Search & Analyze
Popular Searches
Lupin Ltd.
Healthcare₹2,374.000.23%
24 Jul, 4:01 PM
CMP₹2,374.00
Mkt Cap₹1.10L Cr
P/E20.54
P/B4.89
ROE21.13%
52W High₹2,530.00
52W Low₹1,838.65
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
20.54
P/B Ratio
4.89
EV/EBITDA
11.88
Price/Sales
3.92
Dividend Yield (%)
0.75
EPS (TTM ₹)
116.63
Book Value (₹)
489.55
ROE (%)
21.13
ROCE (%)
21.97
ROA (%)
12.63
EBITDA Margin (%)
14.19
Net Profit Margin (%)
8.89
Debt/Equity
0.30
Current Ratio
1.87
Interest Coverage
14.62
Asset Turnover
1.42
Working Capital/Sales
4.74
Core EBITDA Growth (%)
39.39
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 164054.8 | 166416.6 | 200108.2 | 227079 | 279580.3 |
| Net Sales | 164054.8 | 166416.6 | 200108.2 | 227079 | 279580.3 |
| Total Income | 166191.5 | 167925.7 | 201524 | 229095.1 | 290389.5 |
| Total Expenditure | 161902.4 | 149210.9 | 162217.1 | 174303.8 | 197985 |
| Operating Profit | 4289.1 | 18714.8 | 39306.9 | 54791.3 | 92404.5 |
| Depreciation | 16587.1 | 8806.9 | 11968.1 | 11692.6 | 13755 |
| Exceptional Items | — | — | — | — | -5579.1 |
| Profit Before Tax | -13722.1 | 7164.9 | 24222.7 | 40150 | 68725.5 |
| Tax | 1371.5 | 2688 | 4867 | 7087.4 | 15170.8 |
| Profit After Tax (PAT) | -15093.6 | 4476.9 | 19355.7 | 33062.6 | 53554.7 |
| EPS (₹) | -33.65 | 9.46 | 42.05 | 71.95 | 116.75 |
| Dividend Payout % | 200 | 200 | 400 | 600 | 900 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 909 | 910 | 911.4 | 913.2 | 914.4 |
| Reserves | 119006.4 | 122245.6 | 140847 | 170282 | 222926.3 |
| Shareholders Funds | 121532.7 | 124645 | 142902.9 | 172035 | 224482.7 |
| Total Debt | 38441.6 | 42440.5 | 26699.1 | 50766.5 | 59102 |
| Total Liabilities | 216514.9 | 228002.8 | 236946.5 | 286457.8 | 378001.1 |
| Total Assets | 216514.9 | 228002.8 | 236946.5 | 286457.8 | 378001.1 |
| Book Value / Share | 263.8403 | 270.6716 | 311.0783 | 374.9347 | 489.5903 |
| Assets | 216514.9 | 228002.8 | 236946.5 | 286457.8 | 378001.1 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 3673.1 | 18972.4 | 36483.6 | 29999.4 | 73345 |
| Investing Activities | 12922.3 | -12867.7 | -17122 | -41718.9 | -38645.9 |
| Financing Activities | -15723.2 | -3372.5 | -21842.1 | 17318.8 | -8458.7 |
| Net Cash Flow | 872.2 | 2732.2 | -2480.5 | 5599.3 | 26240.4 |
LUPIN
₹2,374.00
-0.23%