Search & Analyze

Restaurant Brands Asia Ltd.

HospitalityRestaurants

www.burgerking.in BSE: 543248NSE: RBA

₹95.85BSE0.78%

16 Sep, 4:01 PM

₹95.85

₹6.82K Cr

0.00

4.37

-25.93%

₹96.50

₹93.11

₹110.22

₹57.16

Customise metrics bar

Price Performance

Peer Comparison

Name
TRAVELFOOD TRAVELFOOD	1,210.00	33.59	15,936.93	0.84	128.75	35.58%	452.22	20.58%	52.83
WESTLIFE WESTLIFE	549.15	271.34	8,563.23	0.07	0.59	-52.20%	735.64	11.86%	20.23
Restaurant Brands Asia Ltd. RBA	95.85	0.00	6,822.42	0.00	-33.00	27.35%	822.61	17.90%	-1.34
COFFEEDAY COFFEEDAY	30.46	3.66	643.47	0.00	4.52	-80.58%	289.90	7.64%	8.21

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	597.14	646.69	632.43	639.06	632.55	697.72	703.43	714.65	706.84	822.61
Expenses	527.91	583.54	569.18	569.50	559.37	624.95	632.46	625.14	611.83	722.42
	69.24	63.14	63.25	69.56	73.18	72.77	70.96	89.52	95.01	100.19
	11.59%	9.76%	10.00%	10.89%	11.57%	10.43%	10.09%	12.53%	13.44%	12.18%
	4.60	13.74	0.09	8.78	7.83	21.98	8.25	8.09	8.05	19.80
Interest	47.28	37.44	38.05	39.70	45.70	46.80	45.61	47.14	49.82	49.48
	118.66	91.64	90.75	93.35	95.75	93.38	96.93	98.41	100.66	103.51
	-92.10	-52.19	-65.45	-54.71	-60.44	-45.43	-63.33	-47.94	-47.43	-33.00
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-85.26	-49.36	-60.17	-50.40	-56.28	-41.94	-58.60	-43.54	-43.01	-28.35
	-1.72	-0.99	-1.21	-1.01	-0.97	-0.72	-1.01	-0.75	-0.74	-0.40

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,490.27	2,054.28	2,437.06	2,550.72	2,822.64
Operating Income (Net)	1,490.27	2,054.28	2,437.06	2,550.72	2,822.64
EXPENDITURE :
Foods, Beverages Consumed	517.53	658.85	781.29	813.80	860.78
Power & Fuel Cost	130.17	192.93	218.97	236.84	252.20
Employee Cost	266.81	366.88	409.66	431.15	486.66
Other Operating & Servicing Cost	170.00	279.05	324.83	316.37	340.42
Selling and Administration Expenses	286.84	415.43	416.90	458.85	515.68
Miscellaneous Expenses	22.40	29.69	43.27	25.31	38.66
	1,393.74	1,942.82	2,194.92	2,282.31	2,494.38
Operating Profit (Excl OI)	96.54	111.46	242.14	268.41	328.26
	22.44	35.96	18.50	31.17	48.62
	118.97	147.42	260.64	299.58	376.88
Interest	95.36	105.18	141.25	160.89	189.38
PBDT	23.62	42.24	119.39	138.69	187.50
	233.58	284.04	356.13	371.48	389.38
Profit Before Taxation & Exceptional Items	-209.97	-241.80	-236.74	-232.79	-201.88
Exceptional Income / Expenses	-25.19				-2.25
	-235.15	-241.80	-236.74	-232.79	-204.13
	-235.15	-241.80	-236.74	-232.79	-204.13
Extra items				0.00	0.00
Minority Interest	39.23	20.57	18.79	16.59	17.05
Consolidated Net Profit	-195.93	-221.23	-217.94	-216.20	-187.08
Profit Balance B/F	-687.40	-969.42	-1,203.78	-1,421.72	-1,637.93
Appropriations	-883.33	-1,190.66	-1,421.72	-1,637.93	-1,825.00
	-3.98	-4.47	-4.39	-3.71	-3.21
Adjusted EPS	-3.98	-4.47	-4.39	-3.71	-3.21

