Search & Analyze

Kirloskar Brothers Investment Ltd. - (Amalgamation)

4,445.500.00 (0.00%)

BSE

: ₹2,351.10 Cr
: 25.92
: —
: —
: —

Kirloskar Brothers Investment Ltd. - (Amalgamation) (KBIL) share price closed at ₹4,445.50 on the BSE.

Stock Overview

Key Fundamentals

: 2,351.10 Cr₹2.35 Thousand Crore
: 171.54
: 25.92
: 2.40
: 1,855.08
: 353.41 Cr₹353.41 Crore
: 1.57 %
Sector
Industry: Finance - Investment
: 16.84
: 0.00

Industry Comparison

Ratio	Company	Sector
	25.92	19.05
	0.00	0.27
	2.40	1.34
	2.40	1.67
	1.57 %	0.12 %
Operating Margin	9.52 %	47.62 %

Sector figures are the median of 194 listed Finance companies.

Peer Comparison

Name
BAJAJ FINSE BAJAJFINSV	1,667.90	26.34	2,67,207.81	0.09	6,296.67	18.15%	42,036.90	19.13%	11.88
AIIL AIIL	487.55	19.97	41,403.99	0.00	1,108.22	17.52%	1,469.54	20.94%	13.85
CHOLAHLDNG CHOLAHLDNG	1,349.10	9.51	25,333.06	0.10	1,788.99	42.04%	11,113.57	19.55%	10.52
CGCL CGCL	230.55	16.93	22,182.46	0.09	418.33	77.26%	1,785.60	59.18%	11.68
JSWHL JSWHL	10,969.40	59.99	12,175.62	0.00	130.88	94.84%	166.59	99.33%	0.58
JM FINANCIAL JMFINANCIL	107.85	9.92	10,321.30	3.01	368.57	-19.66%	1,200.53	8.03%	11.91
TSFINV TSFINV	397.50	18.13	8,828.63	2.81	124.95	-21.11%	305.58	70.91%	3.47
Kirloskar Brothers Investment Ltd. - (Amalgamation) KBIL	4,445.50	25.92	2,351.10	1.57					24.17

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2010-11 (Mar)	FY 2011-12 (Mar)	FY 2012-13 (Mar)	FY 2013-14 (Mar)	FY 2014-15 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	36.63	3,110.93	2,907.80	2,806.63	2,951.29
Operating Income (Net)	36.63	3,110.93	2,907.80	2,806.63	2,951.29
EXPENDITURE :
Increase/Decrease in Stock		29.82	-37.22	20.41	-8.96
Employee Cost	0.53	246.52	241.19	248.76	273.46
Operating & Establishment Expenses	0.05	420.52	373.00	358.80	362.51
Administrations & Other Expenses	0.91	137.81	126.39	145.90	171.35
Provisions and Contingencies	0.01	50.62	51.36	9.92	40.10
	1.50	2,599.01	2,488.79	2,442.41	2,670.39
Operating Profit (Excl OI)	35.13	511.92	419.00	364.22	280.90
	0.37	49.82	52.38	53.12	72.51
	35.51	561.74	471.38	417.33	353.41
Interest	0.01	19.52	6.27	1.97	1.43
	0.03	103.38	104.05	111.56	122.77
Profit Before Taxation & Exceptional Items	35.47	438.84	361.06	303.81	229.21
Exceptional Income / Expenses		47.71	-19.08
	35.47	486.55	341.98	303.81	229.21
Provision for Tax	0.94	139.31	96.06	88.39	68.56
	34.53	347.24	245.92	215.42	160.66
Minority Interest		-56.04	-115.26	-95.93	-71.17
Share of Associate			2.33	1.31	1.24
Other Consolidated Items		-52.36	-2.09	-1.49	-0.01
Consolidated Net Profit	34.53	238.83	130.90	119.31	90.72
Adjustments to PAT		9.41	6.09		-3.40
Profit Balance B/F	27.69	52.02	152.72	240.83	311.63
Appropriations	62.22	300.26	289.71	360.13	398.96
Equity Dividend %	25.00%	40.00%	40.00%	40.00%	700.00%
	65.28	451.59	247.50	225.59	171.54
Adjusted EPS	65.28	451.59	247.50	225.59	171.54

