Search & Analyze

Motherson Sumi Wiring India Ltd.

Automobile & AncillariesAuto Ancillary

www.mswil.motherson.com BSE: 543498NSE: MSUMI

₹35.46BSE1.20%

16 Sep, 4:01 PM

₹35.46

₹23.52K Cr

37.48

10.19

32.39%

₹36.56

₹34.85

₹53.55

₹34.81

Customise metrics bar

Price Performance

Peer Comparison

Name
MOTHERSON MOTHERSON	158.95	93.76	1,67,762.87	0.38	348.26	-1.96%	3,615.65	31.85%	5.25
BOSCH LTD BOSCHLTD	47,604.60	59.58	1,40,415.00	0.57	701.80	-37.08%	5,841.90	22.00%	25.60
UNOMINDA UNOMINDA	1,175.00	72.01	67,852.40	0.23	244.43	-10.75%	4,029.39	18.84%	18.77
TIINDIA TIINDIA	2,570.00	60.83	49,748.09	0.14	158.62	-5.63%	2,366.20	17.92%	19.34
SONACOMS SONACOMS	767.00	64.14	47,870.65	0.44	220.11	83.22%	1,157.24	50.82%	15.29
ENDURANCE ENDURANCE	2,632.65	48.49	37,031.60	0.44	194.62	17.37%	3,182.71	36.33%	21.34
CRAFTSMAN CRAFTSMAN	11,011.90	104.65	28,801.00	0.10	93.93	136.36%	1,483.53	42.15%	10.83
Motherson Sumi Wiring India Ltd. MSUMI	35.46	37.48	23,515.87	1.64	145.32	1.55%	3,407.26	36.62%	43.72

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,184.84	2,325.64	2,300.28	2,509.52	2,494.03	2,761.86	2,887.07	3,334.62	3,407.26
Expenses	1,946.06	2,076.09	2,062.70	2,238.30	2,249.78	2,482.18	2,624.75	3,060.56	3,149.01
	238.78	249.55	237.58	271.22	244.25	279.68	262.32	274.06	258.25
	10.93%	10.73%	10.33%	10.81%	9.79%	10.13%	9.09%	8.22%	7.58%
	4.98	4.75	0.58	1.61	0.86	0.81	0.95	1.32	5.38
Interest	5.47	7.18	6.56	5.54	6.30	6.37	7.23	6.35	8.11
	39.93	44.40	46.96	47.60	49.18	53.12	56.50	57.32	60.14
	198.36	202.72	184.64	219.69	189.63	221.00	199.54	211.71	195.38
	24.95%	24.98%	24.19%	24.93%	24.54%	25.19%	25.11%	20.98%	25.62%
	148.87	152.08	139.98	164.93	143.10	165.34	149.44	167.30	145.32
	0.34	0.34	0.32	0.37	0.32	0.25	0.23	0.25	0.22

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	5,635.00	7,068.00	8,327.40	9,319.40	11,477.60
	5,635.00	7,068.00	8,327.40	9,319.40	11,477.60
EXPENDITURE :
Increase/Decrease in Stock	-98.90	-68.90	-5.90		-184.40
Raw Material Consumed	3,708.20	4,700.60	5,459.60	6,076.30	7,926.10
Power & Fuel Cost	22.80	28.80	31.60	36.30	41.10
Employee Cost	946.40	1,183.10	1,355.10	1,603.30	1,971.80
Other Manufacturing Expenses	141.50	203.20	214.70	306.20	321.90
General and Administration Expenses	116.40	135.20	148.10	194.90	219.00
Selling and Distribution Expenses	27.20	35.70	36.70	42.40	54.70
Miscellaneous Expenses	41.10	58.30	75.10	63.70	67.00
	4,904.70	6,276.00	7,315.00	8,323.10	10,417.20
Operating Profit (Excl OI)	730.30	792.00	1,012.40	996.30	1,060.40
	30.00	11.70	7.70	12.80	3.90
	760.30	803.70	1,020.10	1,009.10	1,064.30
Interest	28.50	27.80	27.30	24.70	26.30
PBDT	731.80	775.90	992.80	984.40	1,038.00
	105.50	123.70	147.30	178.90	216.10
Profit Before Taxation & Exceptional Items	626.30	652.20	845.50	805.50	821.90
Exceptional Income / Expenses	-65.40
	560.90	652.20	845.50	805.50	821.90
Provision for Tax	150.20	165.20	207.20	199.60	196.70
	410.70	487.00	638.30	605.90	625.20
Extra items				0.00	0.00
Consolidated Net Profit	410.70	487.00	638.30	605.90	625.20
Profit Balance B/F	-0.40	404.50	494.10	840.40	861.90
Appropriations	410.30	891.50	1,132.40	1,446.30	1,487.10
Equity Dividend %	85.00%	65.00%	80.00%	85.00%	58.00%
	1.30	1.10	1.44	1.37	0.94
Adjusted EPS	0.62	0.73	0.96	0.91	0.94

