Search & Analyze

NCC Ltd.

InfrastructureEngineering - Construction

www.ncclimited.com BSE: 500294NSE: NCC

₹135.80BSE0.98%

16 Sep, 4:01 PM

₹135.80

₹8.48K Cr

12.12

1.05

9.53%

₹137.65

₹133.80

₹222.50

₹130.20

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.68	5,25,523.09	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	45.68	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.89	23,800.57	0.79	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.11	23,008.59	1.36	306.27	51.26%	2,137.27	1.82%	7.72
CEMPRO CEMPRO	1,236.90	35.32	21,248.41	0.24	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.67	14,615.91	1.92	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	26.20	11,281.06	0.72	93.33	-31.44%	630.34	19.84%	14.86
NCC Ltd. NCC	135.80	12.12	8,475.93	1.63	228.90	11.85%	5,811.83	12.22%	16.77

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6,484.88	5,527.98	5,195.98	5,344.52	6,130.88	5,178.99	4,543.01	4,868.29	6,232.71	5,811.83
Expenses	5,934.36	5,050.07	4,753.03	4,903.62	5,574.57	4,722.87	4,149.70	4,432.05	5,682.30	5,266.71
	550.52	477.91	442.95	440.90	556.31	456.12	393.31	436.24	550.41	545.12
	8.49%	8.65%	8.52%	8.25%	9.07%	8.81%	8.66%	8.96%	8.83%	9.38%
	12.64	30.35	28.38	38.34	58.48	28.94	42.05	-1.53	18.27	30.65
Interest	153.10	155.18	166.72	165.65	192.56	163.62	171.82	196.38	213.47	198.02
	52.42	53.71	54.53	53.67	53.99	55.04	56.91	58.57	64.60	69.31
	358.09	299.73	250.36	270.03	367.16	268.36	208.62	181.59	293.59	311.64
	33.33%	25.76%	30.18%	23.76%	27.81%	23.74%	19.79%	25.54%	26.17%	26.55%
	239.16	209.92	162.96	193.18	253.82	192.14	154.70	122.46	206.02	216.40
	3.81	3.34	2.60	3.08	4.04	3.06	2.46	1.95	3.28	3.45

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	11,137.96	15,553.41	20,844.96	22,199.36	20,823.00
	11,137.96	15,553.41	20,844.96	22,199.36	20,823.00
EXPENDITURE :
Increase/Decrease in Stock	105.49	69.35	-23.54	-126.18	-234.31
Raw Material Consumed	3,484.62	4,855.11	7,449.54	7,930.26	7,140.53
Power & Fuel Cost	50.65	47.03	54.65	69.61	61.08
Employee Cost	452.66	545.69	667.23	788.82	845.04
Other Manufacturing Expenses	5,670.11	8,083.34	10,359.41	11,031.39	10,625.94
General and Administration Expenses	270.27	386.26	487.12	482.45	487.22
Miscellaneous Expenses	80.36	107.64	81.67	104.94	61.42
	10,114.16	14,094.42	19,076.08	20,281.29	18,986.92
Operating Profit (Excl OI)	1,023.80	1,458.99	1,768.88	1,918.07	1,836.08
	70.72	147.59	125.95	155.55	121.40
	1,094.52	1,606.58	1,894.83	2,073.62	1,957.48
Interest	478.07	515.22	594.75	680.11	745.29
PBDT	616.45	1,091.36	1,300.08	1,393.51	1,212.19
	186.74	202.61	211.92	215.90	235.12
Profit Before Taxation & Exceptional Items	429.71	888.75	1,088.16	1,177.61	977.07
Exceptional Income / Expenses	203.57	-14.37	-32.53		-33.67
	634.68	884.85	1,060.91	1,187.28	952.16
Provision for Tax	140.65	238.64	320.50	319.03	228.20
	494.03	646.21	740.41	868.25	723.96
Extra items				0.00	0.00
Minority Interest	-11.62	-37.01	-29.72	-48.37	-48.64
Consolidated Net Profit	482.41	609.20	710.69	819.88	675.32
Profit Balance B/F	1,200.44	1,353.79	1,483.13	1,603.23	1,935.87
Appropriations	1,682.85	1,962.99	2,193.82	2,423.11	2,611.19
Equity Dividend %	100.00%	110.00%	110.00%	110.00%	110.00%
	7.91	9.70	11.32	13.06	10.76
Adjusted EPS	7.91	9.70	11.32	13.06	10.76

