Search & Analyze

Kirloskar Oil Engines Ltd.

Automobile & AncillariesDiesel Engines

www.kirloskaroilengines.com BSE: 533293NSE: KIRLOSENG

₹2,173.80BSE0.28%

07 Sep, 4:01 PM

₹2,173.80

₹31.63K Cr

57.91

8.54

16.75%

₹2,216.80

₹2,155.05

₹2,720.35

₹855.95

Customise metrics bar

Price Performance

Peer Comparison

Name
CUMMINS (I) CUMMINSIND	5,020.05	58.79	1,39,155.79	1.31	609.30	0.89%	3,426.01	17.86%	38.64
Kirloskar Oil Engines Ltd. KIRLOSENG	2,173.80	57.91	31,630.20	0.32	111.06	-20.05%	1,999.53	13.49%	14.46
GREAVES COTT GREAVESCOT	195.40	45.36	4,551.87	1.03	6.16	-70.46%	974.12	30.68%	8.77
SWARAJ ENGIN SWARAJENG	3,635.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,001.44	1,660.02	1,631.87	1,498.62	1,449.31	1,749.32	1,761.79	1,948.38	1,872.60	2,116.23	1,999.53
Expenses	904.01	1,356.99	1,307.23	1,201.44	1,196.77	1,436.88	1,435.18	1,566.63	1,541.15	1,740.69	1,699.20
	97.43	303.03	324.64	297.18	252.54	312.44	326.61	381.75	331.45	375.54	300.33
	9.73%	18.25%	19.89%	19.83%	17.42%	17.86%	18.54%	19.59%	17.70%	17.75%	15.02%
	7.36	22.76	16.89	19.34	10.61	36.02	34.70	12.55	-13.04	3.50	15.21
Interest	22.00	96.72	101.11	117.47	133.20	130.59	139.34	135.98	127.53	119.90	115.96
	25.48	31.09	30.24	32.81	37.18	39.13	39.66	42.02	43.21	49.15	48.51
	57.31	198.33	210.87	166.28	92.77	178.74	182.31	216.30	147.67	209.99	151.07
	27.27%	25.98%	26.00%	24.94%	28.25%	29.43%	26.40%	26.40%	26.10%	26.08%	26.48%
	42.31	148.55	159.30	127.51	71.30	131.04	141.88	162.46	111.38	158.60	113.71
	2.93	10.25	10.98	8.79	4.91	9.02	9.77	11.18	7.66	10.91	7.82

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	4,021.98	5,023.80	5,898.32	6,329.14	7,701.01
Less: Excise Duty	2.14
	4,019.84	5,023.80	5,898.32	6,329.14	7,701.01
EXPENDITURE :
Increase/Decrease in Stock	7.59	-54.88	-14.76	37.72	-37.39
Raw Material Consumed	2,630.05	3,172.63	3,511.99	3,543.69	4,484.15
Power & Fuel Cost	25.98	32.73	37.10	37.14	39.36
Employee Cost	285.57	339.72	430.96	536.08	612.42
Other Manufacturing Expenses	339.18	387.89	459.07	483.88	565.68
General and Administration Expenses	108.12	136.47	153.61	178.47	170.67
Selling and Distribution Expenses	174.52	219.60	225.83	272.29	323.21
Miscellaneous Expenses	39.06	55.51	65.99	90.02	127.62
	3,610.07	4,289.67	4,869.79	5,179.29	6,285.72
Operating Profit (Excl OI)	409.77	734.13	1,028.53	1,149.85	1,415.29
	29.11	28.08	31.53	87.91	76.66
	438.88	762.21	1,060.06	1,237.76	1,491.95
Interest	106.03	209.89	332.06	486.66	529.19
PBDT	332.85	552.32	728.00	751.10	962.76
	101.29	104.66	118.80	139.36	174.04
Profit Before Taxation & Exceptional Items	231.56	447.66	609.20	611.74	788.72
Exceptional Income / Expenses			-15.29	36.19	-32.45
	231.88	448.93	595.24	648.66	756.27
Provision for Tax	61.01	117.28	155.54	175.10	198.55
	170.87	331.65	439.70	473.56	557.72
Extra items				2.26	4.74
Minority Interest	3.65	0.75	2.17	13.33	11.86
Consolidated Net Profit	174.52	332.40	441.87	489.15	574.32
Profit Balance B/F	1,272.36	1,418.46	1,625.86	1,978.21	2,361.70
Appropriations	1,446.88	1,750.86	2,067.73	2,467.36	2,936.02
Equity Dividend %	200.00%	250.00%	300.00%	325.00%	350.00%
	12.07	22.96	30.48	33.69	39.51
Adjusted EPS	12.07	22.96	30.48	33.69	39.51

