Search & Analyze

Jyoti CNC Automation Ltd.

Capital GoodsEngineering - Industrial Equipments

www.jyoti.co.in BSE: 544081NSE: JYOTICNC

₹1,018.20BSE1.41%

07 Sep, 4:01 PM

₹1,018.20

₹23.16K Cr

71.98

11.25

20.72%

₹1,024.55

₹999.00

₹1,055.00

₹580.00

Customise metrics bar

Price Performance

Peer Comparison

Name
BHEL BHEL	421.50	60.34	1,46,768.97	0.33	376.71	182.70%	7,697.72	40.29%	9.24
INDOMIM INDOMIM	947.70	87.83	46,861.96	0.62	240.12	31.64%	1,218.74	9.39%	24.48
THERMAX THERMAX	3,623.50	72.77	43,176.29	0.55	21.79	-85.61%	2,302.73	6.73%	15.85
Jyoti CNC Automation Ltd. JYOTICNC	1,018.20	71.98	23,156.22	0.00	57.14	-19.99%	508.47	23.97%	23.88
INOXINDIA INOXINDIA	2,232.70	79.60	20,300.26	0.09	58.07	-4.98%	370.79	9.18%	33.54
AZAD AZAD	2,869.20	133.33	18,529.79	0.00	35.16	19.46%	172.60	25.90%	12.28
TRIVENITURB TRITURBINE	570.00	53.79	18,120.21	0.75	51.10	-20.65%	442.70	19.23%	35.95
LLOYDSENGG LLOYDSENGG	83.80	57.60	12,997.71	0.30	68.23	127.21%	527.15	142.92%	17.99

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	450.13	361.84	430.67	449.51	575.68	410.17	507.90	575.90	599.16	508.47
Expenses	316.32	267.76	324.09	336.94	398.04	309.96	383.32	421.33	451.77	399.64
	133.81	94.08	106.58	112.57	177.64	100.21	124.58	154.57	147.39	108.83
	29.73%	26.00%	24.75%	25.04%	30.86%	24.43%	24.53%	26.84%	24.60%	21.40%
	2.99	-5.09	11.07	-0.14	-0.43	20.50	9.13	6.05	24.80	3.98
Interest	20.70	11.02	9.02	10.72	11.33	12.18	14.19	23.64	19.83	24.34
	8.48	8.41	9.21	8.58	10.24	12.25	10.47	13.23	14.25	15.06
	107.62	69.56	99.42	93.13	155.64	96.28	109.05	123.75	138.11	73.41
	7.41%	26.80%	23.68%	13.84%	29.99%	25.82%	21.60%	28.48%	34.42%	22.16%
	99.64	50.92	75.88	80.24	108.97	71.42	85.50	88.51	90.57	57.14
	4.38	2.24	3.34	3.53	4.79	3.14	3.76	3.89	3.98	2.51

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	580.06	746.49	929.26	1,338.47	1,817.70
	580.06	746.49	929.26	1,338.47	1,817.70
EXPENDITURE :
Increase/Decrease in Stock	-144.90	0.91	-127.93	90.24	115.97
Raw Material Consumed	463.86	418.78	679.53	583.46	752.85
Power & Fuel Cost	10.80	13.60	16.73	26.31	29.84
Employee Cost	131.39	141.84	166.24	204.51	258.22
Other Manufacturing Expenses	33.41	46.04	45.01	57.66	64.88
General and Administration Expenses	16.19	21.16	23.85	29.27	39.06
Selling and Distribution Expenses	15.23	13.74	25.28	28.20	35.45
Miscellaneous Expenses	22.40	17.77	23.71	18.15	30.57
	548.37	673.83	852.40	1,037.80	1,326.84
Operating Profit (Excl OI)	31.69	72.66	76.85	300.67	490.86
	10.03	3.57	23.34	6.75	14.48
	41.72	76.24	100.20	307.42	505.34
Interest	75.51	82.20	89.70	89.72	42.08
PBDT	-33.79	-5.96	10.49	217.70	463.26
	37.78	35.79	33.62	32.75	36.45
Profit Before Taxation & Exceptional Items	-71.57	-41.75	-23.12	184.95	426.81
Exceptional Income / Expenses			30.45		-9.07
	-71.57	-41.75	7.33	184.95	417.74
Provision for Tax	-1.54	6.55	12.79	34.09	101.73
	-70.03	-48.30	-5.46	150.86	316.01
Consolidated Net Profit	-70.03	-48.30	-5.46	150.86	316.01
Profit Balance B/F	-39.04	-109.29	-152.97	-138.97	11.35
Appropriations	-109.07	-157.59	-158.43	11.89	327.36
	-23.76	-16.38	-1.66	6.63	13.90
Adjusted EPS	-4.75	-3.28	-0.33	6.63	13.90

