Search & Analyze
Popular Searches
Optiemus Infracom Ltd.
Trading₹598.750.79%
24 Jul, 4:01 PM
CMP₹598.75
Mkt Cap₹5.50K Cr
P/E83.27
P/B7.07
ROE12.53%
52W High₹712.95
52W Low₹289.90
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
83.27
P/B Ratio
7.07
EV/EBITDA
46.60
Price/Sales
3.11
Dividend Yield (%)
0.00
EPS (TTM ₹)
7.40
Book Value (₹)
87.07
ROE (%)
12.53
ROCE (%)
16.05
ROA (%)
4.38
EBITDA Margin (%)
5.74
Net Profit Margin (%)
3.35
Debt/Equity
0.22
Current Ratio
1.50
Interest Coverage
3.55
Asset Turnover
1.31
Working Capital/Sales
5.28
Core EBITDA Growth (%)
29.50
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 18150.16 | 47163.22 | 117388.1 | 152772.28 | 188999.68 |
| Net Sales | 18150.16 | 47163.22 | 117388.1 | 152772.28 | 188999.68 |
| Total Income | 28362.08 | 50754.77 | 122792.82 | 154639.02 | 190728.1 |
| Total Expenditure | 27949.11 | 49056.46 | 114907.85 | 144926.7 | 178150.99 |
| Operating Profit | 412.97 | 1698.31 | 7884.97 | 9712.32 | 12577.11 |
| Depreciation | 457.43 | 630.85 | 1296.63 | 1764.78 | 2238.33 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 123.74 | 469.3 | 5312.72 | 7608.68 | 7667.73 |
| Tax | 244.15 | 561.47 | 1125.92 | 1932.72 | 1334.72 |
| Profit After Tax (PAT) | -120.41 | -92.17 | 4186.8 | 5675.96 | 6333.01 |
| EPS (₹) | 11.01 | -0.1 | 4.88 | 6.62 | 7.37 |
| Dividend Payout % | — | — | 15 | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 8581.42 | 8581.42 | 8585.72 | 8585.72 | 8725.3 |
| Reserves | 24508.32 | 24428.9 | 29660.51 | 34061.76 | 49737.24 |
| Shareholders Funds | 33089.74 | 33010.32 | 38246.23 | 42647.48 | 66529.5 |
| Total Debt | 10234.7 | 4319.87 | 5469.28 | 10870.89 | 12933.41 |
| Total Liabilities | 48133.6 | 55252.01 | 90363.61 | 134750.27 | 154695.02 |
| Total Assets | 48133.6 | 55252.01 | 90363.61 | 134750.27 | 154695.02 |
| Book Value / Share | 38.5597 | 38.4672 | 44.5463 | 49.6726 | 67.0035 |
| Assets | 48133.6 | 55252.01 | 90363.61 | 134750.27 | 154695.02 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -5564.2 | 2768 | 115.82 | 4033.73 | -1253.85 |
| Investing Activities | 22258 | 2390.18 | -8207.47 | -5058.1 | -5052.25 |
| Financing Activities | -13571.58 | -6426.13 | 6991.38 | 2525.37 | 17815.75 |
| Net Cash Flow | 3122.22 | -1267.95 | -1100.27 | 1501 | 11509.65 |
OPTIEMUS
₹598.75
-0.79%