Search & Analyze

Saregama India Ltd.

Media & EntertainmentFilm Production, Distribution & Entertainment

www.saregama.com BSE: 532163NSE: SAREGAMA

₹494.05BSE0.49%

07 Sep, 4:01 PM

₹494.05

₹9.52K Cr

42.98

5.88

13.63%

₹501.20

₹484.25

₹574.85

₹305.65

Customise metrics bar

Price Performance

Peer Comparison

Name
PVRINOX PVRINOX	1,157.40	25.56	11,365.66	0.00	56.50	203.67%	1,622.20	11.91%	11.51
Saregama India Ltd. SAREGAMA	494.05	42.98	9,519.00	0.91	51.88	42.10%	263.60	27.48%	18.53
TIPSMUSIC TIPSMUSIC	642.40		8,211.90	2.02					-8.60
SUNSHINE SUNSHINE	485.90	43.92	1,513.52	0.00					47.16
PANORAMA PANORAMA	48.94	52.80	1,275.06	0.00	12.72	262.97%	183.07	34.27%	28.17
BALAJI TELE. BALAJITELE	92.12		1,122.96	0.00	22.39	476.59%	240.29	229.93%	-1.16
AQYLON AQYLON	23.36		592.71	0.00	-1.86	-3,535.19%	0.03	-96.79%	-45.28
CINELINE CINELINE	97.50		371.60	1.27	-12.47	-89.64%	55.01	48.54%	-3.12

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	263.05	205.28	241.83	483.43	240.82	206.77	230.03	260.38	287.44	263.60
Expenses	193.03	153.82	180.99	399.06	160.50	151.48	161.26	168.64	166.49	170.28
	70.02	51.46	60.84	84.37	80.32	55.29	68.77	91.74	120.95	93.32
	26.62%	25.07%	25.16%	17.45%	33.35%	26.74%	29.90%	35.23%	42.08%	35.40%
	17.98	12.18	12.53	15.71	22.61	14.23	11.47	0.44	7.59	3.00
Interest	0.37	0.21	0.43	0.39	4.71	0.98	1.13	1.27	2.06	2.17
	11.60	12.73	13.64	15.24	16.60	17.49	19.01	21.39	23.66	23.64
	76.03	50.70	59.30	84.45	81.62	51.05	60.10	69.52	103.40	70.51
	29.11%	26.84%	24.20%	26.18%	26.66%	28.48%	27.07%	26.29%	28.30%	26.42%
	53.79	36.92	44.90	62.31	60.13	36.66	43.76	51.26	74.89	51.56
	2.79	1.91	2.33	3.23	3.12	1.90	2.27	2.66	3.88	2.67

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	576.20	736.62	803.00	1,171.36	984.62
Operating Income (Net)	576.20	736.62	803.00	1,171.36	984.62
EXPENDITURE :
Increase/Decrease in Stock	-36.18	-59.11	-62.62	-0.90	-3.28
Raw Material Consumed	78.31	102.34	147.17	135.18	90.42
Power & Fuel Cost	0.91	1.09	1.26	1.43	1.38
Employee Cost	61.96	75.00	93.16	107.50	109.02
Production Expenses	178.85	264.45	224.70	488.18	304.47
General and Administration Expenses	30.68	35.71	52.56	49.77	51.58
Selling and Distribution Expenses	51.47	77.11	75.98	90.41	61.20
Miscellaneous Expenses	11.29	19.06	29.30	22.80	33.07
	377.29	515.64	561.51	894.37	647.86
Operating Profit (Excl OI)	198.91	220.98	241.50	276.99	336.75
	34.82	53.63	68.71	58.07	42.27
	233.73	274.61	310.21	335.06	379.02
Interest	4.52	5.71	3.24	5.74	5.44
PBDT	229.21	268.90	306.97	329.32	373.58
	13.02	20.82	36.18	58.21	81.55
Profit Before Taxation & Exceptional Items	216.18	248.08	270.79	271.11	292.02
Exceptional Income / Expenses				4.96	-8.53
	216.18	248.08	270.79	276.07	284.08
Provision for Tax	51.78	63.03	73.23	71.83	77.86
	164.40	185.05	197.56	204.24	206.22
Extra items				0.00	0.00
Minority Interest	-0.05	0.29	0.03	0.01	0.85
Consolidated Net Profit	152.60	185.34	197.59	204.25	207.07
Adjustments to PAT				-0.01	0.00
Profit Balance B/F	213.62	329.52	381.47	500.90	621.46
Appropriations	366.21	514.86	579.07	705.15	828.53
Equity Dividend %	300.00%	300.00%	400.00%	450.00%	450.00%
	79.15	9.61	10.25	10.59	10.74
Adjusted EPS	7.91	9.61	10.25	10.59	10.74