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	315.80	442.10	442.10	442.10	663.20
Total Reserves	798.80	888.40	1,234.70	1,256.20	1,498.50
Reserve excluding Revaluation Reserve	798.80	888.40	1,234.70	1,256.20	1,498.50
	1,114.60	1,330.50	1,676.80	1,698.30	2,161.70
Unsecured Loans		7.80	8.60	9.50
Deferred Tax Assets / Liabilities	-40.30	-41.10	-49.90	-57.40	-63.60
Other Long Term Liabilities	235.30	251.80	203.40	186.30	129.60
Long Term Provisions	16.70	19.70	22.70	27.90	99.70
Total Non-Current Liabilities	211.70	238.20	184.80	166.30	165.70
Trade Payables	912.90	925.70	924.50	1,178.80	1,982.80
Other Current Liabilities	225.20	241.20	241.00	542.00	315.90
Short Term Borrowings		74.00			10.40
Short Term Provisions	57.00	47.00	61.90	86.00	45.60
Total Current Liabilities	1,195.10	1,287.90	1,227.40	1,806.80	2,354.70
Total Liabilities	2,521.40	2,856.60	3,089.00	3,671.40	4,682.10
Gross Block	781.40	1,037.30	1,193.70	1,455.40	1,752.90
Less: Accumulated Depreciation	349.30	458.10	594.00	764.80	973.50
Net Block	432.10	579.20	599.70	690.60	779.40
Capital Work in Progress	32.30	27.00	23.70	36.70	1.70
Long Term Loans & Advances	76.30	103.20	78.20	80.40	92.50
Other Non Current Assets	8.00	10.70	10.70	10.70	0.30
Total Non-Current Assets	548.70	720.10	712.30	818.40	873.90
Inventories	960.00	1,209.60	1,139.90	1,282.40	1,730.10
Sundry Debtors	659.30	800.40	895.90	1,243.70	1,884.20
Cash and Bank	293.30	36.80	268.30	237.50	69.20
Other Current Assets	7.70	6.20	15.70	3.60	1.80
Short Term Loans and Advances	52.40	83.50	56.90	85.80	122.90
Total Current Assets	1,972.70	2,136.50	2,376.70	2,853.00	3,808.20
Net Current Assets (Including Current Investments)	777.60	848.60	1,149.30	1,046.20	1,453.50
Total Assets	2,521.40	2,856.60	3,089.00	3,671.40	4,682.10
Contingent Liabilities	2.40	9.70	38.90	43.50	40.80
Total Debt	19.30	81.80	8.60	9.50	10.40
	3.53	3.01	3.79	3.84	3.26
Adjusted Book Value	1.68	2.01	2.53	2.56	3.26

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	626.30	652.20	845.50	805.50	821.90
Adjustment	131.70	141.30	164.70	187.60	239.60
Changes In working Capital	4.30	-392.40	-2.10	-434.40	-88.90
Cash Flow after changes in Working Capital	762.30	401.10	1,008.10	558.70	972.60
Cash Flow from Operating Activities	500.70	223.60	791.00	364.80	761.30
Cash Flow from Investing Activities	-100.80	-193.70	-207.90	-60.10	-199.90
Cash Flow from Financing Activitie	-143.90	-287.10	-452.20	-457.40	-509.50
Net Cash Inflow / Outflow	256.00	-257.20	130.90	-152.70	51.90
Opening Cash & Cash Equivalents	37.30	293.30	36.10	167.00	14.30
Closing Cash & Cash Equivalent	293.30	36.10	167.00	14.30	66.20

Ratios

Valuation

37.48

10.19

21.66

1.91

0.95

3.48

Profitability

32.39

43.72

14.97

9.24

5.45

Leverage & Liquidity

0.00

1.62

32.25

Returns

1.64

2.75

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	61.73	61.73	61.73	61.73	61.73	61.73	61.73	61.73	61.73
	27.00	26.87	26.60	26.36	26.61	26.87	27.33	27.18	26.78
	11.27	11.41	11.68	11.91	11.66	11.40	10.94	11.09	11.49
	38.27	38.27	38.27	38.27	38.27	38.27	38.27	38.27	38.27
No. of Shareholders	8,89,943	9,20,343	9,39,882	9,54,433	9,28,406	9,15,956	8,77,308	8,57,987	8,74,956

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-27	Board Meeting	Quarterly Results
2026-07-07	AGM
2026-04-28	Ex Dividend	Rs.0.5800 per share(58%)Final Dividend	2026-07-14	2026-07-14

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Automobile & AncillariesAuto Ancillary

Motherson Sumi Wiring India Ltd. operates in the Automobile & Ancillaries sector under the Auto Ancillary industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Vivek Chaand Sehgal

Chairman

—

Laksh Vaaman Sehgal

Non Independent & Non Executive Director

—

Anupam Mohindroo

Non Executive Independent Director

₹66.00 L

Mar '26

Anisha Motwani

Non Executive Independent Director

₹59.00 L

Mar '26

Soichiro Namba

Nominee Director of Sumitomo Wiring Systems Limited

—

Rajesh Kumar Seth

Non Executive Independent Director

₹63.90 L

Mar '26

Suparna Pandhi

Non Executive Independent Director

₹59.00 L

Mar '26

Ryuji Sakai

Nominee Director of Sumitomo Wiring Systems Limited

—

Virendra Chand Katoch

Non Executive Independent Director

₹65.40 L

Mar '26

Anurag Gahlot

Whole Time Director & Chief Operating Oicer

₹2.42 Cr

Mar '26

Pooja Mehra

Company Secretary

—

MSUMI Latest News

News

1 of 1 article

EQUITY4 Aug 2026 · 16:32

Motherson Sumi Wiring India board submits financial results

MSUMI

₹35.46

+1.2%