Search & Analyze

Opto Circuits (India) Ltd.

1.78−0.09 (−4.81%)

BSE · 23 May 2022

: ₹53.51 Cr
: —
: 1,34,680
: ₹1.94 - ₹1.78
: —

Opto Circuits (India) Ltd. (OPTOCIRCUI) share price closed at ₹1.78 on the BSE on Monday, May 23, 2022, down by 4.81% from its of ₹1.87. In that session OPTOCIRCUI reached a of 1.94 and of 1.78. The for the session was 1.79. The stands at 2.81. Looking at , the stock ended the session in Downtrend.

Stock Overview

₹1.94

₹1.87

₹1.79

₹2.81

Price 36.65% below

Key Fundamentals

: 53.51 Cr₹53.51 Crore
: -4.27
: —
: -0.23
: -7.65
: -6.95 Cr
: 0.00 %
Sector
Industry: Medical Equipment/Supplies/Accessories
: -344.88
: -4.53

Industry Comparison

Ratio	Company	Sector
	—	44.77
	-4.53	0.20
	-0.23	4.61
	0.16	1.81
	0.00 %	0.11 %
Operating Margin	13.51 %	19.15 %

Sector figures are the median of 154 listed Healthcare companies.

Peer Comparison

Name
LENSKART LENSKART	678.20	179.99	1,17,959.74	0.00	228.43	273.43%	2,714.18	43.27%	12.55
MOLBIO MOLBIO	1,274.65	88.17	14,689.07	0.00	52.74	320.28%	408.38	309.57%	19.79
POLY MEDICUR POLYMED	1,447.80	46.58	14,675.11	0.24	85.27	-8.39%	525.38	30.30%	14.05
SMT SMT	459.95	71.61	4,675.24	0.00					11.93
3BBLACKBIO 3BBLACKBIO	1,298.95	20.04	1,114.85	0.39	8.98	-28.99%	33.49	50.62%	25.90
LAXMIDENTL LAXMIDENTL	177.80	31.67	978.42	0.00	10.32	23.83%	74.70	13.87%	13.29
Opto Circuits (India) Ltd. OPTOCIRCUI	1.78	0.00	53.51	0.00	-7.88		34.11		-103.79
GKB OPHTHA GKB	59.00	9.06	29.74	0.00	1.85	387.99%	33.04	2.28%	8.82

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2020	Jun 2020	Sep 2020	Dec 2020
	34.88	19.83	17.54	34.11
Expenses	36.04	23.20	23.21	42.20
	-1.16	-3.37	-5.67	-8.09
	-3.34%	-16.99%	-32.35%	-23.72%
	-97.63	5.06	1.86	1.34
Interest	25.87	0.20	0.14	0.16
	1.16	0.99	0.72	0.84
	-125.82	0.50	-4.68	-7.75
	-0.14%	4.96%	0.02%	-1.60%
	-116.41	0.49	-4.67	-7.83
	-3.87	0.02	-0.16	-0.26

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2015-16 (Mar)	FY 2016-17 (Mar)	FY 2017-18 (Mar)	FY 2018-19 (Mar)	FY 2019-20 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	312.98	215.29	228.36	257.77	181.20
	312.98	215.29	228.36	257.77	181.20
EXPENDITURE :
Increase/Decrease in Stock	2.93	0.13	-0.30	-0.86	1.06
Raw Material Consumed	109.85	84.95	92.38	113.44	68.76
Power & Fuel Cost	1.76	1.72	1.90	1.84	1.69
Employee Cost	52.79	38.77	36.25	41.85	44.91
Other Manufacturing Expenses	61.73	11.95	10.75	5.43	5.38
General and Administration Expenses	35.87	26.80	23.33	21.78	23.28
Selling and Distribution Expenses	10.18	9.83	9.63	6.50	9.79
Miscellaneous Expenses	31.03	17.55	2.40	1.95	1.85
	306.15	191.70	176.34	191.93	156.73
Operating Profit (Excl OI)	6.83	23.59	52.02	65.84	24.47
	33.81	0.70	1.21	1.98	4.76
	40.63	24.28	53.23	67.82	29.23
Interest	43.66	17.07	5.76	3.24	28.78
PBDT	-3.03	7.21	47.47	64.58	0.45
	41.37	16.03	12.59	10.79	5.54
Profit Before Taxation & Exceptional Items	-44.40	-8.82	34.89	53.79	-5.09
Exceptional Income / Expenses	8.69	-498.67	1.60		-1,374.32
	-35.71	-507.49	36.49	53.79	-1,379.41
Provision for Tax	1.15	0.81	0.90	2.19	0.17
	-36.86	-508.30	35.59	51.61	-1,379.58
Minority Interest	-0.49	-1.77	-0.97	-0.23	11.72
Consolidated Net Profit	-37.35	-510.07	34.62	51.38	-1,367.87
Profit Balance B/F	1,081.41	778.50	-98.48	-280.49	-137.26
Appropriations	1,044.06	268.42	-63.85	-229.11	-1,505.13
	-1.54	-21.05	1.20	1.71	-45.50
Adjusted EPS	-1.54	-21.05	1.20	1.71	-45.50

