Search & Analyze
Popular Searches
KEI Industries Ltd.
Electricals₹4,878.000.40%
24 Jul, 4:01 PM
CMP₹4,878.00
Mkt Cap₹46.80K Cr
P/E50.96
P/B7.02
ROE15.63%
52W High₹5,705.00
52W Low₹3,711.20
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
50.96
P/B Ratio
7.02
EV/EBITDA
32.77
Price/Sales
3.98
Dividend Yield (%)
0.09
EPS (TTM ₹)
96.07
Book Value (₹)
697.17
ROE (%)
15.63
ROCE (%)
21.47
ROA (%)
11.71
EBITDA Margin (%)
10.06
Net Profit Margin (%)
7.15
Debt/Equity
0.03
Current Ratio
4.18
Interest Coverage
17.84
Asset Turnover
1.64
Working Capital/Sales
2.27
Core EBITDA Growth (%)
19.88
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 41815.37 | 57269.91 | 69081.74 | 81207.28 | 97358.77 |
| Net Sales | 41815.37 | 57269.91 | 69081.74 | 81207.28 | 97358.77 |
| Total Income | 42015.97 | 57415.87 | 69399.53 | 81530.96 | 98193.12 |
| Total Expenditure | 37260.68 | 51382.46 | 62061.6 | 72665.43 | 87565.54 |
| Operating Profit | 4755.29 | 6033.41 | 7337.93 | 8865.53 | 10627.58 |
| Depreciation | 578.14 | 554.54 | 570.79 | 613.55 | 701.4 |
| Exceptional Items | — | — | — | -2.05 | — |
| Profit Before Tax | 3605.06 | 5075.28 | 6420.07 | 7810.83 | 9369.7 |
| Tax | 908.57 | 1315.13 | 1646.65 | 2002.35 | 2405.56 |
| Profit After Tax (PAT) | 2696.49 | 3760.15 | 4773.42 | 5808.48 | 6964.14 |
| EPS (₹) | 30.05 | 41.77 | 52.94 | 64.37 | 75.65 |
| Dividend Payout % | 100 | 125 | 150 | 175 | 200 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 179.71 | 180.21 | 180.38 | 180.48 | 191.11 |
| Reserves | 17444.38 | 21100.89 | 25642.6 | 31193.5 | 57573.28 |
| Shareholders Funds | 17739.63 | 21355.33 | 25891.84 | 31482.64 | 57857.5 |
| Total Debt | 3054.42 | 3313.71 | 1352.55 | 1342.3 | 1783.25 |
| Total Liabilities | 30085.03 | 35270.62 | 37701.52 | 46564.55 | 72346.03 |
| Total Assets | 30085.03 | 35270.62 | 37701.52 | 46564.55 | 72346.03 |
| Book Value / Share | 196.1392 | 236.1811 | 286.3176 | 347.6727 | 604.5146 |
| Assets | 30085.03 | 35270.62 | 37701.52 | 46564.55 | 72346.03 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1539.12 | 2285.51 | 5139.07 | 6105.03 | -322.13 |
| Investing Activities | 753.75 | -583.56 | -1371.32 | -3526.04 | -15007.17 |
| Financing Activities | -1285.89 | -313.54 | -2559.31 | -717.64 | 19185.36 |
| Net Cash Flow | 1006.98 | 1388.41 | 1208.44 | 1861.35 | 3856.06 |
KEI
₹4,878.00
-0.4%