Search & Analyze

Jubilant FoodWorks Ltd.

FMCGConsumer Food

www.jubilantfoodworks.com BSE: 533155NSE: JUBLFOOD

₹481.50BSE2.88%

17 Sep, 10:36 AM

₹481.50

₹31.01K Cr

71.45

13.22

17.93%

₹483.00

₹468.00

₹635.00

₹408.50

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,384.25	70.13	2,66,926.91	0.87	958.68	48.27%	6,378.18	25.16%	98.35
VBL VBL	414.95	40.86	1,40,356.62	0.37	1,525.36	15.08%	8,650.57	20.77%	20.73
BRITANIA IND BRITANNIA	5,031.50	46.31	1,21,192.88	1.81	593.38	14.08%	4,999.97	8.17%	56.48
Jubilant FoodWorks Ltd. JUBLFOOD	481.50	71.45	31,006.13	0.26	100.03	6.03%	2,569.65	14.10%	25.56
HATSUN AGRO HATSUN	1,222.85	77.68	27,238.77	0.49	60.58	47.97%	2,363.72	17.61%	14.60
MILKYMIST MILKYMIST	272.90	167.47	21,009.03	0.00	64.68	889.73%	973.45	43.56%	13.79
ZYDUS WELL ZYDUSWELL	549.00	93.17	17,467.02	0.22	118.90	-7.04%	1,437.00	66.92%	4.42
DEVYANI DEVYANI	138.85		17,119.37	0.00	17.10	667.68%	1,580.52	16.47%	8.98

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,573.80	1,933.06	1,954.72	2,150.76	2,095.02	2,252.19	2,340.15	2,437.22	2,499.47	2,569.65
Expenses	1,262.45	1,550.01	1,556.14	1,748.73	1,703.12	1,811.09	1,863.98	1,954.86	2,014.57	2,065.80
	311.35	383.06	398.58	402.04	391.90	441.10	476.17	482.36	484.90	503.85
	19.78%	19.82%	20.39%	18.69%	18.71%	19.59%	20.35%	19.79%	19.40%	19.61%
	190.50	17.13	30.21	12.83	10.63	18.46	15.23	-15.85	23.31	18.69
Interest	114.18	134.39	138.11	133.44	116.13	110.19	105.71	103.54	117.49	120.27
	168.85	183.54	201.43	207.83	209.72	214.63	230.31	248.44	269.40	255.03
	225.03	79.63	86.99	73.30	77.31	137.95	157.76	115.26	121.99	151.32
	7.16%	23.64%	17.79%	32.29%	27.63%	24.61%	30.34%	36.76%	23.28%	31.80%
	207.52	55.80	64.05	42.91	48.01	91.76	186.03	70.90	79.79	97.24
	3.14	0.85	0.97	0.65	0.73	1.39	2.82	1.07	1.21	1.47

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	4,396.12	5,158.25	5,655.09	8,104.49	9,512.51
	4,396.12	5,158.25	5,655.09	8,104.49	9,512.51
EXPENDITURE :
Increase/Decrease in Stock	-3.75	-5.66	-5.76	-8.81	16.70
Raw Material Consumed	993.65	1,253.47	1,346.85	2,266.62	2,693.67
Power & Fuel Cost	200.66	267.25	309.61	361.77	405.60
Employee Cost	768.38	906.38	1,058.79	1,394.66	1,622.42
Other Manufacturing Expenses	459.13	546.85	618.93	839.02	945.56
General and Administration Expenses	181.02	305.50	355.35	413.86	438.13
Selling and Distribution Expenses	580.06	596.05	710.11	1,129.29	1,336.91
Miscellaneous Expenses	108.19	136.86	116.72	123.58	165.69
	3,287.35	4,006.69	4,510.61	6,519.97	7,624.67
Operating Profit (Excl OI)	1,108.78	1,151.55	1,144.48	1,584.52	1,887.84
	41.35	50.41	40.89	73.66	74.14
	1,150.13	1,201.96	1,185.36	1,658.18	1,961.97
Interest	176.09	201.23	287.77	520.23	435.98
PBDT	974.04	1,000.74	897.60	1,137.94	1,526.00
	393.05	485.89	597.96	795.41	958.74
Profit Before Taxation & Exceptional Items	580.99	514.85	299.64	342.53	567.26
Exceptional Income / Expenses	-7.33		170.17	-4.50	-33.70
	563.26	488.73	485.72	333.48	540.52
Provision for Tax	145.17	135.70	84.96	83.42	154.48
	418.09	353.03	400.75	250.06	386.03
Extra items				-32.94	58.21
Minority Interest	2.30	0.17	-0.73	-6.36	-15.76
Consolidated Net Profit	420.39	353.20	399.34	210.76	428.48
Profit Balance B/F	1,190.81	1,532.14	1,780.57	2,018.15	2,108.60
Appropriations	1,611.20	1,885.34	2,179.92	2,228.91	2,537.08
Equity Dividend %	60.00%	60.00%	60.00%	60.00%	60.00%
	31.86	5.35	6.05	3.19	6.49
Adjusted EPS	6.37	5.35	6.05	3.19	6.49

