Search & Analyze

Knowledge Marine & Engineering Works Ltd.

Ship BuildingShip Building

www.kmew.in BSE: 543273NSE: KMEW

₹2,740.00BSE1.11%

16 Sep, 4:01 PM

₹2,740.00

₹6.86K Cr

52.96

8.60

25.76%

₹2,760.05

₹2,484.80

₹3,221.95

₹1,083.83

Customise metrics bar

Price Performance

Peer Comparison

Name
MAZDOCK MAZDOCK	2,226.55	31.43	89,814.57	0.81	550.46	21.74%	2,942.70	12.08%	36.51
COCHINSHIP COCHINSHIP	1,318.05	50.98	34,675.36	0.68	151.45	-19.37%	1,094.21	2.40%	17.60
Knowledge Marine & Engineering Works Ltd. KMEW	2,740.00	52.96	6,862.32	0.00	62.75	466.05%	115.41	138.09%	24.88
GRSE GRSE	2,322.90

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	15.66	41.05	43.14	52.48	57.61	47.48	48.47	50.17	90.02	67.62	115.41
Expenses	11.75	31.19	27.32	31.45	32.93	30.79	28.53	30.20	51.47	49.03	42.00
	3.91	9.86	15.82	21.04	24.67	16.68	19.94	19.98	38.55	18.59	73.42
	24.96%	24.02%	36.68%	40.08%	42.83%	35.13%	41.13%	39.81%	42.82%	27.49%	63.61%
	0.32	1.84	0.43	1.14	0.96	2.68	0.56	1.21	3.22	10.58	3.20
Interest	0.61	1.67	1.65	2.19	3.36	2.58	3.66	3.80	3.30	4.15	5.06
	1.46	2.02	2.64	2.64	3.05	3.10	3.43	3.69	3.86	7.69	6.23
	2.15	8.02	11.96	17.33	19.23	13.68	13.42	13.70	34.60	17.33	65.34
	32.22%	12.65%	12.73%	24.82%	18.74%	23.17%	17.39%	13.16%	4.94%	-35.78%	3.96%
	1.46	7.31	10.30	12.57	15.95	10.89	11.27	11.20	30.43	26.21	61.73
	1.35	6.76	9.53	11.64	14.77	10.09	10.43	10.37	12.45	10.72	25.09

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	33.28	61.11	201.53	163.58	200.71
Operating Income (Net)	33.28	61.11	201.53	163.58	200.71
EXPENDITURE :
Power & Fuel Cost	4.98	7.41	16.96	9.33	23.40
Employee Cost	1.21	1.88	2.95	3.76	6.19
Operating Expenses	11.04	15.60	106.64	89.26	69.88
General and Administration Expenses	2.82	2.89	5.43	9.85	18.65
Selling and Distribution Expenses	0.08	0.07	0.55	0.63	3.49
Miscellaneous Expenses	0.00	0.85	0.31	0.88	0.88
	20.13	28.69	132.85	113.71	122.49
Operating Profit (Excl OI)	13.15	32.42	68.68	49.88	78.21
	0.13	0.51	1.38	3.13	5.20
	13.29	32.93	70.07	53.00	83.42
Interest	1.70	2.48	2.33	3.94	9.79
PBDT	11.59	30.44	67.74	49.06	73.63
	2.06	2.43	4.36	8.26	11.43
Profit Before Taxation & Exceptional Items	9.52	28.01	63.38	40.80	62.20
Exceptional Income / Expenses	-0.04
	9.48	28.01	63.38	40.80	62.20
Provision for Tax	2.65	7.14	16.18	10.28	12.60
	6.83	20.87	47.20	30.53	49.60
Minority Interest	-0.13	-0.51	-0.15	0.14	0.21
Share of Associate	-0.18	-0.88	-0.45	-5.78	-14.83
Other Consolidated Items				-0.09	0.01
Consolidated Net Profit	6.52	19.48	46.60	24.80	34.98
Adjustments to PAT				2.45
Profit Balance B/F	6.29	7.73	27.21	73.81	101.53
Appropriations	12.81	27.21	73.81	101.05	136.51
	6.37	19.03	43.14	22.96	32.39
Adjusted EPS	3.19	9.52	21.57	11.48	16.19