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	28.92	28.95	28.99	29.04	29.07
Share Warrants & Outstandings	11.31	13.56	16.06	21.23	27.82
Total Reserves	2,041.44	2,261.08	2,631.16	3,036.24	3,563.30
Reserve excluding Revaluation Reserve	2,041.44	2,261.08	2,631.16	3,036.24	3,563.30
	2,081.67	2,303.59	2,676.21	3,086.51	3,620.19
Minority Interest	0.02	0.02	-15.94	-29.78	-45.06
Secured Loans	1,031.66	1,801.90	1,835.67	3,554.34	2,916.57
Unsecured Loans	34.17		134.59	206.64	207.21
Deferred Tax Assets / Liabilities	8.54	-7.73	-3.51	24.65	63.29
Other Long Term Liabilities	41.34	46.35	45.77	131.75	123.11
Long Term Provisions	41.14	39.81	44.56	52.78	60.99
Total Non-Current Liabilities	1,156.85	1,880.33	2,057.08	3,970.16	3,371.17
Trade Payables	575.84	678.33	794.27	708.31	946.97
Other Current Liabilities	261.76	1,008.92	1,411.73	2,118.45	2,028.01
Short Term Borrowings	865.77	729.24	1,225.46	490.25	754.57
Short Term Provisions	79.26	109.16	115.90	134.39	170.05
Total Current Liabilities	1,782.63	2,525.65	3,547.36	3,451.40	3,899.60
Total Liabilities	5,021.17	6,709.59	8,264.71	10,478.29	10,845.90
Gross Block	2,066.05	2,113.79	2,298.46	2,769.04	3,048.17
Less: Accumulated Depreciation	1,344.61	1,425.23	1,529.67	1,586.40	1,720.91
Net Block	721.44	688.56	768.79	1,182.64	1,327.26
Capital Work in Progress	23.95	17.90	252.06	71.06	60.95
Non Current Investments	82.98	97.26	36.06	90.20	114.24
Long Term Investment	82.98	97.26	36.06	90.20	114.24
Long Term Loans & Advances	72.55	106.28	83.04	79.20	103.72
Other Non Current Assets	1,347.82	2,321.50	3,368.11	4,635.14	3,723.93
Total Non-Current Assets	2,267.58	3,282.11	4,548.67	6,085.42	5,417.79
Currents Investments	654.93	560.92	453.18	510.52	325.36
Inventories	388.05	544.98	643.63	591.30	743.66
Sundry Debtors	468.77	527.73	607.04	695.86	953.19
Cash and Bank	174.04	290.47	504.75	996.58	1,250.46
Other Current Assets	995.23	1,409.48	1,418.59	1,487.51	2,045.39
Short Term Loans and Advances	72.57	57.98	67.97	111.10	110.05
Total Current Assets	2,753.59	3,391.56	3,695.16	4,392.87	5,428.11
Net Current Assets (Including Current Investments)	970.96	865.91	147.80	941.47	1,528.51
Total Assets	5,021.17	6,709.59	8,264.71	10,478.29	10,845.90
Contingent Liabilities	100.72	113.89	123.00	120.27	234.24
Total Debt	1,956.13	3,230.35	4,124.68	5,760.83	5,313.78
	143.18	158.21	183.52	211.11	247.15
Adjusted Book Value	143.18	158.21	183.52	211.11	247.15

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	231.88	448.93	595.24	651.68	760.81
Adjustment	170.09	98.38	83.44	47.92	168.03
Changes In working Capital	-1,363.92	-1,345.99	-996.46	-1,280.54	187.07
Cash Flow after changes in Working Capital	-961.95	-798.68	-317.78	-580.94	1,115.91
Cash Flow from Operating Activities	-1,040.69	-920.30	-468.78	-739.49	932.21
Cash Flow from Investing Activities	-2.93	-144.43	-108.87	-522.80	-320.68
Cash Flow from Financing Activitie	950.48	1,182.17	800.30	1,510.00	-588.96
Net Cash Inflow / Outflow	-93.14	117.44	222.65	247.71	22.57
Opening Cash & Cash Equivalents	246.05	152.95	270.30	492.90	741.06
Cash & Cash Equivalent on Amalgamation / Take over / Merger			0.02
Effect of Foreign Exchange Fluctuations	0.04	-0.09	-0.07	0.45	0.57
Closing Cash & Cash Equivalent	152.95	270.30	492.90	741.06	764.20

Ratios

Valuation

57.91

8.54

24.79

3.99

37.53

254.50

Profitability

16.75

14.46

5.23

18.38

7.24

Leverage & Liquidity

1.48

1.39

2.43

Returns

0.32

0.72

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	41.18	41.17	41.16	41.15	41.13	41.12	41.08	41.07	41.07
	35.41	35.71	36.01	35.72	35.67	36.32	36.64	37.47	37.32
	23.41	23.12	22.82	23.13	23.20	22.56	22.27	21.46	21.61
	58.82	58.83	58.84	58.85	58.87	58.88	58.92	58.93	58.93
No. of Shareholders	1,07,323	1,21,481	1,12,540	1,09,948	1,09,607	1,03,209	1,02,516	1,06,666	1,30,627

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-30	Board Meeting	Quarterly Results
2026-07-02	AGM
2026-05-14	Ex Dividend	Rs.4.5000 per share(225%)Final Dividend	2026-07-31	2026-07-31

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-08-12	Madankumar Kotragouda Patil	12-Aug-26	Market	1,940
2026-06-20	Madankumar Kotragouda Patil	Market	Buy	1,940
2026-06-03	Ankur Gupta	Market	Buy	900
2026-05-27	Yogesh Davare	Market	Sell	900

Sector Overview

Automobile & AncillariesDiesel Engines

Kirloskar Oil Engines Ltd. operates in the Automobile & Ancillaries sector under the Diesel Engines industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Farah Irani

Company Secretary & Compliance Officer

—

Rahul C Kirloskar

Chairman

₹38.50 L

Mar '26

Gauri Kirloskar

Vice Chairperson & Managing Director

₹8.17 Cr

Mar '26

Vinesh Kumar Jairath

Non Independent & Non Executive Director

₹30.50 L

Mar '26

Rahul Kirloskar

Non Independent & Non Executive Director

₹35.25 L

Mar '25

Kandathil Mathew Abraham