Search & Analyze

Prism Johnson Ltd.

Construction MaterialsCement & Construction Materials

www.prismjohnson.in BSE: 500338NSE: PRSMJOHNSN

₹114.50BSE2.14%

16 Sep, 4:01 PM

₹114.50

₹5.79K Cr

33.18

3.58

7.02%

₹115.60

₹111.40

₹172.15

₹97.70

Customise metrics bar

Price Performance

Peer Comparison

Name
ULTRATECH CM ULTRACEMCO	10,720.00	36.99	3,15,896.07	2.24	2,603.72	17.24%	24,648.20	15.85%	13.25
AMBUJA CEME AMBUJACEM	382.00	21.69	94,920.02	0.52	660.00	-36.60%	9,500.00	-7.67%	6.24
SHREE CEMENT SHREECEM	21,683.05	47.99	78,234.07	0.69	531.12	-17.48%	6,233.13	18.03%	10.61
JK CEMENT JKCEMENT	4,795.95	38.67	37,057.47	0.42	274.62	-15.31%	4,031.72	20.26%	14.89
DALBHARAT DALBHARAT	1,695.15	34.01	31,795.24	0.53	192.00	-51.39%	3,890.00	6.99%	8.15
ACC LTD ACC	1,222.95	12.05	22,965.44	0.61	147.00	-60.80%	5,808.00	-8.22%	11.60
RAMCOCEM RAMCOCEM	863.85	31.51	20,412.12	0.29	31.24	-63.06%	2,273.05	9.60%	10.75
Prism Johnson Ltd. PRSMJOHNSN	114.50	33.18	5,793.63	0.00	112.70	2,126.98%	1,835.23	2.57%	10.97

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,065.86	1,746.83	1,640.40	1,820.65	1,960.49	1,789.31	1,855.10	1,843.96	2,110.39	1,835.23
Expenses	1,954.53	1,614.59	1,594.27	1,768.16	1,763.13	1,615.19	1,668.93	1,704.27	1,935.60	1,614.72
	111.33	132.24	46.13	52.49	197.36	174.12	186.17	139.69	174.79	220.51
	5.39%	7.57%	2.81%	2.88%	10.07%	9.73%	10.04%	7.58%	8.28%	12.02%
	4.19	13.99	12.39	87.46	159.83	7.67	10.37	115.71	10.08	55.02
Interest	51.43	54.66	56.90	56.33	55.18	46.19	44.22	46.07	40.40	36.83
	126.28	111.57	117.75	121.11	131.10	133.73	139.68	133.19	128.26	122.13
	-57.63	-16.02	-111.73	-33.71	177.51	5.23	16.21	78.51	20.43	120.23
	47.08%	-13.98%	7.21%	236.55%	23.91%	60.23%	90.19%	36.40%	-36.22%	21.81%
	-16.06	-7.70	-89.79	48.12	129.30	2.54	2.81	61.12	6.43	104.23
	-0.32	-0.15	-1.78	0.96	2.57	0.05	0.06	1.21	0.13	2.07

