Search & Analyze

Metro Brands Ltd.

RetailingRetailing

www.metrobrands.com BSE: 543426NSE: METROBRAND

₹941.20BSE0.19%

16 Sep, 4:01 PM

₹941.20

₹25.77K Cr

63.41

12.52

22.80%

₹954.75

₹930.00

₹1,340.00

₹883.40

Customise metrics bar

Price Performance

Peer Comparison

Name
DMART DMART	3,711.95	79.17	2,42,110.45	0.00	860.44	11.34%	18,794.53	14.88%	18.03
TRENT LTD. TRENT	2,772.20	81.72	1,47,827.91	0.14	518.07	21.98%	5,754.71	17.84%	36.73
VMM VMM	101.30	53.21	47,457.11	0.00	258.77	25.57%	3,727.01	18.68%	19.24
Metro Brands Ltd. METROBRAND	941.20	63.41	25,771.33	0.63	95.26	-3.58%	720.36	14.66%	35.77
ABLBL ABLBL	82.36	57.12	10,052.22	0.61	29.02	20.62%	2,045.74	11.15%	27.34
PNGJL PNGJL	608.95	20.11	8,963.90	0.00	105.34	51.91%	2,412.98	40.73%	21.80
MEDPLUS MEDPLUS	655.10	37.46	7,870.18	0.00	33.17	-21.67%	1,879.60	21.84%	22.22
V2RETAIL V2RETAIL	209.75	42.60	7,648.27	0.00	41.85	69.70%	997.20	57.73%	38.43

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	582.98	576.08	585.45	703.09	642.77	628.24	651.14	811.27	772.98	720.36
Expenses	424.35	395.71	430.63	478.05	445.56	434.34	480.42	546.34	535.09	505.71
	158.63	180.37	154.82	225.04	197.21	193.90	170.72	264.93	237.89	214.65
	27.21%	31.31%	26.44%	32.01%	30.68%	30.86%	26.22%	32.66%	30.78%	29.80%
	24.35	23.37	23.36	23.20	23.06	28.58	28.18	16.11	31.35	26.31
Interest	20.31	20.78	21.82	23.47	24.39	23.68	29.44	28.81	29.01	29.62
	59.07	60.01	62.42	65.50	70.10	68.84	78.40	79.94	83.83	84.97
	104.78	123.15	94.25	159.96	126.21	130.82	91.12	172.71	156.60	126.75
	-48.47%	25.08%	23.85%	40.56%	24.46%	24.48%	24.30%	24.52%	24.82%	24.84%
	155.17	91.73	69.55	94.58	94.75	98.51	67.69	128.35	116.61	93.79
	5.71	3.37	2.56	3.48	3.48	3.62	2.49	4.71	4.28	3.44

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,342.93	2,496.10	2,774.40	2,947.88	3,289.71
Less: Excise Duty		369.00	417.70	440.49	426.08
Operating Income (Net)	1,342.93	2,127.10	2,356.70	2,507.39	2,863.63
EXPENDITURE :
Increase/Decrease in Stock	-134.44	-173.75	-64.39	73.25	-219.05
Raw Material Consumed	700.34	1,065.71	1,051.91	987.61	1,424.17
Power & Fuel Cost	19.61	26.88	34.23	40.95	45.47
Employee Cost	121.24	184.35	227.95	245.00	279.83
Operating Expenses	29.39	46.70	56.93	64.39	75.39
General and Administration Expenses	55.93	90.62	105.83	93.72	104.24
Selling and Distribution Expenses	124.31	184.38	213.09	217.54	255.00
Miscellaneous Expenses	17.38	23.46	31.57	27.49	31.14
	933.77	1,448.35	1,657.12	1,749.95	1,996.19
Operating Profit (Excl OI)	409.16	678.75	699.58	757.44	867.44
	58.64	54.41	70.82	92.99	104.22
	467.80	733.16	770.40	850.43	971.66
Interest	50.43	63.06	78.89	90.46	110.94
PBDT	417.38	670.10	691.51	759.97	860.72
	134.24	181.01	229.13	258.03	311.01
Profit Before Taxation & Exceptional Items	283.14	489.09	462.38	501.94	549.71
	283.14	489.09	465.40	503.57	551.25
Provision for Tax	70.19	125.74	49.93	149.11	135.36
	212.95	363.35	415.47	354.46	415.89
Extra items		0.00	0.00	0.00	0.00
Minority Interest	-2.61	-3.94	-2.96	-3.85	-4.72
Share of Associate	1.24	2.04
Consolidated Net Profit	211.59	361.45	412.51	350.61	411.17
Profit Balance B/F	693.18	834.89	1,106.78	1,405.16	1,231.45
Appropriations	904.77	1,196.34	1,519.29	1,755.77	1,642.62
Equity Dividend %	45.00%	80.00%	100.00%	400.00%	120.00%
	7.79	13.30	15.17	12.88	15.09
Adjusted EPS	7.79	13.30	15.17	12.88	15.09

