Search & Analyze

LMW Ltd.

TextileTextile - Machinery

www.lmwglobal.com / www.lakshmimach.com BSE: 500252NSE: LMW

₹17,650.00BSE2.77%

16 Sep, 4:01 PM

₹17,650.00

₹18.83K Cr

107.75

6.45

4.63%

₹17,700.00

₹16,837.20

₹20,149.95

₹11,729.45

Customise metrics bar

Price Performance

Peer Comparison

Name
LMW Ltd. LMW	17,650.00	107.75	18,834.34	0.20	55.52	384.05%	860.72	24.00%	6.44
LCL LCL	525.85	28.70	5,555.61	0.33	66.26	292.43%	503.02	59.51%	44.59
IND.CARD INDIANCARD	210.00	20.83	124.76	0.00	4.56	98.95%	9.78	1.31%	33.18

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	970.65	672.96	768.99	766.43	803.63	694.14	821.88	758.24	933.16	860.72
Expenses	897.15	659.72	736.74	730.67	745.67	680.39	777.83	716.59	863.37	797.15
	73.50	13.24	32.25	35.76	57.96	13.75	44.05	41.65	69.79	63.57
	7.57%	1.97%	4.19%	4.67%	7.21%	1.98%	5.36%	5.49%	7.48%	7.39%
	40.20	29.42	29.69	32.96	32.60	35.31	41.03	18.16	38.26	38.60
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.57	26.41	28.14	28.84	29.21	29.53	30.16	30.29	30.20	30.06
	87.13	16.25	33.80	39.88	61.35	19.53	54.92	29.52	77.85	72.11
	24.27%	32.18%	27.63%	51.60%	22.05%	41.27%	25.49%	50.34%	18.19%	23.01%
	65.98	11.02	24.46	19.30	47.82	11.47	40.92	14.66	63.69	55.52
	61.78	10.32	22.90	18.07	44.78	10.74	38.31	13.73	59.63	51.99

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,170.95	4,719.15	4,695.86	3,012.01	3,207.42
	3,170.95	4,719.15	4,695.86	3,012.01	3,207.42
EXPENDITURE :
Increase/Decrease in Stock	-50.66	-76.97	28.62	33.14	-8.85
Raw Material Consumed	2,057.94	3,083.79	2,945.41	1,808.71	1,995.01
Power & Fuel Cost	31.61	52.75	48.70	34.58	35.15
Employee Cost	314.28	379.90	412.06	381.14	390.13
Other Manufacturing Expenses	305.62	429.11	461.02	352.98	338.25
General and Administration Expenses	38.75	63.95	67.51	65.71	81.10
Selling and Distribution Expenses	179.76	254.36	224.05	126.25	114.09
Miscellaneous Expenses	46.69	83.13	73.51	75.53	93.53
	2,923.99	4,270.02	4,260.88	2,878.04	3,038.41
Operating Profit (Excl OI)	246.96	449.13	434.98	133.97	169.01
	68.34	147.83	143.52	129.92	146.16
	315.30	596.96	578.50	263.89	315.17
Interest	0.09
PBDT	315.21	596.96	578.50	263.89	315.17
	59.72	77.74	96.34	112.60	120.18
Profit Before Taxation & Exceptional Items	255.49	519.22	482.16	151.29	194.99
Exceptional Income / Expenses	-17.17				-13.18
	238.32	519.22	482.16	151.29	181.81
Provision for Tax	57.27	135.20	108.50	48.68	51.08
	181.05	384.02	373.66	102.61	130.73
Extra items				0.00	0.00
Consolidated Net Profit	181.05	384.02	373.66	102.61	130.73
Profit Balance B/F	1,501.78	1,647.68	1,955.96	2,188.79	2,211.33
Appropriations	1,682.83	2,031.70	2,329.62	2,291.40	2,342.06
Equity Dividend %	400.00%	985.00%	750.00%	300.00%	350.00%
	169.47	359.57	349.87	96.08	122.41
Adjusted EPS	169.47	359.57	349.87	96.08	122.41

