Search & Analyze

Shyam Metalics And Energy Ltd.

Iron & SteelSteel & Iron Products

www.shyammetalics.com BSE: 543299NSE: SHYAMMETL

₹1,053.90BSE0.04%

16 Sep, 4:01 PM

₹1,053.90

₹29.22K Cr

26.02

2.46

9.58%

₹1,063.25

₹1,019.20

₹1,115.95

₹745.65

Customise metrics bar

Price Performance

Peer Comparison

Name
JSWSL JSWSTEEL	1,248.80	12.32	3,05,388.29	0.57	4,696.00	112.58%	47,364.00	9.77%	20.67
TATA STEEL TATASTEEL	182.85	20.69	2,28,259.99	2.19	2,385.24	18.82%	60,794.29	14.32%	12.70
STEEL AUTH. SAIL	173.05	16.73	71,478.74	1.36	1,644.05	120.80%	26,245.67	1.25%	7.08
WELCORP WELCORP	2,420.00	27.67	63,837.34	0.21	1,047.88	200.11%	4,081.12	14.91%	23.94
JSL JSL	730.60	18.54	60,232.10	0.55	768.66	7.56%	11,278.54	10.50%	19.19
APL APOLLO APLAPOLLO	2,116.50	47.81	58,766.40	0.40	263.11	10.94%	5,606.71	8.45%	31.83
Shyam Metalics And Energy Ltd. SHYAMMETL	1,053.90	26.02	29,219.52	0.43	350.73	20.66%	5,455.09	23.33%	13.88
RATNAMNI MET RATNAMANI	2,690.05	43.59	18,855.10	0.37	107.03	-15.82%	971.63	-15.63%	18.01

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	3,606.20	3,611.61	3,634.02	3,756.27	4,147.85	4,422.99	4,457.02	4,421.46	5,240.36	5,455.09
Expenses	3,147.60	3,123.88	3,225.16	3,300.51	3,632.68	3,843.37	3,917.59	3,934.35	4,513.48	4,689.80
	458.60	487.73	408.86	455.76	515.17	579.62	539.43	487.11	726.88	765.29
	12.72%	13.50%	11.25%	12.13%	12.42%	13.10%	12.10%	11.02%	13.87%	14.03%
	51.04	50.87	72.33	51.20	54.24	53.61	69.13	51.65	29.22	47.09
Interest	21.55	28.65	30.47	41.17	43.63	39.78	50.30	50.84	51.31	78.30
	156.27	135.86	143.97	202.71	228.63	204.54	211.18	217.92	248.51	264.87
	331.85	374.13	306.80	263.09	297.17	388.94	347.09	270.04	456.30	469.23
	33.72%	26.20%	29.70%	25.00%	25.92%	25.27%	24.96%	26.86%	31.72%	25.25%
	216.54	276.14	215.50	197.71	218.75	292.15	261.76	197.24	319.09	345.07
	7.79	9.93	7.75	7.11	7.86	10.50	9.41	7.09	11.47	12.40