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	6,617.56	7,728.87	7,872.38	7,385.94	8,124.07
	6,306.42	7,360.52	7,426.60	6,811.45	7,380.62
EXPENDITURE :
Increase/Decrease in Stock	-95.30	0.25	-7.02	-35.15	113.86
Raw Material Consumed	2,167.46	2,402.18	2,506.64	2,365.43	2,532.20
Power & Fuel Cost	1,177.81	1,664.11	1,483.84	1,315.43	1,286.42
Employee Cost	615.23	625.87	619.90	627.28	644.27
Other Manufacturing Expenses	379.75	453.58	861.79	624.75	631.95
General and Administration Expenses	229.92	305.68	313.17	282.86	231.56
Selling and Distribution Expenses	1,201.38	1,406.47	1,122.80	1,054.67	1,108.72
Miscellaneous Expenses	152.36	132.01	194.54	116.96	133.98
	5,828.61	6,990.15	7,095.66	6,352.23	6,682.96
Operating Profit (Excl OI)	477.81	370.37	330.94	459.22	697.66
	92.70	35.65	200.61	128.99	35.06
	570.51	406.02	531.55	588.21	732.72
Interest	192.79	196.56	200.64	226.90	181.02
PBDT	377.72	209.46	330.91	361.31	551.70
	309.65	390.06	413.80	476.08	530.71
Profit Before Taxation & Exceptional Items	68.07	-180.60	-82.89	-114.77	20.99
Exceptional Income / Expenses	8.99	-6.84	242.55	145.86	111.14
	83.93	-177.79	174.29	49.85	145.65
Provision for Tax	39.98	-20.06	12.36	-43.11	40.19
	43.95	-157.73	161.93	92.96	105.46
Extra items			0.00	-47.85	-75.45
Minority Interest	47.82	54.50	19.18	34.82	42.89
Consolidated Net Profit	91.77	-103.23	181.11	79.93	72.90
Profit Balance B/F	714.82	803.91	696.80	865.45	945.96
Appropriations	806.59	700.68	877.91	945.38	1,018.86
	1.82	-2.05	3.60	1.59	1.45
Adjusted EPS	1.82	-2.05	3.60	1.59	1.45

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	503.36	503.36	503.36	503.36	503.36
Total Reserves	819.65	703.33	885.60	974.65	1,024.84
Reserve excluding Revaluation Reserve	819.65	703.33	885.60	974.65	1,024.84
	1,323.01	1,206.69	1,388.96	1,478.01	1,528.20
Minority Interest	272.53	256.07	254.47	290.05	312.72
Secured Loans	999.40	849.11	909.70	669.54	728.56
Unsecured Loans	177.61	108.58	17.68	215.37	213.10
Deferred Tax Assets / Liabilities	89.14	70.08	94.52	100.44	96.32
Other Long Term Liabilities	736.76	759.10	1,019.83	1,175.15	723.40
Long Term Trade Payables	12.80
Long Term Provisions	34.43	33.04	35.92	47.49	95.73
Total Non-Current Liabilities	2,050.14	1,819.91	2,077.65	2,207.99	1,857.11
Trade Payables	1,137.93	959.37	1,036.39	1,013.75	1,015.47
Other Current Liabilities	1,391.13	1,586.10	1,483.11	1,632.49	886.56
Short Term Borrowings	171.25	653.61	762.99	615.69	365.79
Short Term Provisions	140.62	142.65	143.39	87.34	131.90
Total Current Liabilities	2,840.93	3,341.73	3,425.88	3,349.27	2,399.72
Total Liabilities	6,486.61	6,624.40	7,146.96	7,325.32	7,376.54
Gross Block	4,389.78	4,694.69	5,360.03	5,624.41	5,822.63
Less: Accumulated Depreciation	1,419.55	1,747.23	2,099.54	2,339.77	2,627.61
Net Block	2,970.23	2,947.46	3,260.49	3,284.64	3,195.02
Capital Work in Progress	117.90	143.70	122.82	121.74	44.41
Non Current Investments	796.98	826.83	816.04	1,060.88	146.91
Long Term Investment	796.98	826.83	816.04	1,060.88	146.91
Long Term Loans & Advances	135.82	159.44	166.41	217.92	235.78
Other Non Current Assets	101.18	107.23	50.38	91.54	27.54
Total Non-Current Assets	4,208.34	4,280.93	4,434.67	4,796.46	3,650.62
Currents Investments	37.19	83.85	163.81	52.94
Inventories	804.86	747.58	825.56	773.83	683.79
Sundry Debtors	623.80	694.71	694.73	839.62	778.64
Cash and Bank	374.10	326.67	506.02	478.22	547.53
Other Current Assets	251.14	206.91	238.32	203.42	28.49
Short Term Loans and Advances	186.59	282.35	283.58	180.56	112.86
Total Current Assets	2,277.68	2,342.07	2,712.02	2,528.59	2,151.31
Net Current Assets (Including Current Investments)	-563.25	-999.66	-713.86	-820.68	-248.41
Total Assets	6,486.61	6,624.40	7,146.96	7,325.32	7,376.54
Contingent Liabilities	493.52	499.31	499.29	341.71	522.32
Total Debt	1,559.92	1,995.13	1,828.02	1,579.92	1,368.89
	26.28	23.97	27.59	29.36	30.36
Adjusted Book Value	26.28	23.97	27.59	29.36	30.36