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	10.68	10.68	10.68	10.68	10.68
Total Reserves	1,979.50	2,327.87	2,692.96	2,766.74	2,855.84
Reserve excluding Revaluation Reserve	1,979.50	2,327.87	2,692.96	2,766.74	2,855.84
Revaluation reserve				0.00
	1,990.18	2,338.55	2,703.64	2,777.42	2,866.52
Deferred Tax Assets / Liabilities	23.24	48.43	47.48	52.51	46.22
Other Long Term Liabilities	426.64	334.21	222.55	171.95	193.44
Total Non-Current Liabilities	449.88	382.64	270.03	224.46	239.66
Trade Payables	550.03	667.93	530.31	521.54	621.14
Other Current Liabilities	643.91	682.81	509.36	473.26	522.35
Short Term Provisions	260.55	128.12	238.00	275.52	335.44
Total Current Liabilities	1,454.49	1,478.86	1,277.67	1,270.32	1,478.93
Total Liabilities	3,894.55	4,200.05	4,251.34	4,272.20	4,585.11
Gross Block	1,023.18	1,272.54	1,427.73	1,546.69	1,612.89
Less: Accumulated Depreciation	302.17	369.70	455.59	556.55	667.16
Net Block	721.02	902.84	972.14	990.14	945.73
Capital Work in Progress	5.93	24.38	9.31	4.16	1.00
Non Current Investments	182.62	182.93	291.20	342.79	367.47
Long Term Investment	182.62	182.93	291.20	342.79	367.47
Long Term Loans & Advances	18.34	13.76	31.77	22.03	11.53
Other Non Current Assets	889.09	714.08	454.23	8.43	276.99
Total Non-Current Assets	1,817.00	1,837.99	1,758.65	1,367.55	1,602.72
Currents Investments	265.80	325.42	350.12	358.35	338.16
Inventories	515.14	701.80	619.61	571.30	575.27
Sundry Debtors	322.38	232.57	129.65	176.87	280.23
Cash and Bank	494.50	761.38	954.75	1,353.16	1,264.47
Other Current Assets	42.21	49.14	88.19	73.91	50.61
Short Term Loans and Advances	437.52	291.75	350.37	371.06	473.65
Total Current Assets	2,077.55	2,362.06	2,492.69	2,904.65	2,982.39
Net Current Assets (Including Current Investments)	623.06	883.20	1,215.02	1,634.33	1,503.46
Total Assets	3,894.55	4,200.05	4,251.34	4,272.20	4,585.11
Contingent Liabilities	95.79	105.94	98.88	80.79	63.65
Total Debt	0.00	0.00	0.00	0.00	0.00
	1,862.94	2,189.65	2,531.50	2,600.58	2,684.01
Adjusted Book Value	1,862.94	2,189.65	2,531.50	2,600.58	2,684.01

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	238.32	519.22	482.16	151.29	181.81
Adjustment	-0.24	-29.22	-21.43	-2.76	7.32
Changes In working Capital	309.60	-68.19	-201.57	-101.87	53.90
Cash Flow after changes in Working Capital	547.68	421.81	259.16	46.66	243.03
Cash Flow from Operating Activities	484.77	364.14	140.58	29.04	177.41
Cash Flow from Investing Activities	-447.82	-242.24	-74.12	72.84	109.63
Cash Flow from Financing Activitie	-10.96	-42.97	-105.48	-80.37	-32.25
Net Cash Inflow / Outflow	25.99	78.93	-39.02	21.51	254.79
Opening Cash & Cash Equivalents	52.52	78.51	157.44	118.41	139.92
Closing Cash & Cash Equivalent	78.51	157.44	118.42	139.92	394.71

Ratios

Valuation

107.75

6.45

47.56

5.58

163.62

2,735.23

Profitability

4.63

6.44

2.95

5.27

4.08

Leverage & Liquidity

0.00

2.02

Returns

0.20

0.72

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	31.13	31.13	31.13	31.13	30.80	30.80	30.80	30.80	30.80
	16.38	16.12	15.80	15.54	15.67	15.32	15.24	15.10	14.95
	52.49	52.75	53.08	53.32	53.53	53.88	53.95	54.10	54.24
	68.87	68.87	68.87	68.87	69.20	69.20	69.20	69.20	69.20
No. of Shareholders	32,107	31,602	31,283	30,900	32,140	32,240	31,652	31,201	30,685

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-13	Board Meeting	Quarterly Results
2026-05-20	Ex Dividend	Rs.35.0000 per share(350%)Dividend	2026-07-17	2026-07-17
2026-05-20	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TextileTextile - Machinery

LMW Ltd. operates in the Textile sector under the Textile - Machinery industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

CR Shivkumaran

Company Secretary & Compliance Officer

—

Sanjay Jayavarthanavelu

Chairman & Managing Director

₹15.77 Cr

Mar '26

S Pathy

Non Independent & Non Executive Director

₹19.50 L

Mar '26

Arun Alagappan

Non Executive Independent Director

₹17.50 L

Mar '26

Aroon Raman

Non Executive Independent Director

₹19.00 L

Mar '26

Venkataramani Anantharamakrishnan

Non Executive Independent Director

₹14.50 L

Mar '26

Pushya Sitaraman

Non Executive Independent Woman Director

₹14.00 L

Mar '26

Deepali Pant Joshi

Non Executive Independent Woman Director

₹15.50 L

Mar '26

Jaidev Jayavarthanavelu

Non Independent & Non Executive Director

₹12.50 L

Mar '26

Muthulingam Sankar

Whole Time Director - Operations

₹1.61 Cr

Mar '26

Narayanan Vellayan

Independent Director

—

M Sankar

Whole Time Director - Operations

—

LMW Latest News

News

10 of 10 articles

EQUITY7 Aug 2026 · 14:51

LMW informs about newspaper advertisement

EQUITY28 Jul 2026 · 09:35

LMW informs about audio recording of conference call

EQUITY14 Jul 2026 · 17:37

LMW informs about analyst meet

EQUITY9 Jul 2026 · 10:44

LMW informs about ESG rating

EQUITY29 Jun 2026 · 16:00

LMW submits AGM notice

EQUITY29 Jun 2026 · 14:31

LMW informs about annual report

EQUITY22 Jun 2026 · 15:46

LMW informs about trading window closure

EQUITY8 Jun 2026 · 14:37

LMW informs about press release

EQUITY5 Jun 2026 · 12:02

LMW informs about newspaper advertisement

EQUITY25 May 2026 · 10:27

LMW submits transcript of investor meeting

LMW

₹17,650.00

+2.77%