Search & Analyze

Physicswallah Ltd.

Education & TrainingEducational Institutions

www.pw.live BSE: 544609NSE: PWL

₹128.00BSE1.54%

16 Sep, 4:01 PM

₹128.00

₹37.08K Cr

1,819.10

9.00

-1.03%

₹130.55

₹125.30

₹162.05

₹77.75

Customise metrics bar

Price Performance

Peer Comparison

Name
Physicswallah Ltd. PWL	128.00	1,819.10	37,082.44	0.00	-88.28	30.49%	1,053.95	24.42%	3.69
CRIZAC CRIZAC	175.75	13.96	3,075.32	4.55	46.17	0.77%	201.21	-3.97%	52.73
SEIL SEIL	189.65	525.36	3,053.37	0.00	2.82	-2.76%	16.30	7.48%	10.42
VERANDA VERANDA	217.65	14.59	2,100.47	0.00	33.87	472.39%	149.54	41.52%	22.75
JARO JARO	467.60	27.45	1,041.36	1.07					44.23
GLOBAL GLOBAL	128.89	25.17	656.07	0.78	3.75	-11.05%	14.22	-6.86%	29.17
CPEDU CPEDU	175.90	13.42	320.01	1.42	8.08	12.54%	14.35	-1.20%	46.88
CLEDUCATE CLEDUCATE	57.05		309.74	0.00	-1.67	55.01%	127.51	-12.47%	2.03

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	832.17	809.68	609.60	847.09	1,051.24	1,082.42	918.80	1,053.95
Expenses	698.10	625.87	838.13	923.39	870.10	846.02	890.02	1,110.85
	134.07	183.81	-228.53	-76.30	181.13	236.40	28.78	-56.90
	16.11%	22.70%	-37.49%	-9.01%	17.23%	21.84%	3.13%	-5.40%
	30.61	39.59	24.53	55.04	47.17	40.95	35.77	108.86
Interest	13.32	19.47	27.69	33.18	24.76	20.66	23.29	25.50
	89.01	92.97	97.87	97.63	104.69	113.19	121.88	110.67
	62.35	110.95	-329.68	-152.03	98.86	143.66	-80.56	-84.32
	34.08%	30.85%	12.26%	16.46%	29.49%	28.81%	14.18%	-4.70%
	44.54	91.65	-293.09	-120.45	72.33	100.52	-74.89	-77.57
	7.42	15.27	-1.34	-0.55	0.33	0.35	-0.26	-0.27

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
Operating Income	744.32	1,940.71	2,886.64	3,899.54
Operating Income (Net)	744.32	1,940.71	2,886.64	3,899.54
EXPENDITURE :
Increase/Decrease in Stock	-13.43	-14.75	-18.29	-15.48
Raw Material Consumed	51.52	105.13	141.00	180.36
Power & Fuel Cost	7.61	36.31	52.33	58.21
Employee Cost	412.64	1,159.17	1,401.24	1,905.98
Operating Expenses	29.81	122.56	189.80	258.51
General and Administration Expenses	128.32	474.19	588.34	695.12
Selling and Distribution Expenses	70.43	201.59	312.24	411.05
Miscellaneous Expenses	71.79	831.72	146.45	35.78
	758.69	2,915.91	2,813.11	3,529.53
Operating Profit (Excl OI)	-14.37	-975.20	73.53	370.01
	28.23	74.64	152.45	231.50
	13.86	-900.57	225.98	601.51
Interest	20.72	65.06	85.32	101.89
PBDT	-6.86	-965.62	140.66	499.62
	82.59	298.29	366.42	437.39
Profit Before Taxation & Exceptional Items	-89.45	-1,263.91	-225.76	62.23
Exceptional Income / Expenses		71.22	-32.67	-52.57
	-89.45	-1,192.69	-258.55	9.92
Provision for Tax	-5.37	-61.56	-15.29	34.09
	-84.08	-1,131.13	-243.26	-24.17
Extra items			0.00	0.00
Minority Interest	2.63	90.70	27.36	1.68
Consolidated Net Profit	-81.45	-1,040.43	-215.90	-22.49
Profit Balance B/F	99.80	18.35	-1,022.21	-1,237.98
Appropriations	18.35	-1,022.08	-1,238.11	-1,260.47
	-13.57	-173.41	-0.99	-0.08
Adjusted EPS	-0.38	-4.82	-0.99	-0.08

