Search & Analyze
Popular Searches
Prism Johnson Ltd.
Construction Materials₹110.052.56%
24 Jul, 4:01 PM
CMP₹110.05
Mkt Cap₹5.44K Cr
P/E74.57
P/B3.56
ROE3.15%
52W High₹172.15
52W Low₹107.70
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
74.57
P/B Ratio
3.56
EV/EBITDA
8.54
Price/Sales
0.74
Dividend Yield (%)
0.00
EPS (TTM ₹)
1.45
Book Value (₹)
30.36
ROE (%)
3.15
ROCE (%)
7.46
ROA (%)
0.62
EBITDA Margin (%)
4.40
Net Profit Margin (%)
0.57
Debt/Equity
1.07
Current Ratio
0.76
Interest Coverage
1.02
Asset Turnover
1.08
Working Capital/Sales
-9.61
Core EBITDA Growth (%)
4.02
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5587.14 | 6306.42 | 7360.52 | 7426.6 | 7310.21 |
| Net Sales | 5587.14 | 6306.42 | 7360.52 | 7426.6 | 7310.21 |
| Total Income | 5626.51 | 6399.12 | 7396.17 | 7627.21 | 7516.5 |
| Total Expenditure | 4959.84 | 5828.61 | 6990.15 | 7095.66 | 6963.57 |
| Operating Profit | 666.67 | 570.51 | 406.02 | 531.55 | 552.93 |
| Depreciation | 292.52 | 309.65 | 390.06 | 413.8 | 483.42 |
| Exceptional Items | -4.78 | 8.99 | -6.84 | 242.55 | 145.86 |
| Profit Before Tax | 156.54 | 83.93 | -177.79 | 174.29 | 4.51 |
| Tax | 16.2 | 39.98 | -20.06 | 12.36 | -40.6 |
| Profit After Tax (PAT) | 140.34 | 43.95 | -157.73 | 161.93 | 45.11 |
| EPS (₹) | 3.4 | 1.8199999999999998 | -2.05 | 3.6 | 1.5899999999999999 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 503.36 | 503.36 | 503.36 | 503.36 | 503.36 |
| Reserves | 819.65 | 703.33 | 885.6 | 974.65 | 1024.84 |
| Shareholders Funds | 1323.01 | 1206.69 | 1388.96 | 1478.01 | 1528.2 |
| Total Debt | 1559.92 | 1995.13 | 1828.02 | 1579.92 | 1368.89 |
| Total Liabilities | 6486.61 | 6624.4 | 7212.92 | 7325.32 | 7376.54 |
| Total Assets | 6486.61 | 6624.4 | 7212.92 | 7325.32 | 7376.54 |
| Book Value / Share | 26.2836 | 23.9727 | 27.5938 | 29.3629 | 30.36 |
| Assets | 6486.61 | 6624.4 | 7212.92 | 7325.32 | 7376.54 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1280.59 | 572.71 | 591.86 | 472.81 | 737.28 |
| Investing Activities | -265.02 | -320.16 | -319.87 | 72.3 | -238.77 |
| Financing Activities | -806.1 | -341.54 | -266.79 | -371.09 | -526.54 |
| Net Cash Flow | 209.47 | -88.99 | 5.2 | 174.02 | -28.03 |
PRSMJOHNSN
₹110.05
+2.56%