Search & Analyze

KPI Green Energy Ltd.

InfrastructureEngineering - Construction

www.kpigreenenergy.com BSE: 542323NSE: KPIGREEN

₹276.00BSE1.55%

16 Sep, 4:01 PM

₹276.00

₹5.47K Cr

11.95

1.84

19.27%

₹280.35

₹272.00

₹541.90

₹276.00

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.93	5,25,512.05	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	46.10	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.66	23,800.57	0.80	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.30	23,008.59	1.35	306.27	51.26%	2,137.27	1.82%	7.72
CEMPRO CEMPRO	1,236.90	34.31	21,248.41	0.25	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.80	14,615.91	1.91	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	25.64	11,281.06	0.74	93.33	-31.44%	630.34	19.84%	14.86
KPI Green Energy Ltd. KPIGREEN	276.00	11.95	5,472.55	0.38	94.63	-14.99%	693.84	15.08%	15.71

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	348.01	359.68	458.36	569.41	602.94	634.30	662.86	795.81	693.84
Expenses	215.90	226.00	321.49	408.29	397.22	408.76	427.14	504.85	448.25
	132.11	133.67	136.86	161.12	205.72	225.54	235.72	290.95	245.59
	37.96%	37.17%	29.86%	28.30%	34.12%	35.56%	35.56%	36.56%	35.40%
	0.34	0.77	7.68	8.31	11.18	6.85	15.78	14.37	15.98
Interest	27.50	23.15	14.53	14.27	38.20	43.02	48.50	52.61	79.75
	14.26	14.73	15.07	16.45	29.50	31.61	33.02	38.72	50.95
	90.70	96.57	114.95	138.70	149.20	157.75	169.97	213.99	130.87
	27.11%	27.68%	25.92%	24.89%	25.39%	26.06%	25.99%	27.34%	27.69%
	66.11	69.83	84.50	99.14	103.95	109.11	117.79	145.29	85.62
	10.97	5.32	6.44	5.04	5.27	5.53	5.97	7.36	4.33

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	229.94	643.79	1,023.90	1,735.45	2,695.91
	229.94	643.79	1,023.90	1,735.45	2,695.91
EXPENDITURE :
Increase/Decrease in Stock	-0.70	-2.18	-0.30	-9.94	5.25
Raw Material Consumed	94.80	384.13	536.35	924.30	1,407.94
Power & Fuel Cost	0.33	0.76	1.27	1.92	2.96
Employee Cost	4.26	8.07	14.39	51.89	63.19
Other Manufacturing Expenses	13.14	27.49	94.99	123.55	147.99
General and Administration Expenses	6.94	11.37	28.82	60.13	76.61
Selling and Distribution Expenses	1.03	1.89	5.26	7.67	7.63
Miscellaneous Expenses	1.23	3.75	6.28	14.76	26.52
	121.05	435.30	687.06	1,174.28	1,738.09
Operating Profit (Excl OI)	108.89	208.49	336.84	561.17	957.82
	1.58	3.25	6.92	19.70	45.61
	110.47	211.74	343.76	580.87	1,003.43
Interest	36.93	46.76	86.06	79.45	182.34
PBDT	73.53	164.97	257.70	501.42	821.09
	14.06	22.62	40.37	60.51	132.85
Profit Before Taxation & Exceptional Items	59.47	142.36	217.32	440.91	688.24
Exceptional Income / Expenses	-0.11	-0.49	-0.31		2.67
	59.36	141.87	217.02	440.91	690.91
Provision for Tax	16.12	32.24	55.36	115.63	181.67
	43.25	109.63	161.66	325.28	509.24
Extra items				0.00	0.00
Minority Interest				-5.70	-33.11
Consolidated Net Profit	43.25	109.63	161.66	319.58	476.13
Profit Balance B/F	42.91	84.35	188.52	347.96	655.01
Appropriations	86.15	193.98	350.18	667.54	1,131.14
Equity Dividend %	10.00%	28.50%	7.00%	16.00%	21.00%
	23.94	30.34	26.82	16.23	24.13
Adjusted EPS	2.66	6.74	8.94	16.23	24.13