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2015-16 (Mar)	FY 2016-17 (Mar)	FY 2017-18 (Mar)	FY 2018-19 (Mar)	FY 2019-20 (Mar)
	242.32	242.32	287.50	300.63	300.63
Total Reserves	1,446.00	611.66	655.09	859.15	-376.67
Reserve excluding Revaluation Reserve	1,446.00	469.82	513.25	717.30	-518.51
Revaluation reserve	0.00	141.84	141.84	141.84	141.84
	1,688.31	853.98	942.59	1,159.77	-76.04
Minority Interest	18.19	13.26	11.89	12.13	-9.97
Secured Loans	68.12	33.95	2.01	22.92	30.80
Unsecured Loans	1.30	9.85	9.72	43.57	139.61
Deferred Tax Assets / Liabilities	-0.20	-0.75	-3.80	-9.74	-7.56
Long Term Trade Payables	125.61	62.54	67.19	44.15	10.11
Long Term Provisions	3.82	4.06	0.62	0.37
Total Non-Current Liabilities	198.66	109.63	75.74	101.26	172.96
Trade Payables	169.66	39.87	30.00	51.80	114.36
Other Current Liabilities	90.79	227.43	77.58	32.96	36.09
Short Term Borrowings	1,025.90	921.26	824.05	741.04	816.92
Short Term Provisions	20.80	20.20	47.47	44.35	44.42
Total Current Liabilities	1,307.14	1,208.76	979.09	870.16	1,011.78
Total Liabilities	3,212.30	2,185.63	2,009.31	2,143.32	1,098.73
Gross Block	714.58	702.68	714.32	895.28	631.81
Less: Accumulated Depreciation	361.94	346.43	371.39	238.98	280.14
	352.63	356.26	342.93	656.30	351.67
	33.02	31.94	1.44	1.94	1.13
Non Current Investments	0.01	0.01	0.02	0.01
Long Term Investment	0.01	0.01	0.02	0.01
Long Term Loans & Advances	1,383.54	991.64	737.15	527.37	200.95
Other Non Current Assets	0.61	0.38	312.57	314.15	378.11
Total Non-Current Assets	2,041.06	1,651.47	1,748.49	1,855.94	931.85
Inventories	480.52	223.08	98.41	95.91	51.55
Sundry Debtors	357.39	242.17	37.67	58.77	55.77
Cash and Bank	9.56	8.40	11.16	4.40	3.04
Other Current Assets	15.09	11.24	2.66	2.02	2.45
Short Term Loans and Advances	308.69	49.27	110.92	126.27	54.07
Total Current Assets	1,171.24	534.15	260.82	287.38	166.87
Net Current Assets (Including Current Investments)	-135.90	-674.60	-718.27	-582.78	-844.91
Total Assets	3,212.30	2,185.63	2,009.31	2,143.32	1,098.73
	406.40	7.41	289.38	289.38	294.00
Total Debt	1,103.74	972.84	865.30	815.28	987.32
	69.67	29.39	27.85	33.86	-7.25
Adjusted Book Value	69.67	29.39	27.85	33.86	-7.25

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2015-16 (Mar)	FY 2016-17 (Mar)	FY 2017-18 (Mar)	FY 2018-19 (Mar)	FY 2019-20 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-36.86	-508.30	35.59	53.79	-1,379.41
Adjustment	-222.96	-70.46	-80.65	-174.30	961.43
Changes In working Capital	985.13	887.29	114.64	165.68	490.25
Cash Flow after changes in Working Capital	725.31	308.52	69.58	45.17	72.27
Cash Flow from Operating Activities	724.16	308.52	69.58	45.17	72.27
Cash Flow from Investing Activities	-8.66	-118.39	3.86	17.19	-149.52
Cash Flow from Financing Activitie	-731.94	-191.13	-70.68	-69.12	75.89
Net Cash Inflow / Outflow	-16.44	-1.00	2.76	-6.76	-1.37
Opening Cash & Cash Equivalents	26.00	9.12	8.40	11.16	4.40
Closing Cash & Cash Equivalent	9.56	8.12	11.16	4.40	3.04

Ratios

Valuation

-0.23

-156.99

0.50

-4.27

-7.65

Profitability

-344.88

-103.79

-85.11

13.51

-761.35

Leverage & Liquidity

-4.53

0.16

-46.92

Returns

0.00

0.11

Shareholding Pattern

Numbers in percentages

Particulars
No. of Shareholders

Mutual Funds Invested

No mutual fund holds this stock in its latest portfolio.

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date

No corporate actions data available.

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

HealthcareMedical Equipment/Supplies/Accessories

Opto Circuits (India) Ltd. operates in the Healthcare sector under the Medical Equipment/Supplies/Accessories industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

5 members across the board and senior leadership

Vinod Ramnani

Chairman

—

Somadas GC

Managing Director

₹78.00 L

Mar '20

Rajkumar Raisinghani

Non Executive Independent Director

—

Nicola Neeladri