Search & Analyze

Rain Industries Ltd.

Crude OilPetrochemicals

www.rain-industries.com BSE: 500339NSE: RAIN

₹199.55BSE1.71%

16 Sep, 4:01 PM

₹199.55

₹6.71K Cr

12.48

0.84

1.93%

₹202.30

₹191.90

₹251.95

₹99.85

Customise metrics bar

Price Performance

Peer Comparison

Name
SUPREME PET SPLPETRO	793.10	30.74	14,913.56	1.33	237.57	189.54%	1,714.52	22.30%	33.63
Rain Industries Ltd. RAIN	199.55	12.48	6,705.05	0.50	340.99	310.85%	5,167.16	17.40%	8.75
T.P.L. TNPETRO	127.50	8.08	1,147.14	1.17	80.11	127.26%	780.15	68.50%	11.60
Kothari Petro KOTHARIPET	133.03	82.05	782.83	0.75					18.15
AGAR IND COR AGARIND	408.80	15.01	611.47	0.80	10.35	-20.58%	433.31	-27.00%	7.99

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4,094.15	3,934.28	3,675.73	3,768.02	4,401.38	4,475.71	4,300.71	4,520.73	5,167.16
Expenses	3,745.36	3,717.83	3,329.77	3,387.67	3,772.13	3,858.54	3,799.94	3,837.77	4,203.12
	348.79	216.45	345.96	380.35	629.25	617.18	500.78	682.96	964.04
	8.52%	5.50%	9.41%	10.09%	14.30%	13.79%	11.64%	15.11%	18.66%
	79.20	98.86	34.34	25.32	27.52	44.71	50.54	59.73	33.06
Interest	244.68	233.53	227.40	224.36	228.24	237.28	231.76	238.30	251.37
	185.53	189.47	237.19	207.26	224.93	235.68	253.96	248.62	244.67
	-2.23	-107.69	-81.91	-25.95	203.59	191.33	65.59	255.78	501.07
	-1,914.64%	-43.88%	-63.22%	-343.56%	59.24%	31.88%	42.56%	38.28%	31.95%
	-77.88	-179.11	-161.41	-137.70	60.70	106.01	13.51	121.44	296.21
	-2.32	-5.33	-4.80	-4.09	1.80	3.15	0.40	3.61	8.81

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	14,804.23	21,264.40	18,379.41	15,594.59	17,170.34
	14,526.78	21,011.00	18,141.49	15,374.39	16,945.83
EXPENDITURE :
Increase/Decrease in Stock	-508.06	-614.84	480.13	124.16	56.80
Raw Material Consumed	7,916.37	11,903.83	10,621.61	8,728.95	9,595.41
Power & Fuel Cost	973.78	1,712.48	1,154.86	893.28	879.90
Employee Cost	1,237.24	1,352.07	1,325.65	1,409.12	1,318.59
Other Manufacturing Expenses	722.95	851.76	867.13	889.37	915.75
General and Administration Expenses	454.51	478.83	593.57	560.49	497.94
Selling and Distribution Expenses	1,058.58	1,263.67	1,195.18	1,264.88	1,199.23
Miscellaneous Expenses	314.92	480.72	219.60	246.91	344.96
	12,170.28	17,428.53	16,457.72	14,117.15	14,808.58
Operating Profit (Excl OI)	2,356.50	3,582.46	1,683.76	1,257.24	2,137.25
	214.34	105.13	178.68	335.43	138.40
	2,570.84	3,687.60	1,862.44	1,592.66	2,275.65
Interest	478.91	523.74	819.13	940.59	921.65
PBDT	2,091.93	3,163.86	1,043.31	652.08	1,354.00
	814.96	836.87	1,526.88	880.15	921.83
Profit Before Taxation & Exceptional Items	1,276.97	2,326.98	-483.58	-228.08	432.17
	1,276.42	2,327.27	-482.39	-225.68	434.57
Provision for Tax	582.88	750.37	313.81	224.25	298.67
	693.54	1,576.90	-796.20	-449.94	135.89
Minority Interest	-113.38	-138.25	-141.71	-114.33	-93.37
Consolidated Net Profit	580.16	1,438.65	-937.91	-564.27	42.52
Profit Balance B/F	5,129.66	5,673.06	7,078.07	6,106.53	5,488.03
Appropriations	5,709.81	7,111.71	6,140.17	5,542.26	5,530.55
Equity Dividend %	50.00%	50.00%	50.00%	50.00%	50.00%
	17.25	42.77	-27.89	-16.78	1.26
Adjusted EPS	17.25	42.77	-27.89	-16.78	1.26

