Search & Analyze
Popular Searches
Knowledge Marine & Engineering Works Ltd.
Ship Building₹2,471.406.53%
24 Jul, 4:01 PM
CMP₹2,471.40
Mkt Cap₹5.76K Cr
P/E73.06
P/B10.10
ROE25.76%
52W High₹2,536.80
52W Low₹792.58
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
73.06
P/B Ratio
10.10
EV/EBITDA
52.55
Price/Sales
22.47
Dividend Yield (%)
0.00
EPS (TTM ₹)
32.03
Book Value (₹)
231.78
ROE (%)
25.76
ROCE (%)
24.88
ROA (%)
15.07
EBITDA Margin (%)
38.97
Net Profit Margin (%)
24.71
Debt/Equity
0.61
Current Ratio
1.25
Interest Coverage
7.35
Asset Turnover
0.61
Working Capital/Sales
7.67
Core EBITDA Growth (%)
57.39
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 3328.22 | 6110.63 | 20152.96 | 16358.31 | 20070.67 |
| Net Sales | 3328.22 | 6110.63 | 20152.96 | 16358.31 | 20070.67 |
| Total Income | 3341.58 | 6161.71 | 20291.19 | 16670.88 | 20590.86 |
| Total Expenditure | 2012.84 | 2869.11 | 13284.51 | 11370.75 | 12249.17 |
| Operating Profit | 1328.74 | 3292.6 | 7006.68 | 5300.13 | 8341.69 |
| Depreciation | 206.45 | 243.45 | 435.82 | 826.13 | 1143.17 |
| Exceptional Items | -4.33 | — | — | — | — |
| Profit Before Tax | 947.77 | 2800.78 | 6337.85 | 4080.17 | 6219.73 |
| Tax | 264.57 | 714 | 1617.91 | 1027.63 | 1259.6 |
| Profit After Tax (PAT) | 683.2 | 2086.78 | 4719.94 | 3052.54 | 4960.13 |
| EPS (₹) | 8.98 | 19.89 | 45.26 | 28.31 | 46.12 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1023.6 | 1023.6 | 1080.1 | 1080.1 | 1080.1 |
| Reserves | 1677.09 | 3712.87 | 12320.1 | 15682.34 | 20665.04 |
| Shareholders Funds | 2700.69 | 4736.47 | 13400.2 | 16762.44 | 21745.14 |
| Total Debt | 1694.36 | 2639.89 | 2413.58 | 6019.48 | 13348 |
| Total Liabilities | 5103.58 | 9367.96 | 20888.38 | 25946.69 | 39872.72 |
| Total Assets | 5103.58 | 9367.96 | 20888.38 | 25946.69 | 39872.72 |
| Book Value / Share | 26.3842 | 46.2727 | 124.0644 | 155.1934 | 201.3252 |
| Assets | 5103.58 | 9367.96 | 20888.38 | 25946.69 | 39872.72 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 482.88 | 3459.18 | 2121.8 | 3835.83 | 5783.93 |
| Investing Activities | -414.98 | -3052.57 | -2275.34 | -7195.59 | -12696.27 |
| Financing Activities | 923.1 | 697.16 | 3495.68 | 2820.63 | 6349.73 |
| Net Cash Flow | 991 | 1103.77 | 3342.14 | -539.13 | -562.61 |
KMEW
₹2,471.40
+6.53%