Search & Analyze

PVR Inox Ltd.

Media & EntertainmentFilm Production, Distribution & Entertainment

www.pvrcinemas.com BSE: 532689NSE: PVRINOX

₹1,157.40BSE3.85%

07 Sep, 4:01 PM

₹1,157.40

₹11.37K Cr

25.56

1.53

2.45%

₹1,203.80

₹1,126.00

₹1,283.00

₹900.05

Customise metrics bar

Price Performance

Peer Comparison

Name
PVR Inox Ltd. PVRINOX	1,157.40	25.56	11,365.66	0.00	56.50	203.67%	1,622.20	11.91%	11.51
SAREGAMA (I) SAREGAMA	494.05	42.98	9,525.75	0.91	51.88	42.10%	263.60	27.48%	18.53
TIPSMUSIC TIPSMUSIC	642.40		8,211.90	2.02					-8.60
SUNSHINE SUNSHINE	485.90	43.92	1,513.52	0.00					47.16
PANORAMA PANORAMA	48.94	52.80	1,275.06	0.00	12.72	262.97%	183.07	34.27%	28.17
BALAJI TELE. BALAJITELE	92.12		1,122.96	0.00	22.39	476.59%	240.29	229.93%	-1.16
AQYLON AQYLON	23.36		592.71	0.00	-1.86	-3,535.19%	0.03	-96.79%	-45.28
CINELINE CINELINE	97.50		371.60	1.27	-12.47	-89.64%	55.01	48.54%	-3.12

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,256.40	1,190.70	1,622.10	1,717.30	1,229.90	1,449.60	1,823.00	1,879.80	1,547.30	1,622.20
Expenses	978.00	939.20	1,142.80	1,189.60	940.50	1,045.90	1,211.30	1,257.50	1,095.50	1,093.70
	278.40	251.50	479.30	527.70	289.40	403.70	611.70	622.30	451.80	528.50
	22.16%	21.12%	29.55%	30.73%	23.53%	27.85%	33.55%	33.10%	29.20%	32.58%
	49.10	28.70	41.80	41.80	58.60	32.10	35.90	-4.90	72.60	26.10
Interest	199.90	204.10	206.40	203.10	195.50	191.20	188.30	180.90	173.00	164.50
	302.80	314.20	329.40	320.10	315.50	307.70	316.70	317.20	330.50	314.50
	-175.20	-238.10	-14.70	46.20	-163.20	-63.20	142.40	119.30	20.80	75.70
	25.97%	24.82%	17.69%	23.16%	25.98%	25.00%	25.91%	20.03%	27.88%	25.36%
	-129.50	-178.70	-11.80	35.90	-125.00	-54.00	105.70	95.70	186.70	56.50
	-13.20	-18.22	-1.20	3.66	-12.73	-5.50	10.76	9.75	19.01	5.75

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,329.40	3,750.60	6,107.10	5,699.90	6,646.20
Operating Income (Net)	1,329.40	3,750.60	6,107.10	5,699.90	6,646.20
EXPENDITURE :
Raw Material Consumed	111.49	310.20	499.40	434.90	469.50
Power & Fuel Cost	101.47	233.40	385.30	393.80	380.90
Employee Cost	265.05	438.90	657.30	654.00	706.30
Production Expenses	299.62	541.40	691.10	868.80	870.80
General and Administration Expenses	84.54	206.50	432.20	402.60	434.30
Selling and Distribution Expenses	313.34	861.50	1,465.60	1,222.80	1,502.70
Miscellaneous Expenses	50.88	111.10	177.90	169.50	198.80
	1,226.39	2,703.00	4,308.80	4,146.40	4,563.30
Operating Profit (Excl OI)	103.01	1,047.60	1,798.30	1,553.50	2,082.90
	328.52	79.10	168.40	174.70	196.00
	431.53	1,126.70	1,966.70	1,728.20	2,278.90
Interest	497.84	571.60	791.30	808.70	732.80
PBDT	-66.31	555.10	1,175.40	919.50	1,546.10
	614.40	753.30	1,219.30	1,277.40	1,270.40
Profit Before Taxation & Exceptional Items	-680.71	-198.20	-43.90	-357.90	275.70
Exceptional Income / Expenses		-10.80			-48.30
	-680.71	-209.00	-43.90	-358.20	226.90
Provision for Tax	-192.20	127.40	-11.20	-93.40	50.80
	-488.51	-336.40	-32.70	-264.80	176.10
Extra items				-16.10	156.70
Minority Interest	0.27	1.30	0.70	1.30	1.30
Consolidated Net Profit	-488.24	-335.10	-32.00	-279.60	334.10
Profit Balance B/F	-572.71	-1,060.80	-1,396.00	-1,428.00	-1,707.60
Appropriations	-1,060.95	-1,395.90	-1,428.00	-1,707.60	-1,373.50
	-80.04	-34.19	-3.26	-28.47	34.02
Adjusted EPS	-80.04	-34.19	-3.26	-28.47	34.02