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	121.97	125.57	125.57	125.57	125.57
Share Warrants & Outstandings	26.55
Total Reserves	5,454.22	6,041.26	6,514.13	7,198.14	7,743.38
Reserve excluding Revaluation Reserve	5,454.22	6,041.26	6,514.13	7,198.14	7,743.38
	5,602.74	6,166.83	6,639.70	7,323.71	7,868.95
Minority Interest	293.41	318.63	172.18	178.73	160.17
Secured Loans	120.18	89.09	69.68	264.61	1,456.84
Unsecured Loans					35.68
Deferred Tax Assets / Liabilities	-64.26	-61.35	-60.72	-38.94	3.14
Other Long Term Liabilities	25.64	22.90	22.66	19.41	11.99
Long Term Provisions	57.88	61.84	75.12	85.84	95.40
Total Non-Current Liabilities	139.44	112.48	106.74	330.92	1,603.05
Trade Payables	4,397.80	5,306.02	6,613.30	6,715.25	7,896.07
Other Current Liabilities	2,800.77	3,726.37	3,526.38	5,079.09	6,587.05
Short Term Borrowings	1,078.19	757.02	838.61	1,187.69	1,679.22
Short Term Provisions	81.38	101.42	137.33	146.00	170.54
Total Current Liabilities	8,358.14	9,890.83	11,115.62	13,128.03	16,332.88
Total Liabilities	14,393.73	16,488.77	18,034.24	20,961.39	25,965.05
Gross Block	2,385.93	2,614.37	2,774.07	3,032.94	3,614.97
Less: Accumulated Depreciation	1,246.47	1,375.14	1,502.67	1,663.30	1,839.40
Net Block	1,139.46	1,239.23	1,271.40	1,369.64	1,775.57
Capital Work in Progress	7.35	15.07	40.78	37.49	350.84
Non Current Investments	327.10	337.81	133.37	142.82	151.21
Long Term Investment	327.10	337.81	133.37	142.82	151.21
Long Term Loans & Advances	1,076.92	1,336.94	1,383.35	1,496.07	1,156.72
Other Non Current Assets	87.22	43.45	36.52	0.90	6.74
Total Non-Current Assets	2,941.14	3,243.05	3,159.32	3,326.86	3,721.62
Currents Investments	18.72	14.23	21.53	5.41	2.09
Inventories	1,153.34	1,374.03	1,763.76	1,809.79	2,445.10
Sundry Debtors	2,545.16	3,175.51	3,117.21	3,354.62	3,783.54
Cash and Bank	600.53	709.27	1,149.55	1,581.00	1,288.73
Other Current Assets	388.84	501.44	455.10	319.00	1,827.53
Short Term Loans and Advances	6,746.00	7,471.24	8,367.77	10,564.71	12,896.44
Total Current Assets	11,452.59	13,245.72	14,874.92	17,634.53	22,243.43
Net Current Assets (Including Current Investments)	3,094.45	3,354.89	3,759.30	4,506.50	5,910.55
Total Assets	14,393.73	16,488.77	18,034.24	20,961.39	25,965.05
Contingent Liabilities	427.82	364.78	259.16	367.94	862.67
Total Debt	1,302.43	973.82	980.02	1,593.58	3,457.00
	91.44	98.22	105.75	116.65	125.33
Adjusted Book Value	91.44	98.22	105.75	116.65	125.33

