	17,07,510	15,72,361	15,09,426

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-07-20	Board Meeting	Quarterly Results
2026-05-22	Ex Dividend	Rs.2.3500 per share(23.5%)Final Dividend	2026-09-30	2026-09-30

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Iron & SteelSteel & Iron Products

Steel Authority Of India Ltd. operates in the Iron & Steel sector under the Steel & Iron Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

16 members across the board and senior leadership

Ashok Kumar Panda

Chairman & Managing Director

₹77.50 L

Mar '26

Ashish Chatterjee

Government Nominee Director

—

Birendra Kumar Tiwari

Executive Director - Bokaro Steel Plant

₹74.51 L

Mar '25

Abhijit Narendra

Government Nominee Director

—

Pranoy Roy

Non Executive Independent Director

—

Krishna Kumar Singh

Whole Time Director - Personnel

₹98.60 L

Mar '26

Manish Raj Gupta

Whole Time Director - Mining

₹1.09 Cr

Mar '26

Alok Verma

Whole Time Director - Rourkela Steel Plant

₹89.16 L

Mar '26

Chitta Ranjan Mohapatra

Whole Time Director

₹64.87 L

Mar '26

Priya Ranjan

Whole Time Director

₹17.86 L

Mar '26

S Mishra

Whole Time Director

₹79.11 L

Mar '26

TN Natarajan

Whole Time Director - Commercial

₹5.39 L

Mar '26

Gopal Singh Bhati

Non Executive Independent Director

₹6.90 L

Mar '25

MB Balakrishnan

Executive Director (F&A), Company Secretary & Compliance Officer

—

Anju Bajpai

Non Executive Independent Director

—

Manjeet Kumar Razdan

Non Executive Independent Director

—

SAIL Latest News

News

3 of 3 articles

EQUITY18 May 2026 · 15:03

SAIL inches up as its consolidated net profit surges 47% in Q4FY26

Consolidated total income of the company increased by 5.24% at Rs 31,165.15 crore for Q4FY26

COMPANY16 May 2026 · 15:03

SAIL’s consolidated net profit surges 47% in Q4FY26

Consolidated total income of the company increased by 5.24% at Rs 31,165.15 crore for Q4FY26

EQUITY15 May 2026 · 19:32

SAIL reports Profit after tax of Rs 16795.10 Mln, in the March 2026 quarter

SAIL

₹187.90

-4.08%