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	18.07	36.13	60.28	98.45	98.67
Share Warrants & Outstandings				22.00	149.78
Total Reserves	135.67	221.78	775.40	2,302.92	2,785.56
Reserve excluding Revaluation Reserve	135.67	221.78	775.40	2,302.92	2,785.56
Revaluation reserve		0.00	0.00	0.00
	153.74	257.92	835.68	2,423.37	3,034.00
Minority Interest				206.42	239.35
Secured Loans	289.16	409.12	413.76	861.60	3,666.00
Unsecured Loans	0.13		3.37
Deferred Tax Assets / Liabilities	40.80	62.68	82.45	149.44	295.67
Other Long Term Liabilities	110.08	154.85	205.12	320.79	606.12
Long Term Provisions	0.49	0.37	0.63	1.24	0.12
Total Non-Current Liabilities	440.66	627.02	705.33	1,333.06	4,567.91
Trade Payables	46.84	227.38	416.61	420.10	458.37
Other Current Liabilities	121.33	83.76	111.66	151.75	811.52
Short Term Borrowings	14.74	55.79	347.70	247.25	749.88
Short Term Provisions	0.03	3.11	18.95	10.08	20.95
Total Current Liabilities	182.94	370.03	894.92	829.18	2,040.73
Total Liabilities	777.34	1,254.97	2,435.93	4,792.03	9,881.99
Gross Block	530.22	871.85	1,087.59	2,508.04	4,796.90
Less: Accumulated Depreciation	48.64	71.22	108.23	147.14	288.43
Net Block	481.58	800.62	979.36	2,360.90	4,508.47
Capital Work in Progress	31.33	0.28	101.39	163.47	918.04
Non Current Investments	0.00	1.50	0.00	3.98
Long Term Investment	0.00	1.50	0.00	3.98
Long Term Loans & Advances	1.23	3.61	5.91	229.12	967.71
Other Non Current Assets	1.15	4.41	15.40	194.00	143.13
Total Non-Current Assets	515.30	810.43	1,102.06	2,951.47	6,537.35
Currents Investments					198.96
Inventories	106.66	164.98	333.86	466.16	1,449.13
Sundry Debtors	36.78	146.73	427.13	578.12	740.50
Cash and Bank	25.64	52.40	170.01	427.29	559.15
Other Current Assets	0.28	2.73	4.21	9.39	37.02
Short Term Loans and Advances	92.68	77.71	398.65	359.60	359.88
Total Current Assets	262.04	444.54	1,333.88	1,840.55	3,344.64
Net Current Assets (Including Current Investments)	79.10	74.51	438.96	1,011.37	1,303.92
Total Assets	777.34	1,254.97	2,435.93	4,792.03	9,881.99
Contingent Liabilities	1.02	0.88	0.88	83.72	31.49
Total Debt	336.90	521.16	831.86	1,125.48	4,531.95
	85.09	71.38	138.63	121.96	146.15
Adjusted Book Value	9.45	15.86	46.21	121.96	146.15

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	59.36	141.87	217.02	440.91	690.91
Adjustment	49.74	66.72	120.47	143.67	299.81
Changes In working Capital	-5.64	-41.91	-375.18	-282.52	-473.70
Cash Flow after changes in Working Capital	103.46	166.67	-37.69	302.06	517.01
Cash Flow from Operating Activities	102.38	159.38	-57.49	240.68	481.95
Cash Flow from Investing Activities	-189.40	-309.43	-386.79	-2,097.86	-4,128.73
Cash Flow from Financing Activitie	90.98	176.80	561.89	1,806.63	3,642.90
Net Cash Inflow / Outflow	3.96	26.76	117.62	-50.56	-3.87
Opening Cash & Cash Equivalents	21.68	25.64	52.40	170.01	119.46
Closing Cash & Cash Equivalent	25.64	52.40	170.01	119.46	115.58

Ratios

Valuation

11.95

1.84

9.01

1.96

23.16

150.76

Profitability

19.27

15.71

6.94

35.53

18.89

Leverage & Liquidity

1.57

1.64

4.79

Returns

0.38

0.37

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	53.09	48.77	48.78	48.78	48.67	48.67	49.25	49.49	49.40
	6.39	11.44	10.60	9.64	9.02	9.93	9.31	8.87	8.81
	40.51	39.79	40.62	41.58	42.31	41.39	41.44	41.65	41.79
	46.91	51.23	51.22	51.22	51.33	51.33	50.75	50.51	50.60
No. of Shareholders	1,95,775	2,58,693	2,91,593	3,21,909	3,24,889	3,12,709	3,05,430	3,11,134	3,09,275