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	492.75	494.55	496.37	582.07	582.88
Share Warrants & Outstandings	12.58	16.25	28.09	28.19	27.05
Total Reserves	535.21	314.64	102.12	298.31	111.18
Reserve excluding Revaluation Reserve	535.21	314.64	102.12	298.31	111.18
Revaluation reserve			0.00
	1,040.54	825.44	626.57	908.57	721.11
Minority Interest	27.71	20.71	2.22	-14.40	-32.52
Secured Loans	87.70	73.03	140.16	181.46	159.05
Other Long Term Liabilities	682.97	932.92	1,229.63	1,547.50	1,694.49
Long Term Provisions	41.28	50.54	61.61	60.47	74.44
Total Non-Current Liabilities	811.94	1,056.49	1,431.40	1,789.44	1,927.98
Trade Payables	229.39	267.51	284.99	379.18	340.19
Other Current Liabilities	260.25	307.41	327.57	287.31	340.15
Short Term Borrowings		4.96	20.39	102.21	70.74
Short Term Provisions	8.38	10.69	15.46	10.36	14.66
Total Current Liabilities	498.02	590.57	648.41	779.07	765.74
Total Liabilities	2,378.21	2,493.21	2,708.61	3,462.67	3,382.31
Gross Block	2,507.47	3,188.29	3,783.16	4,336.68	4,871.09
Less: Accumulated Depreciation	993.95	1,234.87	1,462.91	1,733.34	2,070.16
Net Block	1,513.51	1,953.42	2,320.25	2,603.34	2,800.93
Capital Work in Progress	18.06	32.16	30.80	33.91	41.48
Long Term Investment			0.00
Long Term Loans & Advances	94.24	111.78	114.36	130.65	153.77
Other Non Current Assets	10.08	2.16	3.52	5.45	5.92
Total Non-Current Assets	1,635.89	2,102.32	2,487.04	2,773.35	3,002.12
Currents Investments	402.26	146.86	82.99	23.55	137.86
Inventories	22.81	31.50	34.65	43.61	38.76
Sundry Debtors	13.41	16.86	25.42	33.65	46.18
Cash and Bank	277.23	155.20	33.51	536.46	58.91
Other Current Assets	17.21	29.95	30.11	28.74	43.44
Short Term Loans and Advances	9.40	10.52	14.89	23.32	55.04
Total Current Assets	742.32	390.89	221.57	689.32	380.20
Net Current Assets (Including Current Investments)	244.30	-199.68	-426.84	-89.74	-385.54
Total Assets	2,378.21	2,493.21	2,708.61	3,462.67	3,382.31
Total Debt	141.94	164.80	170.20	295.57	269.85
	20.86	16.36	12.06	15.13	11.91
Adjusted Book Value	20.86	16.36	12.06	15.13	11.91

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-235.15	-241.80	-236.74	-232.79	-204.13
Adjustment	325.35	363.81	512.60	513.27	560.78
Changes In working Capital	-7.25	5.89	70.81	59.58	-50.52
Cash Flow after changes in Working Capital	82.94	127.89	346.67	340.06	306.14
Cash Flow from Operating Activities	77.53	124.30	346.12	350.44	302.66
Cash Flow from Investing Activities	-1,085.99	12.94	-211.80	-212.01	-494.09
Cash Flow from Financing Activitie	1,112.28	-170.19	-251.07	384.88	-320.72
Net Cash Inflow / Outflow	103.82	-32.95	-116.76	523.31	-512.15
Opening Cash & Cash Equivalents	86.46	185.39	155.04	31.29	534.25
Effect of Foreign Exchange Fluctuations	-4.89	2.60	-6.99	-20.34	8.51
Closing Cash & Cash Equivalent	185.39	155.04	31.29	534.25	30.62