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	83.93	-177.79	174.29	4.51	76.30
Adjustment	426.62	514.67	279.76	444.02	488.95
Changes In working Capital	50.34	244.15	57.96	208.78	-27.69
Cash Flow after changes in Working Capital	560.89	581.03	512.01	657.31	537.56
Cash Flow from Operating Activities	572.71	591.86	472.81	737.28	502.89
Cash Flow from Investing Activities	-320.16	-319.87	72.30	-238.77	-180.26
Cash Flow from Financing Activitie	-341.54	-266.79	-371.09	-526.54	-244.30
Net Cash Inflow / Outflow	-88.99	5.20	174.02	-28.03	78.33
Opening Cash & Cash Equivalents	346.37	257.05	261.99	436.01	407.98
Cash & Cash Equivalent on Amalgamation / Take over / Merger					-9.61
Effect of Foreign Exchange Fluctuations	-0.33	-0.26
Closing Cash & Cash Equivalent	257.05	261.99	436.01	407.98	476.70

Ratios

Valuation

33.18

3.58

8.59

0.77

3.47

32.16

Profitability

7.02

10.97

1.43

8.59

1.30

Leverage & Liquidity

0.90

1.80

Returns

0.00

1.11

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.87	74.87	74.87	74.87	74.87	74.87	74.87	74.87	74.87
	9.57	9.70	9.08	8.99	9.04	9.55	9.76	9.60	9.19
	15.56	15.43	16.05	16.14	16.09	15.57	15.37	15.53	15.94
	25.13	25.13	25.13	25.13	25.13	25.13	25.13	25.13	25.13
No. of Shareholders	71,111	86,380	82,399	81,265	82,797	78,815	72,837	73,796	74,536

Corporate Actions

Showing: All

Date	Type	Details
2026-07-30	Board Meeting	Quarterly Results
2026-07-13	AGM
2026-05-08	Board Meeting	Audited Results & Fund Raising

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Construction MaterialsCement & Construction Materials

Prism Johnson Ltd. operates in the Construction Materials sector under the Cement & Construction Materials industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Shailesh Dholakia

Company Secretary & Compliance Officer

—

Raveendra Chittoor

Chairman

₹31.20 L

Mar '26

Rajan B Raheja

Non Independent & Non Executive Director

₹2.50 L

Mar '26

Sarat Kumar Chandak

Whole Time Director & CEO (HRJ)

₹4.50 Cr

Mar '26

Sanjay Roy

Whole Time Director & CEO (RMC)

₹21.00 L

Mar '26

Akshay R Raheja

Non Independent & Non Executive Director

₹6.30 L

Mar '26

Vijay Aggarwal

Managing Director

₹12.00 Cr

Mar '26

Raakesh Jain

Whole Time Director & CEO (Cement)

₹3.36 Cr

Mar '26

Joseph Conrad Agnelo D’Souza

Non Executive Independent Director

₹27.10 L

Mar '26

Ravina Rajpal

Non Executive Independent Director

₹22.60 L

Mar '26

Sanjaykumar Shivajee Roy

Whole Time Director & CEO

—

PRSMJOHNSN Latest News

News

3 of 3 articles

EQUITY15 May 2026 · 15:18

Prism Johnson shines on getting nod to raise Rs 500 crore

The Board of Directors of the company, at its meeting held on May 14, 2026, has inter alia considered and approved the same

COMPANY14 May 2026 · 15:30

Prism Johnson gets nod to raise Rs 500 crore

The Board of Directors of the company, at its meeting held on May 14, 2026, has inter alia considered and approved the same

EQUITY14 May 2026 · 13:53

Prism Johnson reports Profit after tax of Rs -474.40 Mln, in the March 2026 quarter

PRSMJOHNSN

₹114.50

+2.14%