Search & Analyze

Mahindra EPC Irrigation Ltd.

Capital GoodsEngineering - Industrial Equipments

www.mahindrairrigation.com BSE: 523754NSE: MAHEPC

₹100.80BSE0.69%

16 Sep, 4:01 PM

₹100.80

₹285 Cr

29.79

1.56

7.10%

₹103.85

₹100.45

₹161.90

₹92.15

Customise metrics bar

Price Performance

Peer Comparison

Name
BHEL BHEL	410.00	59.26	1,42,764.60	0.34	376.71	182.70%	7,697.72	40.29%	9.24
INDOMIM INDOMIM	945.85	90.43	46,770.48	0.61	240.12	31.64%	1,218.74	9.39%	24.48
THERMAX THERMAX	3,526.00	71.46	42,014.51	0.56	21.79	-85.61%	2,302.73	6.73%	15.85
JYOTICNC JYOTICNC	967.05	68.12	21,992.95	0.00	57.14	-19.99%	508.47	23.97%	21.34
INOXINDIA INOXINDIA	1,980.00	71.17	18,002.65	0.10	58.07	-4.98%	370.79	9.18%	33.54
TRIVENITURB TRITURBINE	540.90	51.67	17,195.13	0.78	51.10	-20.65%	442.70	19.23%	35.95
AZAD AZAD	2,578.80	125.73	16,654.34	0.00	35.16	19.46%	172.60	25.90%	12.04
Mahindra EPC Irrigation Ltd. MAHEPC	100.80	29.79	285.10	0.00	-2.14	-318.37%	54.16	-12.70%	9.41

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2022	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.48	45.31	50.02	81.45	95.89	62.04	49.58	93.47	107.00	54.16
Expenses	65.76	47.68	52.97	71.79	86.30	59.30	48.23	83.01	99.96	55.52
	0.72	-2.37	-2.95	9.66	9.59	2.74	1.35	10.46	7.04	-1.36
	1.08%	-5.23%	-5.90%	11.86%	10.00%	4.42%	2.72%	11.19%	6.58%	-2.51%
	0.23	0.10	0.63	0.15	1.54	0.13	0.82	-0.25	1.00	0.30
Interest	0.62	0.47	0.58	0.47	0.76	0.76	0.80	0.69	0.89	1.07
	0.78	0.80	0.81	0.81	0.94	0.80	0.79	0.78	0.79	0.72
	-0.37	-3.54	-3.71	8.53	9.43	1.31	0.58	8.74	6.36	-2.85
	137.84%	25.71%	25.61%	25.56%	33.72%	25.19%	25.86%	25.74%	24.69%	24.91%
	0.14	-2.63	-2.76	6.35	6.25	0.98	0.43	6.49	4.79	-2.14
	0.05	-0.94	-0.99	2.27	2.24	0.35	0.15	2.32	1.71	-0.77

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	215.21	215.29	268.17	276.57	317.88
	211.94	210.37	262.45	272.67	312.09
EXPENDITURE :
Increase/Decrease in Stock	-2.42	-5.58	0.64	-0.15	2.41
Raw Material Consumed	135.88	132.00	138.67	125.64	137.97
Power & Fuel Cost	3.82	4.18	4.75	4.94	4.76
Employee Cost	30.13	29.17	31.39	31.81	34.66
Other Manufacturing Expenses	12.86	20.46	27.38	44.95	57.68
General and Administration Expenses	12.52	15.11	17.29	15.87	17.09
Selling and Distribution Expenses	21.95	19.54	26.02	29.30	30.21
Miscellaneous Expenses	2.63	8.70	10.60	6.38	5.72
	217.37	223.58	256.74	258.74	290.50
Operating Profit (Excl OI)	-5.43	-13.21	5.71	13.93	21.59
	0.46	2.76	3.06	2.42	3.70
	-4.97	-10.45	8.77	16.35	25.29
Interest	1.98	2.22	2.71	2.28	3.14
PBDT	-6.95	-12.67	6.06	14.07	22.15
	3.16	3.08	3.15	3.36	3.16
Profit Before Taxation & Exceptional Items	-10.11	-15.75	2.91	10.71	18.99
Exceptional Income / Expenses					-2.00
	-10.52	-16.03	2.43	10.71	16.99
Provision for Tax	-2.61	-3.72	0.76	3.50	4.30
	-7.91	-12.31	1.67	7.21	12.69
Extra items				0.00	0.00
Consolidated Net Profit	-7.91	-12.31	1.67	7.21	12.69
Profit Balance B/F	58.67	47.35	35.32	37.13	44.39
Appropriations	50.76	35.04	36.99	44.34	57.08
	-2.84	-4.41	0.60	2.58	4.54
Adjusted EPS	-2.84	-4.41	0.60	2.58	4.54

