Search & Analyze
Popular Searches
Larsen & Toubro Ltd.
Infrastructure₹3,785.250.83%
24 Jul, 4:01 PM
CMP₹3,785.25
Mkt Cap₹5.22L Cr
P/E32.45
P/B4.79
ROE18.59%
52W High₹4,440.00
52W Low₹3,288.65
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
32.45
P/B Ratio
4.79
EV/EBITDA
14.58
Price/Sales
1.83
Dividend Yield (%)
1.00
EPS (TTM ₹)
116.91
Book Value (₹)
791.93
ROE (%)
18.59
ROCE (%)
15.98
ROA (%)
4.65
EBITDA Margin (%)
11.59
Net Profit Margin (%)
6.70
Debt/Equity
1.12
Current Ratio
1.25
Interest Coverage
3.44
Asset Turnover
0.69
Working Capital/Sales
4.82
Core EBITDA Growth (%)
13.85
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 156521.23 | 183340.7 | 221112.91 | 255734.45 | 285874.36 |
| Net Sales | 156521.23 | 183340.7 | 221112.91 | 255734.45 | 285874.36 |
| Total Income | 163493.02 | 189671.74 | 227692.07 | 264767.16 | 295439.82 |
| Total Expenditure | 136594.88 | 159446.39 | 193764.32 | 227261.11 | 252738.53 |
| Operating Profit | 26898.14 | 30225.35 | 33927.75 | 37506.05 | 42701.29 |
| Depreciation | 2947.95 | 3502.25 | 3682.33 | 4121.18 | 4364.75 |
| Exceptional Items | 96.93 | 135.99 | 93.61 | 474.78 | -1722.44 |
| Profit Before Tax | 14494.97 | 17109.03 | 20517.11 | 23578.79 | 25975.81 |
| Tax | 4203.92 | 4484.16 | 4947.39 | 5891.4 | 6816.41 |
| Profit After Tax (PAT) | 10291.05 | 12624.87 | 15569.72 | 17687.39 | 19159.4 |
| EPS (₹) | 61.71 | 74.51 | 93.96 | 109.36 | 116.93 |
| Dividend Payout % | 1100 | 1200 | 1700 | 1700 | 1900 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 281.01 | 281.1 | 274.93 | 275.04 | 275.13 |
| Reserves | 81755 | 88577.76 | 85533.77 | 96881.2 | 108672.49 |
| Shareholders Funds | 82407.66 | 89325.95 | 86359.24 | 97655.6 | 109289.8 |
| Total Debt | 123468.23 | 118513.38 | 114039.77 | 129559.34 | 121683.02 |
| Total Liabilities | 317227.14 | 326367.52 | 336272.25 | 375731.22 | 448297.12 |
| Total Assets | 317227.14 | 326367.52 | 336272.25 | 375731.22 | 448297.12 |
| Book Value / Share | 583.8654 | 632.2224 | 624.2222 | 706.4881 | 791.9719 |
| Assets | 317227.14 | 326367.52 | 336272.25 | 375731.22 | 448297.12 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 19163.58 | 22776.96 | 18266.28 | 9151.35 | 16740.97 |
| Investing Activities | -3667.68 | -8311.7 | 2163.04 | -15508.15 | -11738.84 |
| Financing Activities | -15181.48 | -11572.49 | -25413.36 | 6556.62 | -2156.43 |
| Net Cash Flow | 314.42 | 2892.77 | -4984.04 | 199.82 | 2845.7 |
LT
₹3,785.25
+0.83%