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-08	AGM
2026-08-05	Board Meeting	Quarterly Results
2026-05-06	Ex Dividend		2026-09-22	2026-09-22

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-01	DHIMANTRAI CHANDRASHANKER JOSHI	Gift	Sell	25,000
2026-06-30	DHIMANTRAI CHANDRASHANKER JOSHI	Market	Sell	10,000
2026-06-05	Afzal Aiyub Patel	ESOP	Buy	47,723
2026-06-05	Salim Suleman Yahoo	ESOP	Buy	7,541
2026-06-05	Shamim Khan	ESOP	Buy	2,430
2026-06-05	Mohmed Sohil Yusufbhai Dabhoya	ESOP	Buy	4,558
2026-06-05	Barma MahmadRafik Daodbhai	ESOP	Buy	55,151

Sector Overview

InfrastructureEngineering - Construction

KPI Green Energy Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

13 members across the board and senior leadership

Krunal Bhatt

Company Secretary & Compliance Officer

—

Faruk G Patel

Chairman & Managing Director

₹3.00 Cr

Mar '26

Sunil Kumar Maheshwari

Vice Chairman

—

Rajesh Shrivastava

Whole Time Director

—

Venu Birappa

Non Executive Independent Director

₹32.29 L

Mar '26

Sharadchandra Babhutabhai Patil

Non Executive Independent Director

₹16.13 L

Mar '26

Shanker Baheria

Non Executive Independent Director

₹4.25 L

Mar '26

Tejpal Singh Bisht

Non Executive Independent Director

₹12.25 L

Mar '26

Satya Gopal

Non Executive Independent Director

₹12.70 L

Mar '26

Bhadrabala D Joshi

Non Executive Director

₹10.74 L

Mar '26

Amit Khandelwal

Non Executive Director

₹26.84 L

Mar '26

Mohmed Sohil Yusufbhai Dabhoya

Whole Time Director

₹99.69 L

Mar '26

Mohamed Hanif Mohamed Habib Dalchawal

Non Executive Independent Director

₹32,000

Mar '26

KPIGREEN Latest News

News

10 of 10 articles

EQUITY1 Sept 2026 · 11:10

KPI Green Energy informs about receipt of letter of intent

EQUITY1 Sept 2026 · 11:05

KPI Green Energy rises on getting LoI for development of Wind-Solar Hybrid Power Project

The project strengthens its presence in the C&I and Group Captive renewable energy segments, enhances its wind, solar and hybrid capabilities

COMPANY1 Sept 2026 · 10:58

KPI Green Energy gets LoI for development of Wind-Solar Hybrid Power Project

The project strengthens its presence in the C&I and Group Captive renewable energy segments, enhances its wind, solar and hybrid capabilities

EQUITY26 Aug 2026 · 12:07

KPI Green Energy rises on energizing over 630 MW DC capacity during June-August quarter

This step spans a diversified mix of IPP assets and projects executed under its EPC vertical, underscoring the scale, speed and consistency of its project execution engine

COMPANY26 Aug 2026 · 11:56

KPI Green Energy energizes over 630 MW DC capacity during June-August quarter

This step spans a diversified mix of IPP assets and projects executed under its EPC vertical, underscoring the scale, speed and consistency of its project execution engine

COMPANY24 Aug 2026 · 14:19

KP Group inks pact with Raz Holding Group

The LOI records Raz Holding Group's intention to make a strategic investment and/or collaboration with KP Group

EQUITY18 Aug 2026 · 11:51

KPI Green rises on energizing additional capacity under Solar Hybrid Power Project at Bharuch

The company has cumulatively energized 269.7 MW AC / 389.7 MW DC capacity under the said Wind-Solar Hybrid IPP Project

COMPANY18 Aug 2026 · 11:15

KPI Green energizes additional capacity under Solar Hybrid Power Project at Bharuch

The company has cumulatively energized 269.7 MW AC / 389.7 MW DC capacity under the said Wind-Solar Hybrid IPP Project

EQUITY11 Aug 2026 · 17:13

KPI Green Energy informs about board meeting proceedings

EQUITY11 Aug 2026 · 14:21

KPI Green Energy informs about investor presentation

KPIGREEN

₹276.00

-1.55%