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	27.84	27.89	27.91	27.93	27.94
Share Warrants & Outstandings	1.25	0.69	0.44	0.26	0.16
Total Reserves	146.29	134.84	136.93	144.41	156.94
Reserve excluding Revaluation Reserve	146.29	134.84	136.93	144.41	156.94
	175.38	163.42	165.28	172.60	185.04
Deferred Tax Assets / Liabilities	-8.28	-12.03	-11.25	-8.25	-7.49
Other Long Term Liabilities		0.10	0.32	0.10	0.04
Long Term Provisions	0.72	0.42	0.48	0.72	0.91
Total Non-Current Liabilities	-7.56	-11.51	-10.45	-7.43	-6.54
Trade Payables	62.03	56.72	61.33	71.56	94.54
Other Current Liabilities	13.63	15.26	12.10	19.20	22.11
Short Term Borrowings	25.19	15.00	15.42	25.00	45.18
Short Term Provisions	2.85	2.27	2.16	2.35	3.84
Total Current Liabilities	103.70	89.25	91.01	118.11	165.67
Total Liabilities	271.52	241.16	245.84	283.28	344.17
Gross Block	77.27	78.41	80.98	83.07	79.49
Less: Accumulated Depreciation	54.31	56.74	59.55	62.58	60.65
Net Block	22.96	21.67	21.43	20.49	18.84
Capital Work in Progress	0.05	0.10	0.09	0.24	0.35
Non Current Investments	0.76	0.48
Long Term Investment	0.76	0.48
Long Term Loans & Advances	44.06	22.43	9.71	10.12	35.83
Other Non Current Assets	0.04	0.07	0.77	0.56	1.15
Total Non-Current Assets	68.03	44.75	32.00	31.41	56.17
Inventories	36.05	40.22	44.46	41.70	36.73
Sundry Debtors	138.09	113.75	145.35	173.36	216.92
Cash and Bank	2.14	7.03	2.28	3.79	1.60
Other Current Assets	0.54	0.80	1.15	1.55	0.37
Short Term Loans and Advances	26.67	34.61	20.60	31.47	32.38
Total Current Assets	203.49	196.41	213.84	251.87	288.00
Net Current Assets (Including Current Investments)	99.79	107.16	122.83	133.76	122.33
Total Assets	271.52	241.16	245.84	283.28	344.17
Contingent Liabilities	9.49	9.42	12.50	47.26	41.69
Total Debt	25.19	15.00	15.42	25.00	45.18
	62.55	58.35	59.06	61.70	66.17
Adjusted Book Value	62.55	58.35	59.06	61.70	66.17

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-10.52	-16.03	2.43	10.71	16.99
Adjustment	7.93	11.44	13.79	9.95	8.79
Changes In working Capital	-18.22	25.12	-15.44	-23.14	-42.09
Cash Flow after changes in Working Capital	-20.81	20.53	0.78	-2.48	-16.31
Cash Flow from Operating Activities	-23.13	19.03	1.58	-4.39	-16.28
Cash Flow from Investing Activities	-0.96	-2.40	-1.67	-1.53	-2.09
Cash Flow from Financing Activitie	19.71	-12.25	-4.13	7.41	16.71
Net Cash Inflow / Outflow	-4.38	4.38	-4.22	1.49	-1.66
Opening Cash & Cash Equivalents	4.42	0.04	4.42	0.20	1.69
Closing Cash & Cash Equivalent	0.04	4.42	0.20	1.69	0.03

Ratios

Valuation

29.79

1.56

15.39

0.94

3.42

65.38

Profitability

7.10

9.41

4.04

6.79

3.99

Leverage & Liquidity

0.24

1.74

6.41

Returns

0.00

1.01

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	54.21	54.21	54.21	54.21	54.20	54.20	54.20	54.20	54.18
	0.60	0.20	0.08	0.01	0.07	0.02	0.01	0.02	0.13
	45.19	45.58	45.71	45.77	45.73	45.78	45.79	45.78	45.69
	45.79	45.79	45.79	45.79	45.80	45.80	45.80	45.80	45.82
No. of Shareholders	27,471	27,345	27,835	28,764	28,653	29,168	26,634	26,252	26,207

Corporate Actions

Showing: All

Date	Type	Details
2026-07-03	Board Meeting	Quarterly Results
2026-05-08	AGM
2026-04-16	Board Meeting	Audited Results & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Capital GoodsEngineering - Industrial Equipments

Mahindra EPC Irrigation Ltd. operates in the Capital Goods sector under the Engineering - Industrial Equipments industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Madhvendra Pratap Singh

Company Secretary & Compliance Officer

—

Ramesh Ramachandran

Managing Director

—

Aruna Bhinge

Non Executive Independent Director

₹2.60 L

Mar '26

Rajeev Goyal

Chairman

—

Ami Goda

Non Independent & Non Executive Director

—

Viswanathan Kapilanandan

Non Executive Independent Director

₹2.40 L

Mar '26

Purvi Mehta Bhatt

Non Executive Independent Director

—

Balram Singh Yadav

Non Executive Independent Director

—

MAHEPC Latest News

News

8 of 8 articles

EQUITY16 Jun 2026 · 17:22

Mahindra EPC Irrigation informs about press release

EQUITY15 Jun 2026 · 16:30

Mahindra EPC Irrigation informs about award of order

EQUITY15 Jun 2026 · 15:19

Mahindra EPC Irrigation shines on bagging orders worth Rs 17.15 crore

The contracts/orders are for supply of Micro Irrigation Systems under community micro irrigation project

COMPANY15 Jun 2026 · 14:51

Mahindra EPC Irrigation bags orders worth Rs 17.15 crore

The contracts/orders are for supply of Micro Irrigation Systems under community micro irrigation project

COMPANY11 Jun 2026 · 14:09

Mahindra EPC Irrigation wins contract worth Rs 3.32 crore

The contract is for supply of Micro Irrigation Systems under community micro irrigation project

EQUITY20 May 2026 · 11:20

Mahindra EPC Irrigation moves up on securing contract worth Rs 3.30 crore

The contract is for the supply of Micro Irrigation Systems under community micro irrigation project

COMPANY20 May 2026 · 11:10

Mahindra EPC Irrigation secures contract worth Rs 3.30 crore

The contract is for the supply of Micro Irrigation Systems under community micro irrigation project

EQUITY20 May 2026 · 11:08

Mahindra EPC Irrigation informs about award of contract

MAHEPC

₹100.80

-0.69%