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
	67.27	67.27	67.27	67.27	67.27
Total Reserves	6,041.94	8,359.57	7,275.27	6,570.39	7,381.85
Reserve excluding Revaluation Reserve	6,041.94	8,359.57	7,275.27	6,570.39	7,381.85
	6,109.21	8,426.84	7,342.54	6,637.66	7,449.12
Minority Interest	256.12	356.08	422.90	187.34	241.63
Secured Loans	7,414.75	7,776.71	7,309.58	6,484.21	7,255.75
Unsecured Loans	28.86	18.78	8.13
Deferred Tax Assets / Liabilities	-81.94	144.75	234.18	191.29	193.63
Other Long Term Liabilities	360.65	415.25	411.22	472.40	567.07
Long Term Provisions	1,335.30	888.32	1,016.01	933.81	937.40
Total Non-Current Liabilities	9,057.62	9,243.81	8,979.12	8,081.71	8,953.85
Trade Payables	1,397.34	1,548.24	1,349.39	1,520.88	1,243.02
Other Current Liabilities	813.96	906.94	867.74	1,426.79	948.26
Short Term Borrowings	530.20	1,253.98	845.58	824.64	1,706.47
Short Term Provisions	216.25	209.21	179.27	255.87	216.91
Total Current Liabilities	2,957.74	3,918.36	3,241.98	4,028.18	4,114.66
Total Liabilities	18,380.70	21,945.09	19,986.54	18,934.90	20,759.26
Gross Block	14,336.28	16,301.38	16,955.65	17,392.32	20,025.51
Less: Accumulated Depreciation	3,397.04	4,324.58	5,598.74	6,208.45	7,482.36
Net Block	10,939.24	11,976.80	11,356.91	11,183.87	12,543.15
Capital Work in Progress	790.76	466.92	431.94	473.09	335.87
Non Current Investments	13.19	14.04	14.19	22.98	25.20
Long Term Investment	13.19	14.04	14.19	22.98	25.20
Long Term Loans & Advances	159.73	225.84	262.48	195.32	129.67
Other Non Current Assets	0.33	13.23	12.23	8.74	13.88
Total Non-Current Assets	11,903.25	12,696.83	12,077.75	11,884.00	13,047.76
Currents Investments			2.93	3.24	3.54
Inventories	2,511.80	4,514.70	3,176.47	3,052.05	3,622.91
Sundry Debtors	1,698.54	2,494.08	2,170.10	1,730.33	2,052.69
Cash and Bank	1,384.15	1,670.61	2,005.57	1,870.41	1,526.24
Other Current Assets	67.59	76.50	107.60	91.27	81.69
Short Term Loans and Advances	815.36	492.36	446.14	303.60	424.44
Total Current Assets	6,477.44	9,248.25	7,908.79	7,050.90	7,711.50
Net Current Assets (Including Current Investments)	3,519.70	5,329.90	4,666.81	3,022.72	3,596.84
Total Assets	18,380.70	21,945.09	19,986.54	18,934.90	20,759.26
Contingent Liabilities	206.64	447.39	371.09	377.91	348.46
Total Debt	8,048.53	9,225.13	8,173.44	7,860.97	9,046.70
	181.64	250.54	218.30	197.35	221.47
Adjusted Book Value	181.64	250.54	218.30	197.35	221.47

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
No of Months	12.00	12.00	12.00	12.00	12.00
	1,276.42	2,327.27	-482.39	-225.68	434.57
Adjustment	1,085.41	1,310.32	2,238.36	1,606.43	1,801.51
Changes In working Capital	-1,125.13	-2,045.18	1,651.94	815.18	-1,091.81
Cash Flow after changes in Working Capital	1,236.70	1,592.41	3,407.91	2,195.92	1,144.27
Cash Flow from Operating Activities	833.59	1,035.85	3,063.49	1,943.22	897.24
Cash Flow from Investing Activities	-526.80	-662.97	-695.96	-212.09	-394.56
Cash Flow from Financing Activitie	-740.05	-395.69	-2,114.66	-1,770.59	-1,025.48
Net Cash Inflow / Outflow	-433.26	-22.81	252.88	-39.46	-522.80
Opening Cash & Cash Equivalents	1,519.83	1,103.12	1,167.69	1,405.15	1,321.19
Effect of Foreign Exchange Fluctuations	16.55	87.38	-15.41	-44.50	127.32
Closing Cash & Cash Equivalent	1,103.12	1,167.69	1,405.15	1,321.19	925.70

Ratios

Valuation

12.48

0.84

5.13

0.36

15.97

237.69

Profitability

1.93

8.75

0.68

12.45

0.79

Leverage & Liquidity

1.21

1.87

1.47

Returns

0.50

0.87

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	41.14	41.14	41.14	41.18	41.19	41.19	41.19	41.35	41.35
	11.35	13.34	13.98	15.19	16.01	15.37	13.75	10.55	11.02
	47.50	45.51	44.87	43.63	42.80	43.44	45.06	48.10	47.63
	58.86	58.86	58.86	58.82	58.81	58.81	58.81	58.65	58.65
No. of Shareholders	2,46,344	2,30,879	2,15,050	2,11,239	2,04,795	2,01,646	1,99,261	1,95,180	1,92,433

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-06	Ex Dividend	Rs.1.0000 per share(50%)Interim Dividend	2026-08-14	2026-08-14
2026-06-29	Board Meeting	Interim Dividend & Quarterly Results
2026-04-15	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Crude OilPetrochemicals

Rain Industries Ltd. operates in the Crude Oil sector under the Petrochemicals industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Brian Jude McNamara

Chairman

₹13.90 L

Dec '25

N Radhakrishna Reddy

Vice Chairman

—

Jagan Mohan Reddy Nellore

Managing Director

—

N Sujith Kumar Reddy

Non Executive Director

—

Varun Batra

Non Executive Independent Director

₹10.30 L

Dec '25

B Shanti Sree

Non Executive Independent Director

₹10.30 L

Dec '25

Robert Thomas Tonti

Non Executive Independent Director

₹10.30 L

Dec '25

S Venkat Ramana Reddy

Company Secretary & Compliance Officer

—

RAIN Latest News

News

2 of 2 articles

EQUITY5 Jun 2026 · 16:33

Rain Industries informs about newspaper publication

EQUITY8 May 2026 · 20:25

Rain Industries reports Profit after tax of Rs 11.20 Mln, in the March 2026 quarter

RAIN

₹199.55

+1.71%