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	10.24	10.24	10.80	10.80	10.80
Total Reserves	16.77	37.13	123.20	156.82	206.65
Reserve excluding Revaluation Reserve	16.77	37.13	123.20	156.82	206.65
Revaluation reserve	0.00	0.00		0.00
	27.01	47.36	134.00	167.62	217.45
Minority Interest	1.91	2.42	2.62	2.63	2.43
Secured Loans	11.64	17.18	4.21	41.75	67.57
Deferred Tax Assets / Liabilities	2.14	3.05	4.36	5.90	8.26
Long Term Provisions	0.05	0.09	0.16	0.21	0.28
Total Non-Current Liabilities	13.82	20.32	8.73	47.86	76.10
Trade Payables	0.50	6.17	26.10	12.17	22.98
Other Current Liabilities	0.24	1.39	2.11	1.05
Short Term Borrowings	5.31	9.22	19.93	18.45	65.91
Short Term Provisions	2.24	6.79	15.39	9.69	13.84
Total Current Liabilities	8.29	23.57	63.53	41.36	102.74
Total Liabilities	51.04	93.68	208.88	259.47	398.73
Gross Block	32.26	59.53	70.15	124.93	188.00
Less: Accumulated Depreciation	4.50	6.96	11.31	17.28	28.72
Net Block	27.76	52.58	58.83	107.65	159.29
Capital Work in Progress	2.85	1.81	8.10	12.04	50.15
Non Current Investments	0.28	2.96	11.31	29.40	60.34
Long Term Investment	0.28	2.96	11.31	29.40	60.34
Long Term Loans & Advances		2.01	0.89	4.69	0.03
Other Non Current Assets	0.00	0.00		0.00	0.01
Total Non-Current Assets	30.89	59.35	79.12	153.78	269.82
Currents Investments	0.06
Inventories	0.33	0.19	1.14	1.22	0.98
Sundry Debtors	0.40	3.94	55.80	38.56	71.93
Cash and Bank	11.53	22.57	55.99	50.60	44.97
Other Current Assets	0.75	0.00	0.05	0.06	0.56
Short Term Loans and Advances	7.08	7.63	16.78	15.25	10.47
Total Current Assets	20.14	34.33	129.76	105.69	128.91
Net Current Assets (Including Current Investments)	11.85	10.76	66.23	64.33	26.17
Total Assets	51.04	93.68	208.88	259.47	398.73
Contingent Liabilities	1.86	5.60	10.56
Total Debt	16.94	26.40	24.14	60.19	133.48
	26.38	46.27	124.06	155.19	201.33
Adjusted Book Value	13.19	23.14	62.03	77.60	100.66

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	9.48	28.01	63.38	42.99	62.20
Adjustment	3.70	4.60	5.36	7.12	18.11
Changes In working Capital	-6.49	8.21	-32.65	-2.93	-12.23
Cash Flow after changes in Working Capital	6.68	40.82	36.09	47.17	68.08
Cash Flow from Operating Activities	4.83	34.59	21.22	38.36	57.84
Cash Flow from Investing Activities	-4.15	-30.53	-22.75	-71.96	-126.96
Cash Flow from Financing Activitie	9.23	6.97	34.96	28.21	63.50
Net Cash Inflow / Outflow	9.91	11.04	33.42	-5.39	-5.63
Opening Cash & Cash Equivalents	1.62	11.53	22.57	55.99	50.60
Closing Cash & Cash Equivalent	11.53	22.57	55.99	50.60	44.97

Ratios

Valuation

52.96

8.60

41.53

21.23

51.08

314.48

Profitability

25.76

24.88

15.07

38.97

24.71

Leverage & Liquidity

0.61

1.25

7.35

Returns

0.00

0.61

Shareholding Pattern

Numbers in percentages

Particulars	Mar '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	60.61	60.66	60.69	60.69	60.69	60.69	53.63	53.63	51.56
	3.38	3.89	3.06	2.53	0.64	0.90	11.46	13.47	13.65
	36.01	35.45	36.26	36.78	38.68	38.41	34.92	32.90	34.79
	39.39	39.34	39.31	39.31	39.31	39.31	46.37	46.37	48.44
No. of Shareholders	2,168	2,345	3,949	4,513	6,006	7,503	13,168	15,365	22,941

Corporate Actions

Showing: All

Date	Type	Details
2026-09-08	AGM
2026-09-03	Board Meeting	Right Issue of Non Convertible Debentures
2026-08-04	Stock Split Announcement Or Consolidation of Shares	Stock Split & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-06-21	Dinesh Kewalramani	Market	Sell	167,200
2026-06-21	Kanak Kewalramani	Market	Sell	345,620
2026-06-04	Sujay Mohanlal Kewalramani	Market	Buy	108
2026-06-04	Dinesh Mohanlal Kewalramani	Market	Buy	50
2026-06-04	Dinesh Mohanlal Kewalramani	Market	Buy	50
2026-06-03	Dinesh Kewalramani	Market	Buy	100
2026-06-03	Dinesh Kewalramani	Market	Buy	100
2026-06-03	Sujay Mohanlal Kewalramani	Market	Buy	1,345
2026-06-02	Pinkesh Kewalramani	Market	Buy	1,410
2026-06-02	Saurabh Daswani	Market	Buy	1,111
2026-06-02	Sujay Kewalramani	Market	Buy	2,805

Sector Overview

Ship BuildingShip Building

Knowledge Marine & Engineering Works Ltd. operates in the Ship Building sector under the Ship Building industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.