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	131.97	131.97	131.97	131.97	131.97
Share Warrants & Outstandings	9.68	12.31	43.24	43.35	46.26
Total Reserves	1,803.32	1,893.51	1,995.44	1,927.43	2,113.87
Reserve excluding Revaluation Reserve	1,803.32	1,893.51	1,995.44	1,927.43	2,113.87
Revaluation reserve				0.00
	1,944.97	2,037.79	2,170.64	2,102.75	2,292.10
Minority Interest	10.11		72.59	80.05	95.53
Secured Loans			190.50	249.74	-885.16
Unsecured Loans	119.83	182.71	1,004.57	1,033.43	1,224.80
Deferred Tax Assets / Liabilities	-52.58	-74.29	161.26	96.21	72.72
Other Long Term Liabilities	1,787.65	2,132.66	2,521.01	2,745.23	3,030.96
Long Term Provisions	899.10	1,025.14	1,114.62	1,214.94
Total Non-Current Liabilities	2,754.01	3,266.23	4,991.96	5,339.54	3,443.32
Trade Payables	536.96	561.40	790.47	900.90	1,026.92
Other Current Liabilities	340.82	425.36	744.37	880.18	2,255.64
Short Term Borrowings			302.24	173.24	148.94
Short Term Provisions	41.34	42.21	79.90	74.49	1,422.18
Total Current Liabilities	919.11	1,028.96	1,916.97	2,028.81	4,853.67
Total Liabilities	5,628.19	6,332.98	9,152.16	9,618.94	10,699.72
Gross Block	4,660.37	5,702.24	9,244.70	10,032.15	11,737.26
Less: Accumulated Depreciation	1,923.81	2,214.05	3,060.88	3,597.68	4,384.20
Net Block	2,736.56	3,488.20	6,183.82	6,434.47	7,353.06
Capital Work in Progress	39.69	159.88	92.50	179.07	110.93
Non Current Investments	827.10	697.77	210.19	119.47	98.90
Long Term Investment	827.10	697.77	210.19	119.47	98.90
Long Term Loans & Advances	1,090.86	1,273.65	1,402.07	1,529.74	303.63
Other Non Current Assets	4.73	3.73	81.84	122.42	150.89
Total Non-Current Assets	4,705.84	5,647.17	7,995.71	8,461.31	8,066.71
Currents Investments	99.68	124.04	97.84	56.55	100.13
Inventories	161.18	177.00	409.89	405.63	308.52
Sundry Debtors	22.05	28.73	265.07	330.07	374.78
Cash and Bank	563.36	256.91	156.95	154.23	234.88
Other Current Assets	2.10	1.53	16.59	23.90	44.92
Short Term Loans and Advances	73.99	97.61	210.11	186.99	1,546.05
Total Current Assets	922.36	685.81	1,156.46	1,157.37	2,609.28
Net Current Assets (Including Current Investments)	3.25	-343.15	-760.52	-871.44	-2,244.39
Total Assets	5,628.19	6,332.98	9,152.16	9,618.94	10,699.72
Contingent Liabilities	125.04	117.18	124.30	158.64	280.35
Total Debt	119.83	182.71	1,506.81	1,502.16	1,745.23
	146.65	30.70	32.24	31.21	34.04
Adjusted Book Value	29.33	30.70	32.24	31.21	34.04

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	563.26	488.73	485.04	294.49	590.77
Adjustment	548.81	672.06	709.56	1,315.64	1,330.29
Changes In working Capital	-41.01	-8.33	-95.65	150.17	110.57
Cash Flow after changes in Working Capital	1,071.06	1,152.46	1,098.94	1,760.31	2,031.62
Cash Flow from Operating Activities	930.03	1,026.16	1,009.64	1,657.86	1,893.55
Cash Flow from Investing Activities	-654.17	-594.86	-1,374.02	-850.06	-1,084.48
Cash Flow from Financing Activitie	-306.62	-426.43	377.24	-839.31	-780.13
Net Cash Inflow / Outflow	-30.76	4.88	12.87	-31.51	28.94
Opening Cash & Cash Equivalents	55.76	25.00	29.88	131.39	99.88
Cash & Cash Equivalent of Subsidiaries under liquidations			88.65
Closing Cash & Cash Equivalent	25.00	29.88	131.39	99.88	128.82

Ratios

Valuation

71.45

13.22

16.08

3.15

6.58

35.54

Profitability

17.93

25.56

3.80

19.85

4.06

Leverage & Liquidity

0.78

0.54

2.24

Returns

0.26

0.94

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	41.94	41.94	41.94	41.94	40.27	40.27	40.27	40.27	40.27
	50.28	51.38	51.64	51.78	53.56	53.35	53.56	53.86	52.91
	7.78	6.67	6.42	6.28	6.17	6.37	6.17	5.87	6.82
	58.06	58.06	58.06	58.06	59.73	59.73	59.73	59.73	59.73
No. of Shareholders	4,39,120	3,76,141	3,63,143	3,52,536	3,38,569	3,35,705	3,33,281	3,29,084	3,46,691

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-03	AGM
2026-07-27	Board Meeting	Quarterly Results
2026-05-20	Ex Dividend	Rs.1.2000 per share(60%)Dividend	2026-07-17	2026-07-17

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-08-18	JFL Employee Welfare Trust	ESOP	Sell	108,892
2026-06-30	JFL Employee Welfare Trust	ESOP	Sell	8,866
2026-05-28	JFL Employees Welfare Trust	ESOP	Sell	490

Sector Overview

FMCGConsumer Food

Jubilant FoodWorks Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Mona Aggarwal

Company Secretary & Compliance Officer

—

Shyam S Bhartia

Chairman

₹27.00 L

Mar '26

Hari S Bhartia

Co-Chairman

₹26.30 L

Mar '26

Sameer Khetarpal

Managing Director & Chief Executive Officer

₹17.15 Cr

Mar '26

Abhay Prabhakar Havaldar