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	19.28	19.28	19.28	19.28	19.28
Share Warrants & Outstandings	0.92	3.08	11.62	13.32	14.34
Total Reserves	1,357.50	1,319.75	1,438.22	1,550.78	1,659.06
Reserve excluding Revaluation Reserve	1,246.62	1,208.86	1,327.30	1,439.85	1,548.10
Revaluation reserve	110.88	110.90	110.92	110.94	110.95
	1,377.70	1,342.11	1,469.12	1,583.38	1,692.68
Minority Interest	3.23	3.39	3.45	3.38	2.53
Secured Loans					9.45
Deferred Tax Assets / Liabilities	56.16	46.38	47.44	51.82	58.78
Other Long Term Liabilities	0.71	0.14	211.21	32.35	36.04
Long Term Provisions	4.19	4.14	5.70	5.86	9.27
Total Non-Current Liabilities	61.06	50.66	264.35	90.04	113.54
Trade Payables	64.52	70.27	93.36	127.55	157.58
Other Current Liabilities	90.26	144.73	128.06	214.36	212.76
Short Term Borrowings			1.65		59.88
Short Term Provisions	271.18	92.95	73.80	76.45	80.08
Total Current Liabilities	425.96	307.95	296.87	418.36	510.30
Total Liabilities	1,867.96	1,704.11	2,033.78	2,095.16	2,319.05
Gross Block	308.30	387.68	828.37	1,003.92	1,281.73
Less: Accumulated Depreciation	32.76	52.10	88.21	143.91	225.06
Less: Impairment of Assets				27.43	27.43
Net Block	275.54	335.58	740.16	832.58	1,029.23
Non Current Investments	145.28				310.74
Long Term Investment	145.28				310.74
Long Term Loans & Advances	30.72	58.55	48.62	52.30	56.16
Other Non Current Assets	0.41	51.75	15.32	5.57	28.41
Total Non-Current Assets	455.89	452.07	811.73	892.48	1,426.52
Currents Investments	530.76	238.77	117.72	111.21	67.82
Inventories	105.44	164.26	239.26	240.21	243.43
Sundry Debtors	107.80	147.97	158.74	143.22	176.92
Cash and Bank	323.74	508.27	542.09	543.70	149.27
Other Current Assets	9.84	22.96	11.63	4.72	122.67
Short Term Loans and Advances	334.49	169.80	152.61	159.62	132.41
Total Current Assets	1,412.07	1,252.03	1,222.05	1,202.68	892.53
Net Current Assets (Including Current Investments)	986.10	944.08	925.18	784.32	382.23
Total Assets	1,867.96	1,704.11	2,033.78	2,095.16	2,319.05
Contingent Liabilities	83.11	96.61	130.02	129.38	127.99
Total Debt	0.00	0.00	1.65	0.00	70.38
	656.56	63.70	69.84	75.68	81.29
Adjusted Book Value	65.66	63.70	69.84	75.68	81.29

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	204.41	248.08	270.79	276.07	284.08
Adjustment	-13.91	-43.16	-39.97	1.73	52.03
Changes In working Capital	-38.91	-44.68	-86.17	134.02	-172.08
Cash Flow after changes in Working Capital	151.59	160.24	144.65	411.83	164.03
Cash Flow from Operating Activities	94.43	93.43	93.25	331.20	100.01
Cash Flow from Investing Activities	-630.29	-148.14	16.59	-220.60	-113.49
Cash Flow from Financing Activitie	677.22	-75.24	-84.86	-98.73	-31.37
Net Cash Inflow / Outflow	141.35	-129.95	24.98	11.86	-44.84
Opening Cash & Cash Equivalents	11.13	152.73	16.70	56.92	69.39
Cash & Cash Equivalent on Amalgamation / Take over / Merger		-7.70	14.86		3.62
Effect of Foreign Exchange Fluctuations	0.24	1.62	0.38	0.61	-0.01
Closing Cash & Cash Equivalent	152.73	16.70	56.92	69.39	28.17

Ratios

Valuation

42.98

5.88

23.19

9.14

11.49

83.98

Profitability

13.63

18.53

9.34

34.20

20.94

Leverage & Liquidity

0.04

1.75

53.22

Returns

0.91

0.45

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	59.22	59.38	59.50	59.65	59.65	59.65	60.39	60.84	60.84
	20.45	21.30	20.38	21.08	21.90	21.98	19.24	19.29	20.10
	20.34	19.31	20.13	19.26	18.45	18.37	20.37	19.87	19.06
	40.78	40.62	40.50	40.35	40.35	40.35	39.61	39.16	39.16
No. of Shareholders	62,698	65,629	73,232	72,846	70,281	71,427	72,872	68,640	71,163

Corporate Actions

Showing: All

Date	Type	Details
2026-08-24	AGM
2026-07-21	Board Meeting	Quarterly Results
2026-05-04	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentFilm Production, Distribution & Entertainment

Saregama India Ltd. operates in the Media & Entertainment sector under the Film Production, Distribution & Entertainment industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Sanjiv Goenka

Chairman

₹3.70 L

Mar '26

Avarna Jain

Vice Chairperson

₹2.00 L

Mar '26

Vikram Mehra

Managing Director

₹20.30 Cr

Mar '26

Pratip Chaudhuri

Non Executive Independent Director

₹4.30 L

Mar '26

Noshir Naval Framjee

Non Executive Independent Director

₹7.70 L

Mar '26

Preeti Goenka

Non Independent & Non Executive Director

₹2.00 L

Mar '25

Vinod Kumar

Non Executive Independent Director

₹4.50 L

Mar '26

Kusum Dadoo

Non Executive Independent Director

₹3.50 L

Mar '26

Nayan Kumar Misra

Company Secretary & Compliance Officer

—

SAREGAMA Latest News

News

6 of 6 articles

EQUITY11 Aug 2026 · 12:31

Saregama India informs about analyst meet

EQUITY24 Jul 2026 · 17:21

Saregama India informs about corporate presentation

EQUITY7 Jul 2026 · 16:57

Saregama India informs about compliances-certificate

EQUITY15 May 2026 · 17:25

Saregama India informs about newspaper advertisement

EQUITY14 May 2026 · 15:12

Saregama India informs about outcome of board meeting

EQUITY14 May 2026 · 12:59

Saregama India reports Profit after tax of Rs 743.30 Mln, in the March 2026 quarter

SAREGAMA

₹494.05

+0.49%