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	10,393.96	12,658.07	13,195.22	15,158.63	18,552.21
	10,393.96	12,658.07	13,195.22	15,158.63	18,552.21
EXPENDITURE :
Increase/Decrease in Stock	-180.87	-242.34	-146.19	-401.12	-473.75
Raw Material Consumed	6,493.41	9,212.21	9,624.87	11,342.60	13,826.33
Power & Fuel Cost	288.91	697.54	574.50	547.97	599.64
Employee Cost	246.56	315.45	368.52	434.26	506.98
Other Manufacturing Expenses	591.55	698.53	755.55	923.17	981.18
General and Administration Expenses	170.31	142.35	125.18	143.23	181.05
Selling and Distribution Expenses	157.49	177.69	180.68	172.98	278.27
Miscellaneous Expenses	81.48	157.23	142.09	131.19	319.47
	7,848.84	11,158.66	11,625.20	13,294.28	16,219.17
Operating Profit (Excl OI)	2,545.12	1,499.41	1,570.02	1,864.35	2,333.04
	114.63	104.47	158.98	231.81	203.61
	2,659.75	1,603.88	1,729.00	2,096.16	2,536.65
Interest	23.16	93.18	133.28	143.92	192.23
PBDT	2,636.59	1,510.70	1,595.72	1,952.24	2,344.42
	272.40	473.97	656.04	711.17	882.15
Profit Before Taxation & Exceptional Items	2,364.19	1,036.73	939.68	1,241.07	1,462.27
Exceptional Income / Expenses		0.03
	2,364.33	1,036.90	939.80	1,241.19	1,462.37
Provision for Tax	640.15	193.41	-89.20	331.93	402.20
	1,724.18	843.49	1,029.00	909.26	1,060.17
Extra items				0.00	0.00
Minority Interest	0.36	9.19	5.79	-1.16	10.07
Consolidated Net Profit	1,724.54	852.68	1,034.79	908.10	1,070.24
Profit Balance B/F	2,805.93	4,346.22	5,083.01	6,071.94	6,840.42
Appropriations	4,530.47	5,198.90	6,117.80	6,980.04	7,910.66
Equity Dividend %	49.50%	45.00%	45.00%	45.00%	45.00%
	67.61	33.43	37.22	32.64	38.46
Adjusted EPS	67.61	33.43	37.22	32.64	38.46

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	255.08	255.08	278.04	278.22	278.29
Share Warrants & Outstandings			-38.52	-25.18	-20.76
Total Reserves	5,579.59	7,020.88	9,407.15	10,300.29	11,265.28
Reserve excluding Revaluation Reserve	5,579.59	7,020.88	9,407.15	10,300.29	11,265.28
Revaluation reserve	0.00
	5,834.67	7,275.96	9,646.67	10,553.33	11,522.81
Minority Interest	3.99	385.62	671.33	724.75	834.37
Secured Loans	123.13	128.87	256.92	155.21	85.05
Unsecured Loans	2.70	202.93	11.85		11.99
Deferred Tax Assets / Liabilities	107.28	2.26	58.47	153.25	148.54
Other Long Term Liabilities	189.39	41.30	51.58	93.53	140.73
Long Term Provisions	14.01	501.65	503.90	956.65	886.22
Total Non-Current Liabilities	436.51	877.01	882.72	1,358.64	1,272.53
Trade Payables	1,193.94	1,538.00	2,368.88	2,917.24	4,865.09
Other Current Liabilities	527.07	1,112.06	1,069.70	1,096.08	1,483.10
Short Term Borrowings	388.91	809.83	214.58	540.60	796.98
Short Term Provisions	39.93	94.70	161.95	681.19	893.84
Total Current Liabilities	2,149.85	3,554.59	3,815.11	5,235.11	8,039.01
Total Liabilities	8,425.02	12,093.18	15,015.83	17,871.83	21,668.72
Gross Block	4,158.00	6,016.28	7,323.63	10,395.44	13,054.92
Less: Accumulated Depreciation	1,703.38	2,705.57	3,328.14	4,038.76	4,920.91
Net Block	2,454.62	3,310.71	3,995.49	6,356.68	8,134.01
Capital Work in Progress	768.28	2,769.46	3,764.08	2,708.41	2,791.94
Non Current Investments	350.25	942.55	1,010.91	1,293.53	1,156.11
Long Term Investment	350.25	942.55	1,010.91	1,293.53	1,156.11
Long Term Loans & Advances	150.99	827.82	1,014.74	1,343.45	1,562.96
Other Non Current Assets	27.16	9.05	0.19	9.07	8.42
Total Non-Current Assets	3,751.30	7,859.59	9,785.41	11,711.14	13,653.44
Currents Investments	685.68	531.62	1,250.96	824.44	426.00
Inventories	2,057.03	2,214.18	2,167.90	2,985.44	4,501.45
Sundry Debtors	376.10	609.45	707.88	792.51	904.59
Cash and Bank	325.88	190.20	50.47	68.25	105.66
Other Current Assets	72.02	73.36	58.50	45.56	45.90
Short Term Loans and Advances	1,157.01	614.78	994.71	1,444.49	2,031.68
Total Current Assets	4,673.72	4,233.59	5,230.42	6,160.69	8,015.28
Net Current Assets (Including Current Investments)	2,523.87	679.00	1,415.31	925.58	-23.73
Total Assets	8,425.02	12,093.18	15,015.83	17,871.83	21,668.72
Contingent Liabilities	410.37	352.90	692.54	559.52	723.38
Total Debt	533.67	1,161.78	587.44	779.46	981.32
	228.74	285.24	348.34	380.22	414.80
Adjusted Book Value	228.74	285.24	348.34	380.22	414.80