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	634.68	884.85	1,060.91	1,187.28	952.16
Adjustment	462.36	618.07	1,122.07	789.38	893.40
Changes In working Capital	504.38	-98.60	-452.79	-1,118.74	-1,972.11
Cash Flow after changes in Working Capital	1,601.42	1,404.32	1,730.19	857.92	-126.55
Cash Flow from Operating Activities	1,415.55	1,100.11	1,359.45	741.70	-458.51
Cash Flow from Investing Activities	-66.04	-191.56	-318.69	-58.55	-765.92
Cash Flow from Financing Activitie	-1,274.61	-892.70	-771.22	-246.68	878.18
Net Cash Inflow / Outflow	74.90	15.85	269.54	436.47	-346.25
Opening Cash & Cash Equivalents	191.64	266.54	282.39	551.93	988.40
Closing Cash & Cash Equivalent	266.54	282.39	551.93	988.40	642.15

Ratios

Valuation

12.12

1.05

5.20

0.40

11.14

128.93

Profitability

9.53

16.77

3.09

8.82

3.48

Leverage & Liquidity

0.44

1.36

2.28

Returns

1.63

0.89

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	22.00	22.00	22.02	22.11	22.11	22.11	22.25	22.81	23.08
	35.05	33.21	32.30	29.40	30.19	29.52	26.79	28.51	29.18
	42.95	44.79	45.68	48.49	47.69	48.37	50.96	48.68	47.74
	78.00	78.00	77.98	77.89	77.89	77.89	77.75	77.19	76.92
No. of Shareholders	4,71,532	5,02,087	5,17,709	5,78,435	5,57,585	5,60,056	5,69,370	5,57,418	5,43,274

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-24	Board Meeting	Quarterly Results
2026-05-27	AGM
2026-05-15	Ex Dividend	Rs.2.2000 per share(110%)Dividend	2026-08-14	2026-08-14

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-08-19	Sirisha Projects Pvt Ltd	Market	Buy	214,546
2026-08-13	Sirisha Projects Pvt Ltd	12-Aug-26	Market	442,855
2026-06-22	Sirisha Projects Pvt Ltd	Market	Buy	40,000
2026-06-17	Sirisha Projects Pvt Ltd	Market	Buy	327,485
2026-06-16	Sirisha Projects Pvt Ltd	Market	Buy	324,411
2026-06-10	Sirisha Projects Pvt Ltd	Market	Buy	346,357
2026-06-05	Sirisha Projects Pvt Ltd	Market	Buy	217,236

Sector Overview

InfrastructureEngineering - Construction

NCC Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Rajender Mohan Malla

Chairman

₹36.10 L

Mar '26

AS Durga Prasad

Chairman

₹40.50 L

Mar '25

Uma Shankar

Non Executive Independent Director

₹30.25 L

Mar '26

Ramesh Kailasam

Non Executive Independent Director

₹32.00 L

Mar '26

Sumit Banerjee

Non Executive Independent Director

₹6.05 L

Mar '26

Utpal Sheth

Non Independent & Non Executive Director

₹7.35 L

Mar '26

AAV Ranga Raju

Managing Director

₹9.11 Cr

Mar '26

AGK Raju

Executive Director

₹4.64 Cr

Mar '26

ASN Raju

Whole Time Director

₹4.59 Cr

Mar '26

J V Ranga Raju

Whole Time Director

₹2.20 Cr

Mar '26

AVN Raju

Whole Time Director

₹4.63 Cr

Mar '26

A Karthik

Company Secretary & Compliance Officer

—

NCC Latest News

News

4 of 4 articles

COMPANY1 Sept 2026 · 10:39

NCC bags orders worth Rs 430.19 crore in August 2026

These orders pertain to the Buildings Division of the company

EQUITY3 Aug 2026 · 15:19

NCC soars on bagging orders worth Rs 1052.71 crore in July 2026

Of these orders received, Rs 590.38 crore pertains to the buildings division and Rs 462.33 crore pertains to the water division of the company

EQUITY16 Jun 2026 · 10:42

NCC informs about disclosure

EQUITY15 May 2026 · 16:40

NCC reports Profit after tax of Rs 2028.80 Mln, in the March 2026 quarter

NCC

₹135.80

-0.98%