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	29.48	29.48	32.93	45.48	45.48
Total Reserves	83.11	11.68	49.12	1,319.15	1,640.67
Reserve excluding Revaluation Reserve	83.11	11.68	49.12	1,319.15	1,640.67
Revaluation reserve	0.00	0.00
	112.59	41.15	82.04	1,364.63	1,686.15
Secured Loans	119.43	140.26	114.12	13.34	102.56
Unsecured Loans			13.35	71.17
Deferred Tax Assets / Liabilities	20.72	20.78	20.21	-0.58	-3.05
Long Term Provisions	23.30	12.17	12.78	15.28	18.51
Total Non-Current Liabilities	163.45	173.21	160.45	99.21	118.02
Trade Payables	311.92	295.36	412.99	371.55	410.11
Other Current Liabilities	244.20	161.05	188.30	112.74	149.68
Short Term Borrowings	554.36	607.46	656.78	216.15	394.24
Short Term Provisions	1.68	8.00	14.77	13.48	30.72
Total Current Liabilities	1,112.16	1,071.87	1,272.85	713.92	984.75
Total Liabilities	1,388.19	1,286.24	1,515.35	2,177.76	2,788.92
Gross Block	695.34	686.67	715.93	788.45	973.80
Less: Accumulated Depreciation	374.13	394.17	432.88	466.14	505.06
Net Block	321.22	292.50	283.05	322.31	468.74
Capital Work in Progress	51.09	0.90	8.28	47.83	167.68
Non Current Investments	1.86	1.96	3.39	3.66	0.45
Long Term Investment	1.86	1.96	3.39	3.66	0.45
Long Term Loans & Advances	9.96	24.10	23.65	31.81	14.68
Other Non Current Assets	12.71	5.26	10.47	0.02	1.36
Total Non-Current Assets	399.47	329.30	335.95	415.46	669.14
Inventories	644.71	634.04	819.90	865.99	900.48
Sundry Debtors	216.64	200.19	145.88	249.10	486.54
Cash and Bank	22.46	22.57	28.29	385.62	125.31
Other Current Assets	24.45	48.46	15.40	36.61	34.29
Short Term Loans and Advances	80.47	51.68	169.93	224.98	573.16
Total Current Assets	988.73	956.93	1,179.40	1,762.30	2,119.78
Net Current Assets (Including Current Investments)	-123.43	-114.94	-93.45	1,048.38	1,135.03
Total Assets	1,388.19	1,286.24	1,515.35	2,177.76	2,788.92
Contingent Liabilities	251.85	271.42	168.75	196.70	322.37
Total Debt	721.85	787.66	833.81	303.68	496.84
	38.19	13.96	24.92	60.01	74.15
Adjusted Book Value	7.64	2.79	4.98	60.01	74.15

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-71.57	-41.75	7.33	184.95	417.74
Adjustment	111.95	147.54	117.12	116.93	86.14
Changes In working Capital	-13.52	-66.63	-75.24	-299.82	-522.54
Cash Flow after changes in Working Capital	26.86	39.16	49.21	2.06	-18.66
Cash Flow from Operating Activities	26.42	38.55	42.15	-48.25	-105.43
Cash Flow from Investing Activities	-17.67	-31.06	-31.64	-170.48	-328.96
Cash Flow from Financing Activitie	-1.79	-15.16	3.14	504.98	145.43
Net Cash Inflow / Outflow	6.96	-7.67	13.65	286.25	-288.96
Opening Cash & Cash Equivalents	3.16	10.11	2.44	16.09	302.34
Closing Cash & Cash Equivalent	10.12	2.44	16.09	302.34	13.38

Ratios

Valuation

71.98

11.25

41.20

10.57

14.15

90.51

Profitability

20.72

23.88

12.73

27.00

17.39

Leverage & Liquidity

0.29

2.15

10.93

Returns

0.00

0.73

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	62.55	62.55	62.55	62.55	62.55	62.55	62.55	62.55	62.55
	11.45	16.79	17.32	17.62	17.78	22.82	23.08	22.62	18.86
	26.00	20.66	20.14	19.83	19.67	14.63	14.37	14.83	18.59
	37.45	37.45	37.45	37.45	37.45	37.45	37.45	37.45	37.45
No. of Shareholders	45,162	49,323	56,461	62,550	61,957	72,243	70,225	73,051	89,711

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-04	Board Meeting	Quarterly Results
2026-05-25	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Capital GoodsEngineering - Industrial Equipments

Jyoti CNC Automation Ltd. operates in the Capital Goods sector under the Engineering - Industrial Equipments industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Parakramsinh Jadeja

Chairman & Managing Director

₹1.20 Cr

Mar '25

Sahadevsinh Lalubha Jadeja

Whole Time Director

₹72.00 L

Mar '25

Vikramsinh Rana

Whole Time Director

₹42.00 L

Mar '25

Pravinchandra Ratilal Dholakia

Non Executive Independent Director

₹2.00 L

Mar '25

Jignasa Pravinchandra Mehta

Non Executive Independent Director

₹2.00 L

Mar '25

Maulik Gandhi

Company Secretary & Compliance Officer

—

Prafulla P Shenoy

Independent Director

—

JYOTICNC Latest News

News

4 of 4 articles

EQUITY7 Aug 2026 · 17:17

Jyoti CNC Automation submits investor presentation

EQUITY4 Aug 2026 · 17:25

Jyoti CNC Automation informs about conference call

EQUITY30 Jun 2026 · 14:24

Jyoti CNC Automation informs about trading window closure

EQUITY29 May 2026 · 12:46

Jyoti CNC Automation reports Profit after tax of Rs 1350.30 Mln, in the March 2026 quarter

JYOTICNC

₹1,018.20

+1.41%