Ratios

Valuation

4.37

17.49

2.31

-2.44

21.93

Profitability

-25.93

-1.34

-5.96

11.63

-7.23

Leverage & Liquidity

0.39

0.50

-0.08

Returns

0.00

0.82

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	15.33	13.17	13.16	11.27	11.27	11.27	11.26	11.26	9.22
	47.15	55.27	54.18	60.80	60.49	60.72	54.07	50.67	39.36
	37.52	31.56	32.65	27.92	28.23	28.01	34.66	38.07	51.42
	84.67	86.83	86.84	88.73	88.73	88.73	88.74	88.74	90.78
No. of Shareholders	2,28,755	2,24,862	2,30,770	2,27,465	2,27,707	2,28,635	2,50,734	2,47,516	2,44,301

Corporate Actions

Showing: All

Date	Type	Details
2026-07-27	Board Meeting	Quarterly Results
2026-07-24	AGM
2026-07-08	Substantial Acquisition of Shares	Inter alia passed the following resolutions: A. Noting acquisition of equity shares by Acquirers and Change in Promoter/ Promoter Group The Board noted and took on record that the transfer of 6,56,23,090 (six crore fifty six lakh twenty three thousand and ninety) equity shares of the Company held by Seller 1 and 1 (one) equity share held by Seller 2 (as a nominee on behalf of Seller 1) to the Acquirers was completed on July 7, 2026 (the ?Closing Date?) as follows: i. 6,56,22,791 (six crore fifty-six lakhs twenty-two thousand seven hundred and ninety-one) Equity Shares to Acquirer 1; ii. 100 (one hundred) Equity Shares to Acquirer 2; iii. 100 (one hundred) Equity Shares to Acquirer 3; and iv. 100 (one hundred) Equity Shares to Acquirer 4. The Board also noted and took on record that on and from the Closing Date, the Acquirers and IATL have acquired control over the Company and shall be categorized as the ?promoters? of the Company; and the Sellers have ceased to be classified as the promoter and member of promoter group of the Company and stand re-classified to the ?public? category in accordance with the terms of the SPA, SSA and Regulation 31A of the SEBI Listing Regulations. B. Resignations of Non-Executive Non-Independent Directors of the Company The Board noted and accepted the resignations of Mr. Amit Manocha (DIN: 01864156), Ms. Roshini Bakshi (DIN: 01832163) and Mr. Ajay Kaul (DIN: 00062135) as Non-Executive NonIndependent Directors of the Company, with effect from the closure of the Board meeting. C. Appointment of Non-Executive Non-Independent Directors on the Board of the Company The Board, based on the recommendation of the Nomination and Remuneration Committee of the Company, approved the appointment of Mr. Madhusudan Bhagwandas Agrawal (DIN: 00073872) and Mr. Aayush Madhusudan Agrawal (DIN: 03129764), each as Additional NonExecutive Non-Independent Directors on the Board, nominated by the Acquirers and IATL, with effect from the closure of the Board meeting, subject to the approval of the members of the Company. D. Change in the Chairman of the Board The Board approved appointment of Mr. Madhusudan Bhagwandas Agrawal (DIN: 00073872), Additional Non-Executive Non-Independent Director, as the Chairman of the Board with effect from the closure of the Board meeting. Consequently, Mrs. Tara Subramaniam (DIN: 07654007), Non-Executive Independent Director, has stepped down as the Chairperson of the Board with effect from the closure of the Board meeting. She shall continue to be a member of the Board

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)
2026-07-09	F&B Asia Ventures Singapore Pte Ltd	Off Market	Sell	1
2026-07-09	QSR Asia Pte Ltd	Off Market	Sell	65,623,090

Sector Overview

HospitalityRestaurants

Restaurant Brands Asia Ltd. operates in the Hospitality sector under the Restaurants industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.