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	6.00	6.00	1,052.84	285.97
Share Warrants & Outstandings	68.56	181.46	202.58	317.86
Total Reserves	-257.20	-1,433.94	269.14	3,916.56
Reserve excluding Revaluation Reserve	-257.20	-1,433.94	269.14	3,916.56
Revaluation reserve	0.00	0.00
	-182.64	-1,246.48	1,524.56	4,520.39
Minority Interest	132.47	74.25	28.96	50.37
Secured Loans	925.00	1,648.83	0.24	0.20
Deferred Tax Assets / Liabilities	-18.20	-79.49	-95.55	-88.23
Other Long Term Liabilities	692.12	911.35	1,148.83	1,197.03
Long Term Provisions	17.77	25.52	38.24	86.19
Total Non-Current Liabilities	1,616.70	2,506.21	1,091.76	1,195.19
Trade Payables	51.86	128.76	186.94	248.59
Other Current Liabilities	422.49	903.68	1,224.45	1,575.06
Short Term Borrowings	31.15	38.57	0.09	10.30
Short Term Provisions	4.38	10.77	20.10	32.33
Total Current Liabilities	509.88	1,081.78	1,431.58	1,866.28
Total Liabilities	2,076.40	2,415.76	4,076.86	7,632.23
Gross Block	1,198.72	1,929.47	2,366.40	2,999.16
Less: Accumulated Depreciation	74.85	361.93	747.72	1,140.19
Less: Impairment of Assets	2.80	103.93	32.67	29.01
Net Block	1,121.07	1,463.62	1,586.01	1,829.96
Capital Work in Progress	4.76		6.56	4.95
Non Current Investments		24.91	60.04	196.24
Long Term Investment	0.00	24.91	60.04	196.24
Long Term Loans & Advances	81.13	109.40	139.90	178.12
Other Non Current Assets	56.56	102.28	44.87	0.33
Total Non-Current Assets	1,263.98	1,700.53	1,840.14	2,212.65
Currents Investments	205.46	147.84	1,340.72	2,229.74
Inventories	22.70	53.33	77.03	101.89
Sundry Debtors	12.67	27.47	41.54	81.80
Cash and Bank	529.76	79.10	175.28	1,126.22
Other Current Assets	27.75	58.85	113.59	97.69
Short Term Loans and Advances	14.08	348.65	488.56	1,782.24
Total Current Assets	812.42	715.23	2,236.72	5,419.58
Net Current Assets (Including Current Investments)	302.55	-366.55	805.14	3,553.30
Total Assets	2,076.40	2,415.76	4,076.86	7,632.23
Contingent Liabilities		0.43	16.64	23.85
Total Debt	956.15	1,687.40	0.33	10.50
	-41.87	-237.99	2.23	14.70
Adjusted Book Value	-1.16	-6.61	2.23	14.70

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
	-89.45	-1,192.69	-258.55	9.92
Adjustment	184.19	1,183.53	570.30	546.91
Changes In working Capital	201.16	227.17	197.15	306.89
Cash Flow after changes in Working Capital	295.90	218.00	508.90	863.72
Cash Flow from Operating Activities	270.00	212.03	507.04	833.24
Cash Flow from Investing Activities	-1,075.52	-42.93	-1,513.24	-3,282.50
Cash Flow from Financing Activitie	847.60	-164.65	1,006.75	2,755.05
Net Cash Inflow / Outflow	42.09	4.45	0.55	305.79
Opening Cash & Cash Equivalents	6.73	48.82	53.16	53.71
Closing Cash & Cash Equivalent	48.82	53.27	53.71	359.50

Ratios

Valuation

1,819.10

9.00

53.31

9.03

0.07

14.18

Profitability

-1.03

3.69

-0.41

9.49

-0.62

Leverage & Liquidity

0.00

2.90

1.10

Returns

0.00

0.67

Shareholding Pattern

Numbers in percentages

Particulars	Nov '25	Dec '25	Mar '26	Jun '26
	72.30	72.30	72.30	71.27
	24.72	25.14	25.02	25.13
	2.98	2.56	2.68	3.60
	27.70	27.70	27.70	28.73
No. of Shareholders	1,88,585	2,03,128	1,94,993	1,79,493

Corporate Actions

Showing: All

Date	Type	Details
2026-09-01	AGM
2026-08-10	Board Meeting	Quarterly Results
2026-05-22	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Education & TrainingEducational Institutions

Physicswallah Ltd. operates in the Education & Training sector under the Educational Institutions industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Ajinkya Jain

Group General Counsel, Company Secretary & Compliance Officer

—

Deepak Amitabh

Chairman

₹31.00 L

Mar '26

Nitin Savara

Non Executive Independent Director

₹32.00 L

Mar '26

Rachna Dikshit

Non Executive Independent Director

₹21.00 L

Mar '26

Anoop Kumar Mittal

Non Executive Independent Director

—

Sandeep Singhal

Nominee Director of WestBridge AIF I and Setu AIF Trust

—

Alakh Pandey

Whole Time Director & Chief Executive Officer

₹52.50 L

Mar '26

Prateek Boob

Whole Time Director

₹52.50 L

Mar '26

PWL Latest News

News

7 of 7 articles

COMPANY17 Aug 2026 · 17:15

Physicswallah’s consolidated net loss narrows in Q1

The consolidated total income of the company increased by 28.90% at Rs 1162.81 crore for Q1FY27

EQUITY4 Jun 2026 · 11:38

Physicswallah informs about press release

EQUITY29 May 2026 · 14:05

Physicswallah jumps as its consolidated net loss narrows in Q4

The total consolidated income of the company has increased by 47.51% at Rs 983.58 crore for Q4FY26

COMPANY29 May 2026 · 13:08

Physicswallah’s consolidated net loss narrows in Q4

The total consolidated income of the company has increased by 47.51% at Rs 983.58 crore for Q4FY26

EQUITY27 May 2026 · 17:40

Physicswallah reports Profit after tax of Rs -1317.60 Mln, in the March 2026 quarter

COMPANY27 May 2026 · 17:40

Physicswallah gets nod to invest Rs 120 crore in FinZ Finance

The Audit Committee of the company, at its meeting held on May 27, 2026, has, inter alia, approved the same

EQUITY11 May 2026 · 15:06

PhysicsWallah soars on inking pact with Vi to revolutionise digital learning for students in Rajasthan, UP

The offering caters to the growing demand for affordable and accessible digital learning and is available to both existing and new Vi customers

PWL

₹128.00

-1.54%