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	61.00	98.00	98.10	98.20	98.20
Share Warrants & Outstandings	11.74	23.30	24.40	26.80	25.10
Total Reserves	1,297.63	7,208.90	7,201.00	6,926.50	7,255.40
Reserve excluding Revaluation Reserve	1,297.63	7,208.90	7,201.00	6,926.50	7,255.40
Revaluation reserve	0.00			0.00
	1,370.37	7,330.20	7,323.50	7,051.50	7,378.70
Minority Interest	-0.26	-0.70	-0.30	1.90
Secured Loans	1,033.33	1,272.30	1,047.40	919.80	459.20
Deferred Tax Assets / Liabilities	-592.57	-473.50	-488.10	-588.20	-518.40
Other Long Term Liabilities	3,475.67	5,792.80	6,082.70	5,775.00	5,387.60
Long Term Provisions	9.74	27.60	14.10	15.30	34.80
Total Non-Current Liabilities	3,926.17	6,619.20	6,656.10	6,121.90	5,363.20
Trade Payables	300.14	514.30	651.10	606.20	594.80
Other Current Liabilities	1,070.31	1,280.60	1,446.50	1,704.70	1,714.40
Short Term Borrowings	61.19	220.90	206.80	148.70
Short Term Provisions	2.83	35.50	45.90	38.10	42.80
Total Current Liabilities	1,434.47	2,051.30	2,350.30	2,497.70	2,352.00
Total Liabilities	6,730.75	16,000.00	16,329.60	15,673.00	15,093.90
Gross Block	7,586.48	17,102.60	18,322.60	18,676.70	19,221.60
Less: Accumulated Depreciation	2,179.10	2,893.80	3,844.50	4,785.00	5,862.80
Net Block	5,407.38	14,208.80	14,478.10	13,891.70	13,358.80
Capital Work in Progress	64.49	247.30	246.40	95.70	31.50
Non Current Investments				1.20	2.40
Long Term Investment	0.00			1.20	2.40
Long Term Loans & Advances	371.98	637.20	570.20	556.10	550.50
Other Non Current Assets	20.83	56.90	41.00	32.80	24.30
Total Non-Current Assets	5,864.68	15,150.20	15,335.70	14,592.00	13,981.70
Currents Investments	0.47	0.20	16.10
Inventories	34.20	66.40	72.50	80.20	73.20
Sundry Debtors	81.76	182.50	234.60	243.00	267.20
Cash and Bank	578.11	361.60	403.80	528.90	591.60
Other Current Assets	14.86	30.70	37.40	32.30	34.70
Short Term Loans and Advances	156.67	208.40	229.50	196.60	145.50
Total Current Assets	866.07	849.80	993.90	1,081.00	1,112.20
Net Current Assets (Including Current Investments)	-568.40	-1,201.50	-1,356.40	-1,416.70	-1,239.80
Total Assets	6,730.75	16,000.00	16,329.60	15,673.00	15,093.90
Contingent Liabilities	165.84	320.50	334.90	245.80	255.50
Total Debt	1,505.16	1,792.70	1,717.70	1,490.80	758.60
	222.73	745.60	744.05	715.35	748.84
Adjusted Book Value	222.73	745.60	744.05	715.35	748.84

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-680.71	-209.00	-43.90	-358.20	226.90
Adjustment	794.26	1,269.70	1,901.30	1,949.60	1,909.10
Changes In working Capital	43.38	-196.90	89.00	354.30	23.80
Cash Flow after changes in Working Capital	156.93	863.80	1,946.40	1,945.70	2,159.80
Cash Flow from Operating Activities	166.79	863.90	1,979.00	1,967.50	2,160.30
Cash Flow from Investing Activities	-2.81	-575.90	-626.60	-303.20	-29.40
Cash Flow from Financing Activitie	-216.81	-693.50	-1,292.50	-1,534.80	-2,065.10
Net Cash Inflow / Outflow	-52.83	-405.50	59.90	129.50	65.80
Opening Cash & Cash Equivalents	552.40	499.60	333.10	393.00	522.50
Cash & Cash Equivalent on Amalgamation / Take over / Merger		237.80
Closing Cash & Cash Equivalent	499.57	331.90	393.00	522.50	588.30

Ratios

Valuation

25.56

1.53

4.82

1.65

45.28

754.58

Profitability

2.45

11.51

1.14

31.34

2.65

Leverage & Liquidity

0.10

0.47

1.31

Returns

0.00

0.43

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	27.84	27.49	27.49	27.53	27.53	27.53	27.53	27.53	27.53
	56.86	60.54	59.24	56.69	56.23	57.15	55.68	54.30	53.80
	15.31	11.97	13.27	15.78	16.24	15.32	16.79	18.18	18.67
	72.16	72.51	72.51	72.47	72.47	72.47	72.47	72.47	72.47
No. of Shareholders	2,63,443	2,34,795	2,48,692	2,67,019	2,64,090	2,49,222	2,41,371	2,38,892	2,36,922

Corporate Actions

Showing: All

Date	Type	Details
2026-08-25	Board Meeting	Buy Back of Shares
2026-08-19	AGM
2026-07-16	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentFilm Production, Distribution & Entertainment

PVR Inox Ltd. operates in the Media & Entertainment sector under the Film Production, Distribution & Entertainment industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Murlee Manohar Jain

SVP, Company Secretary & Compliance Officer

—

Pavan Kumar Jain

Chairman

—

Ajay Bijli

Managing Director

₹25.45 Cr

Mar '26

Sanjeev Kumar

Executive Director

₹13.69 Cr

Mar '26

Siddharth Jain

Promoter & Non-Executive Director

—

Renuka Ramnath

Non Executive Director

—

Vishesh Chander Chandiok