Search & Analyze
Popular Searches
Jupiter Wagons Ltd.
Automobile & Ancillaries₹246.701.11%
24 Jul, 4:01 PM
CMP₹246.70
Mkt Cap₹10.51K Cr
P/E61.41
P/B3.53
ROE17.54%
52W High₹372.00
52W Low₹236.60
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
61.41
P/B Ratio
3.53
EV/EBITDA
26.95
Price/Sales
3.60
Dividend Yield (%)
0.00
EPS (TTM ₹)
4.00
Book Value (₹)
69.69
ROE (%)
17.54
ROCE (%)
21.43
ROA (%)
10.96
EBITDA Margin (%)
14.57
Net Profit Margin (%)
9.59
Debt/Equity
0.18
Current Ratio
2.20
Interest Coverage
9.21
Asset Turnover
1.14
Working Capital/Sales
2.84
Core EBITDA Growth (%)
21.04
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 99575.02 | 117835.4 | 206824.74 | 364373.33 | 396327.95 |
| Net Sales | 99575.02 | 117835.4 | 206824.74 | 364373.33 | 396327.95 |
| Total Income | 99758.24 | 118174.54 | 207333.45 | 366827.91 | 400763.6 |
| Total Expenditure | 88942.31 | 106424.74 | 181618.47 | 315448.51 | 338575.33 |
| Operating Profit | 10815.93 | 11749.8 | 25714.98 | 51379.4 | 62188.27 |
| Depreciation | 2117.5 | 2337.67 | 2497.5 | 2815.86 | 5363.93 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 6579.3 | 7564.42 | 20049.03 | 44190.69 | 49590.34 |
| Tax | 1239.67 | 2598.93 | 7981.52 | 11088.95 | 11563.28 |
| Profit After Tax (PAT) | 5339.63 | 4965.49 | 12067.51 | 33101.74 | 38027.06 |
| EPS (₹) | 1.49 | 1.28 | 3.12 | 8.24 | 9.08 |
| Dividend Payout % | — | — | 5 | 6 | 10 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 38744.74 | 38744.74 | 38744.74 | 41229.36 | 42449.8 |
| Reserves | 24555.41 | 29524.56 | 41593.62 | 120386.21 | 229605.64 |
| Shareholders Funds | 63300.15 | 68269.3 | 80338.36 | 161615.57 | 275430.44 |
| Total Debt | 13725.69 | 13882.74 | 28767.48 | 33767.03 | 48420.35 |
| Total Liabilities | 93805.76 | 104530.92 | 163403.38 | 293998.26 | 399911.17 |
| Total Assets | 93805.76 | 104530.92 | 163403.38 | 293998.26 | 399911.17 |
| Book Value / Share | 16.3377 | 17.6203 | 20.7353 | 39.1991 | 64.0887 |
| Assets | 93805.76 | 104530.92 | 163403.38 | 293998.26 | 399911.17 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 6737.57 | 5951.92 | 7765.09 | -1910.22 | 10419.48 |
| Investing Activities | -6019.72 | -4910.75 | -12243.9 | -46462.22 | -62756.31 |
| Financing Activities | 2239.11 | -1675.93 | 12122.21 | 48892.3 | 84158.74 |
| Net Cash Flow | 2956.96 | -634.76 | 7643.4 | 519.86 | 31821.91 |
JWL
₹246.70
+1.11%