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	2,364.33	1,036.92	939.80	1,241.19	1,462.37
Adjustment	224.40	477.93	697.87	653.30	1,057.16
Changes In working Capital	-454.11	242.10	333.72	-147.82	-164.64
Cash Flow after changes in Working Capital	2,134.62	1,756.95	1,971.39	1,746.67	2,354.89
Cash Flow from Operating Activities	1,561.20	1,518.33	1,794.38	1,713.43	2,023.56
Cash Flow from Investing Activities	-1,799.94	-1,943.92	-2,761.60	-1,653.73	-1,939.26
Cash Flow from Financing Activitie	166.80	424.48	915.85	-35.99	-50.31
Net Cash Inflow / Outflow	-71.94	-1.11	-51.37	23.71	33.99
Opening Cash & Cash Equivalents	163.84	91.90	90.79	39.42	63.13
Closing Cash & Cash Equivalent	91.90	90.79	39.42	63.13	97.12

Ratios

Valuation

26.02

2.46

11.08

1.49

40.24

426.15

Profitability

9.58

13.88

5.36

12.58

5.71

Leverage & Liquidity

0.09

1.00

8.61

Returns

0.43

0.94

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.59	74.59	74.59	74.59	74.59	74.59	74.59	74.59	74.59
	7.63	9.66	10.57	11.42	11.93	12.28	12.07	12.26	10.91
	17.78	15.75	14.84	13.99	13.49	13.13	13.34	13.15	14.50
	25.41	25.41	25.41	25.41	25.41	25.41	25.41	25.41	25.41
No. of Shareholders	1,20,726	1,27,474	1,21,181	1,16,740	1,13,869	1,08,523	1,05,184	1,01,423	1,00,443

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-20	Ex Dividend	Rs.1.8000 per share(18%)Interim Dividend	2026-07-24	2026-07-24
2026-07-20	AGM
2026-07-03	Board Meeting	Quarterly Results & Preferential Issue of shares & Interim Dividend

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-06-19	UJJAL CHATTERJEE	ESOP	Buy	1,725
2026-06-19	AJAY KUMAR GUPTA	ESOP	Buy	4,312
2026-06-19	ANAND KUMAR LODHA	ESOP	Buy	850
2026-06-19	ANEESH MISHRA	ESOP	Buy	9,891
2026-06-19	GANTA SATYANARAYANA	ESOP	Buy	7,042
2026-06-19	RAJESH KUMAR GUPTA	ESOP	Buy	3,450
2026-06-19	RAJESH SINGH	ESOP	Buy	4,312
2026-06-19	SAYAN CHATTERJEE	ESOP	Buy	4,347
2026-06-19	SHUBHAM GADODIA	ESOP	Buy	1,725
2026-06-02	BIKRAM MUNKA	Market	Sell	5,900

Sector Overview

Iron & SteelSteel & Iron Products

Shyam Metalics And Energy Ltd. operates in the Iron & Steel sector under the Steel & Iron Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Brij Bhushan Agarwal

Chairman

₹2.65 Cr

Mar '26

Sanjay Kumar Agarwal

Joint Managing Director

₹67.50 L

Mar '26

Sheetij Agarwal

Whole Time Director

₹1.35 Cr

Mar '26

Deepak Agarwal

Whole Time Director & Chief Financial Officer

₹97.80 L

Mar '26

Dev Kumar Tiwari

Whole Time Director

₹67.64 L

Mar '26

Kishan Gopal Baldwa