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	135.75	135.87	135.96	136.12	136.27
Share Warrants & Outstandings	3.29	10.81	20.43	25.35	29.21
Total Reserves	1,125.65	1,401.04	1,707.33	1,547.64	1,827.67
Reserve excluding Revaluation Reserve	1,125.65	1,401.04	1,707.33	1,547.64	1,827.67
Revaluation reserve				0.00
	1,264.69	1,547.72	1,863.72	1,709.11	1,993.15
Minority Interest	22.44	26.40	29.38	28.86	33.55
Deferred Tax Assets / Liabilities	-22.30	-4.91	-36.25	-33.98	-42.75
Other Long Term Liabilities	598.18	816.22	952.88	1,054.48	1,354.67
Long Term Provisions	0.63	1.11	0.72	0.82	0.93
Total Non-Current Liabilities	576.52	812.42	917.35	1,021.32	1,312.85
Trade Payables	211.36	294.70	257.04	225.81	278.16
Other Current Liabilities	194.73	208.33	239.06	305.19	333.66
Short Term Borrowings		1.52
Short Term Provisions	12.79	10.37	9.88	10.18	21.18
Total Current Liabilities	418.88	514.92	505.98	541.18	633.00
Total Liabilities	2,282.54	2,901.46	3,316.43	3,300.47	3,972.55
Gross Block	1,276.50	1,790.43	2,141.24	2,474.65	3,108.33
Less: Accumulated Depreciation	428.73	488.33	658.94	872.67	1,124.09
Net Block	847.77	1,302.10	1,482.30	1,601.98	1,984.24
Capital Work in Progress	5.58	17.10	7.29	8.50	13.63
Non Current Investments	8.49	11.83	14.85	20.62	16.67
Long Term Investment	8.49	11.83	14.85	20.62	16.67
Long Term Loans & Advances	49.88	65.81	82.48	98.78	120.59
Other Non Current Assets	11.52	1.10	35.78	1.36	3.56
Total Non-Current Assets	923.85	1,398.68	1,624.71	1,732.12	2,143.28
Currents Investments	392.55	465.79	735.10	529.41	655.94
Inventories	424.19	645.76	710.15	636.90	855.95
Sundry Debtors	48.39	105.27	75.67	91.20	99.82
Cash and Bank	396.46	198.50	112.26	101.00	41.81
Other Current Assets	25.81	13.27	13.22	18.48	12.92
Short Term Loans and Advances	67.91	74.19	45.23	191.36	162.83
Total Current Assets	1,355.31	1,502.78	1,691.63	1,568.35	1,829.27
Net Current Assets (Including Current Investments)	936.43	987.86	1,185.65	1,027.17	1,196.27
Total Assets	2,282.54	2,901.46	3,316.43	3,300.47	3,972.55
Contingent Liabilities	2.56	2.75	6.43	6.08	5.05
Total Debt	0.00	1.52	0.00	0.00	0.00
	46.46	56.56	67.79	61.85	72.06
Adjusted Book Value	46.46	56.56	67.79	61.85	72.06

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	283.14	489.09	462.38	501.94	549.71
Adjustment	134.15	205.44	260.66	274.53	341.05
Changes In working Capital	-126.13	-172.65	-48.95	57.36	-287.35
Cash Flow after changes in Working Capital	291.16	521.88	674.09	833.83	603.41
Cash Flow from Operating Activities	219.70	380.67	590.08	697.53	473.79
Cash Flow from Investing Activities	-300.93	-51.56	-251.32	122.39	-99.99
Cash Flow from Financing Activitie	116.46	-358.82	-322.67	-773.00	-436.07
Net Cash Inflow / Outflow	35.22	-29.71	16.09	46.92	-62.27
Opening Cash & Cash Equivalents	26.32	61.54	31.83	47.92	94.84
Closing Cash & Cash Equivalent	61.54	31.83	47.92	94.84	32.57

Ratios

Valuation

63.41

12.52

25.99

8.72

14.91

75.52

Profitability

22.80

35.77

11.44

26.37

12.64

Leverage & Liquidity

0.00

2.89

5.97

Returns

0.63

0.90

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.15	71.96	71.93	71.88	71.87	71.86	71.83	71.80	71.80
	8.65	10.39	10.61	10.82	11.04	11.25	11.33	11.35	11.41
	17.20	17.65	17.46	17.31	17.09	16.90	16.84	16.85	16.79
	25.85	28.04	28.07	28.12	28.13	28.14	28.17	28.20	28.20
No. of Shareholders	64,470	71,258	68,342	67,176	64,907	61,324	60,189	59,425	57,942

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-25	AGM
2026-07-28	Board Meeting	Quarterly Results
2026-05-20	Ex Dividend	Rs.3.0000 per share(60%)Final Dividend	2026-09-04	2026-09-04

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

RetailingRetailing

Metro Brands Ltd. operates in the Retailing sector under the Retailing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

13 members across the board and senior leadership

Rafique Abdul Malik

Chairman

₹6.85 Cr

Mar '26

Farah Malik Bhanji

Managing Director

₹3.86 Cr

Mar '26

Alisha Rafique Malik

Whole Time Director

₹1.63 Cr

Mar '26

Mohammed Iqbal Hasanally Dossani

Whole Time Director

₹71.00 L

Mar '26

Arvind Kumar Singhal

Non Executive Independent Director

₹15.20 L

Mar '25

Utpal Sheth

Nominee Director

—

Vikas Vijaykumar Khemani

Non Executive Independent Director

₹15.00 L

Mar '26

Mithun Padam Sacheti

Non Executive Independent Director

₹12.00 L

Mar '26

Bhaskar Bhat

Non Executive Independent Director

₹20.00 L

Mar '26

Radhika Piramal

Non Executive Independent Director

₹16.00 L

Mar '26

Radhika Dilip Piramal

Non Executive Independent Director

₹2.80 L

Mar '25

Sonny Iqbal

Non Executive Independent Director

—

Deepa Sood

Chief Legal Officer, Company Secretary & Compliance Officer

—

METROBRAND Latest News

News

2 of 2 articles

EQUITY23 Jun 2026 · 11:54

Metro Brands informs about appointment of chief business officer

EQUITY20 May 2026 · 18:50

Metro Brands reports Profit after tax of Rs 1145.70 Mln, in the March 2026 quarter

METROBRAND

₹941.20

-0.19%