Search & Analyze

KEC International Ltd.

InfrastructureEngineering - Construction

www.kecrpg.com BSE: 532714NSE: KEC

₹397.85BSE2.61%

16 Sep, 4:01 PM

₹397.85

₹10.83K Cr

19.56

1.74

10.53%

₹408.50

₹395.10

₹938.00

₹389.55

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.93	5,25,512.05	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	46.10	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.66	23,800.57	0.80	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.30	23,008.59	1.35	306.27	51.26%	2,137.27	1.82%	7.72
CEMPRO CEMPRO	1,236.90	34.31	21,248.41	0.25	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.80	14,615.91	1.91	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	25.64	11,281.06	0.74	93.33	-31.44%	630.34	19.84%	14.86
KEC International Ltd. KEC	397.85	19.56	10,829.02	1.35	72.62	-41.72%	5,023.54	0.01%	16.35

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6,164.83	4,511.89	5,113.31	5,349.38	6,872.12	5,022.88	6,091.56	6,001.35	6,389.75	5,023.54
Expenses	5,776.83	4,241.52	4,793.07	4,974.92	6,333.29	4,672.78	5,661.15	5,571.36	5,941.68	4,732.73
	388.00	270.37	320.24	374.46	538.83	350.10	430.41	429.99	448.07	290.81
	6.29%	5.99%	6.26%	7.00%	7.84%	6.97%	7.07%	7.16%	7.01%	5.79%
	7.79	43.13	6.63	0.91	20.20	5.39	4.63	-48.55	30.09	13.94
Interest	154.25	154.95	168.08	170.22	170.34	151.12	171.49	171.14	169.85	164.03
	48.25	46.51	45.32	45.32	46.53	45.86	50.57	50.37	50.58	50.82
	193.29	112.04	113.47	159.83	342.16	158.51	212.98	159.93	257.73	89.90
	21.49%	21.83%	24.73%	18.94%	21.62%	21.39%	24.52%	20.30%	25.20%	19.22%
	151.75	87.58	85.41	129.56	268.19	124.60	160.75	127.46	192.79	72.62
	5.90	3.41	3.21	4.87	10.07	4.68	6.04	4.79	7.24	2.73

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	13,742.26	17,281.71	19,914.17	21,846.70	23,505.54
	13,742.26	17,281.71	19,914.17	21,846.70	23,505.54
EXPENDITURE :
Increase/Decrease in Stock	-141.79	98.77	-5.70	166.52	-325.32
Raw Material Consumed	7,252.19	9,204.33	11,319.07	12,655.23	13,849.87
Power & Fuel Cost	110.98	151.98	134.52	116.33	131.85
Employee Cost	1,258.66	1,356.24	1,440.63	1,540.20	1,662.39
Other Manufacturing Expenses	3,354.52	4,307.50	4,321.97	4,155.09	4,858.51
General and Administration Expenses	415.58	539.03	564.94	599.76	607.48
Selling and Distribution Expenses	304.66	407.89	412.85	343.09	370.30
Miscellaneous Expenses	266.13	307.99	397.06	605.75	590.69
	12,820.93	16,373.73	18,585.34	20,181.97	21,745.77
Operating Profit (Excl OI)	921.33	907.98	1,328.83	1,664.73	1,759.77
	92.12	70.23	79.54	85.38	157.27
	1,013.45	978.21	1,408.37	1,750.11	1,917.04
Interest	412.52	655.75	796.52	838.94	871.74
PBDT	600.93	322.46	611.85	911.17	1,045.30
	157.86	161.48	185.36	183.68	197.38
Profit Before Taxation & Exceptional Items	443.07	160.98	426.49	727.49	847.92
Exceptional Income / Expenses	-43.64				-58.78
	399.43	160.98	426.49	727.49	789.14
Provision for Tax	67.35	-15.05	79.71	156.75	183.55
	332.08	176.03	346.78	570.74	605.59
Extra items				0.00	0.00
Consolidated Net Profit	332.08	176.03	346.78	570.74	605.59
Profit Balance B/F	2,919.11	3,146.25	3,220.08	3,491.06	3,937.82
Appropriations	3,251.19	3,322.28	3,566.86	4,061.80	4,543.41
Equity Dividend %	200.00%	150.00%	200.00%	275.00%	275.00%
	12.92	6.85	13.49	21.44	22.75
Adjusted EPS	12.92	6.85	13.49	21.44	22.75