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2010-11 (Mar)	FY 2011-12 (Mar)	FY 2012-13 (Mar)	FY 2013-14 (Mar)	FY 2014-15 (Mar)
	5.29	5.29	5.29	5.29	5.29
Total Reserves	126.71	713.13	835.69	922.05	975.81
Reserve excluding Revaluation Reserve	126.71	713.13	835.58	922.05	975.81
Revaluation reserve		0.00	0.11
	132.00	718.42	840.98	927.34	981.10
Minority Interest		600.52	664.30	696.16	734.62
Secured Loans		84.45
Deferred Tax Assets / Liabilities	-0.03	38.45	34.21	30.81	27.78
Other Long Term Liabilities	0.04	47.35	31.09	14.07	17.51
Long Term Provisions		33.80	25.36	29.02	29.01
Total Non-Current Liabilities	0.01	204.05	90.65	73.90	74.29
Trade Payables	0.33	356.64	369.21	386.30	432.98
Other Current Liabilities		265.71	199.26	171.60	159.53
Short Term Borrowings		8.39
Short Term Provisions	1.57	117.61	107.68	94.64	91.81
Total Current Liabilities	1.89	748.36	676.14	652.54	684.32
Total Liabilities	133.91	2,271.35	2,272.08	2,349.95	2,474.33
Gross Block	1.96	1,223.08	1,330.17	1,404.13	1,472.26
Less: Accumulated Depreciation	0.03	554.35	634.29	741.03	854.83
	1.94	668.74	695.88	663.10	617.43
		10.95	15.54	46.29	35.64
Non Current Investments	66.57	19.97	37.34	26.00	18.33
Long Term Investment	66.57	19.97	37.34	26.00	18.33
Long Term Loans & Advances		79.89	73.92	102.02	112.13
Other Non Current Assets	0.01	10.30	25.79	29.04	31.98
Total Non-Current Assets	68.52	796.45	861.73	888.86	831.21
Currents Investments		617.43	512.61	715.56	979.16
Inventories		214.40	260.92	208.61	229.45
Sundry Debtors		433.84	420.35	286.93	196.41
Cash and Bank	65.15	63.73	65.77	78.06	78.48
Other Current Assets	0.10	79.86	79.53	62.45	76.37
Short Term Loans and Advances	0.14	65.65	71.17	109.46	83.27
Total Current Assets	65.39	1,474.89	1,410.35	1,461.08	1,643.13
Net Current Assets (Including Current Investments)	63.50	726.54	734.21	808.54	958.81
Total Assets	133.91	2,271.35	2,272.08	2,349.95	2,474.33
	0.83	150.57	452.53	435.85	540.06
Total Debt	0.00	181.47	6.25	0.00	0.00
	249.59	1,358.39	1,589.94	1,753.44	1,855.08
Adjusted Book Value	249.59	1,358.39	1,589.94	1,753.44	1,855.08

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2010-11 (Mar)	FY 2011-12 (Mar)	FY 2012-13 (Mar)	FY 2013-14 (Mar)	FY 2014-15 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	35.47	486.55	341.98	303.81	229.21
Adjustment	-0.35	-97.76	56.53	64.82	39.80
Changes In working Capital	0.04	164.07	-36.44	150.16	152.80
Cash Flow after changes in Working Capital	35.16	552.86	362.07	518.79	421.82
Cash Flow from Operating Activities	34.20	427.84	255.76	401.10	343.51
Cash Flow from Investing Activities	-0.02	-319.25	-15.62	-330.09	-265.41
Cash Flow from Financing Activitie		-160.48	-238.23	-57.14	-77.64
Net Cash Inflow / Outflow	34.18	-51.90	1.91	13.88	0.47
Opening Cash & Cash Equivalents	30.98	65.15	62.26	64.17	78.05
Cash & Cash Equivalent of Subsidiaries under liquidations		49.01			-0.04
Closing Cash & Cash Equivalent	65.15	62.26	64.17	78.05	78.48

Ratios

Valuation

25.92

2.40

6.43

0.80

171.54

1,855.08

Profitability

16.84

24.17

6.66

9.52

5.44

Leverage & Liquidity

0.00

2.40

161.07

Returns

1.57

1.22

Shareholding Pattern

Numbers in percentages

Particulars
No. of Shareholders

Mutual Funds Invested

No mutual fund holds this stock in its latest portfolio.

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date

No corporate actions data available.

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FinanceFinance - Investment

Kirloskar Brothers Investment Ltd. - (Amalgamation) operates in the Finance sector under the Finance - Investment industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

3 members across the board and senior leadership

Atul C Kirloskar

Chairman

₹1.50 L

Mar '15

Anil C Kulkarni

Executive Director

₹74.17 L