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	51.42	51.42	51.42	53.24	53.24
Total Reserves	3,568.51	3,720.00	4,044.28	5,294.21	6,106.45
Reserve excluding Revaluation Reserve	3,568.51	3,720.00	4,044.28	5,294.21	6,106.45
Revaluation reserve			0.00	0.00
	3,619.93	3,771.42	4,095.70	5,347.45	6,159.69
Secured Loans	45.62	232.87		43.30	92.34
Unsecured Loans	347.64	260.29	236.01	315.16	569.03
Deferred Tax Assets / Liabilities	-170.33	-320.10	-353.66	-437.15	-450.78
Other Long Term Liabilities	167.91	163.62	148.57	211.89	220.99
Long Term Provisions	13.74	24.12	17.49	19.69	83.58
Total Non-Current Liabilities	404.58	360.80	48.41	152.89	515.16
Trade Payables	6,847.33	8,388.33	9,231.01	10,503.48	10,823.99
Other Current Liabilities	2,681.39	1,819.50	1,855.44	2,227.09	2,704.49
Short Term Borrowings	2,396.95	2,408.81	3,243.94	3,222.54	4,206.26
Short Term Provisions	177.46	202.42	203.31	273.77	273.08
Total Current Liabilities	12,103.13	12,819.06	14,533.70	16,226.88	18,007.82
Total Liabilities	16,127.64	16,951.28	18,677.81	21,727.22	24,682.67
Gross Block	2,742.97	2,911.43	3,127.08	3,285.56	3,524.72
Less: Accumulated Depreciation	1,205.32	1,328.62	1,498.81	1,638.95	1,751.34
Net Block	1,537.65	1,582.81	1,628.27	1,646.61	1,773.38
Capital Work in Progress	2.46	11.45	13.92	38.52	113.65
Long Term Investment			0.00	0.00
Long Term Loans & Advances	851.79	880.69	852.96	636.21	562.65
Other Non Current Assets	45.96	40.72	24.81	19.24	23.91
Total Non-Current Assets	2,437.86	2,515.67	2,519.96	2,340.58	2,473.59
Currents Investments	12.64
Inventories	1,066.48	1,137.16	1,213.31	1,140.46	1,532.74
Sundry Debtors	5,106.10	4,281.67	4,136.62	5,051.10	6,474.21
Cash and Bank	261.94	344.16	273.28	655.93	511.93
Other Current Assets	247.03	240.45	271.10	281.11	389.94
Short Term Loans and Advances	6,995.59	8,432.17	10,263.54	12,258.04	13,300.26
Total Current Assets	13,689.78	14,435.61	16,157.85	19,386.64	22,209.08
Net Current Assets (Including Current Investments)	1,586.65	1,616.55	1,624.15	3,159.76	4,201.26
Total Assets	16,127.64	16,951.28	18,677.81	21,727.22	24,682.67
Contingent Liabilities	525.32	751.44	83.88	179.24	188.22
Total Debt	2,862.71	3,194.45	3,788.28	3,701.10	5,103.23
	140.80	146.69	159.30	200.88	231.39
Adjusted Book Value	140.80	146.69	159.30	200.88	231.39

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	399.43	160.98	426.49	727.49	789.14
Adjustment	528.42	692.76	926.96	1,058.07	987.37
Changes In working Capital	-925.26	-25.47	-790.17	-1,523.68	-1,889.93
Cash Flow after changes in Working Capital	2.59	828.27	563.28	261.88	-113.42
Cash Flow from Operating Activities	-283.71	613.74	311.15	419.07	-414.12
Cash Flow from Investing Activities	-204.69	-142.21	-223.06	-67.87	-241.80
Cash Flow from Financing Activitie	495.86	-400.81	-144.68	-32.12	510.97
Net Cash Inflow / Outflow	7.46	70.72	-56.59	319.08	-144.95
Opening Cash & Cash Equivalents	199.79	207.63	281.16	205.10	545.69
Cash & Cash Equivalent of Subsidiaries under liquidations	12.71
Effect of Foreign Exchange Fluctuations	-12.33	2.81	-19.47	21.51	10.52
Closing Cash & Cash Equivalent	207.63	281.16	205.10	545.69	411.26

Ratios

Valuation

19.56

1.74

9.30

0.46

20.80

234.12

Profitability

10.53

16.35

2.61

7.49

2.58

Leverage & Liquidity

0.83

1.23

1.91

Returns

1.35

1.01

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	51.88	50.10	50.10	50.10	50.10	50.10	50.10	50.10	50.10
	37.96	39.93	40.11	39.60	38.58	38.46	37.24	36.71	33.26
	10.17	9.97	9.79	10.30	11.32	11.44	12.67	13.18	16.64
	48.12	49.90	49.90	49.90	49.90	49.90	49.90	49.90	49.90
No. of Shareholders	1,25,227	1,36,627	1,37,820	1,59,540	1,73,927	1,79,525	1,91,228	1,97,513	2,26,492

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-03	Board Meeting	Quarterly Results
2026-07-24	AGM
2026-05-18	Ex Dividend	Rs.5.5000 per share(275%)Final Dividend	2026-08-07	2026-08-07

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

InfrastructureEngineering - Construction

KEC International Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Suraj Eksambekar

Company Secretary & Compliance Officer

—

Harsh Goenka

Chairman

₹4.46 Cr

Mar '26

Vimal Kejriwal

Managing Director & Chief Executive Officer

₹12.57 Cr

Mar '26

Arvind Singh