Search & Analyze

JSW Dulux Ltd.

ChemicalsPaints

www.akzonobel.co.in BSE: 500710NSE: JSWDULUX

₹3,089.55BSE0.05%

16 Sep, 4:01 PM

₹3,089.55

₹14.02K Cr

7.15

5.54

104.45%

₹3,095.90

₹3,040.00

₹3,746.70

₹2,649.05

Customise metrics bar

Price Performance

Peer Comparison

Name
ASIAN PAINTS ASIANPAINT	2,419.00	48.70	2,32,029.95	1.14	1,559.45	39.60%	10,541.94	17.94%	28.22
BERGE PAINT BERGEPAINT	449.90	42.93	52,458.47	0.89	405.01	28.56%	3,583.75	11.97%	23.14
KANSAI NERO KANSAINER	185.20	24.96	14,978.58	1.35	228.41	5.95%	2,373.59	9.79%	12.44
JSW Dulux Ltd. JSWDULUX	3,089.55	7.15	14,024.82	6.69	79.70	-12.42%	965.00	-2.83%	125.82
INDIGOPNTS INDIGOPNTS	1,076.00	32.05	5,136.03	0.46	41.70	60.04%	369.67	19.69%	18.37
SIRCA SIRCA	403.45	34.16	2,291.31	0.50	16.21	14.09%	130.01	13.80%	20.28

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	973.40	1,036.30	982.30	1,050.50	1,014.40	993.10	834.90	907.70	883.30	965.00
Expenses	811.70	867.40	835.90	883.60	855.10	858.60	724.20	771.40	756.30	849.90
	161.70	168.90	146.40	166.90	159.30	134.50	110.70	136.30	127.00	115.10
	16.61%	16.30%	14.90%	15.89%	15.70%	13.54%	13.26%	15.02%	14.38%	11.93%
	10.30	9.70	9.10	6.00	2.80	9.00	1,881.90	-13.60	67.10	25.60
Interest	3.20	2.50	1.50	3.30	2.50	2.70	2.30	2.80	4.30	2.60
	21.80	21.80	22.20	23.40	22.00	18.30	18.30	18.60	20.10	20.40
	147.00	154.30	131.80	146.20	137.60	122.50	1,972.00	101.30	169.70	117.70
	26.05%	25.73%	25.72%	25.72%	21.22%	25.71%	14.67%	26.65%	25.93%	32.29%
	108.70	114.60	97.90	108.60	108.40	91.00	1,682.80	74.30	125.70	79.70
	23.89	25.19	21.52	23.87	23.82	20.00	369.85	16.33	27.63	17.52

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,148.60	3,802.10	3,961.60	4,069.30	3,599.20
	3,148.60	3,802.10	3,961.60	4,069.30	3,599.20
EXPENDITURE :
Increase/Decrease in Stock	-90.20	7.30	5.20	-56.40	57.20
Raw Material Consumed	1,968.60	2,282.80	2,217.60	2,374.40	2,051.60
Power & Fuel Cost	16.60	17.30	17.70	20.00	20.90
Employee Cost	264.00	301.10	328.10	337.40	313.00
Other Manufacturing Expenses	352.90	397.30	446.90	443.00	353.30
General and Administration Expenses	79.90	100.30	111.80	132.90	121.20
Selling and Distribution Expenses	54.90	91.60	119.20	93.30	94.30
Miscellaneous Expenses	71.50	79.30	83.10	83.20	79.20
	2,718.20	3,277.00	3,329.60	3,427.80	3,090.70
Operating Profit (Excl OI)	430.40	525.10	632.00	641.50	508.50
	24.80	27.40	35.80	27.60	98.50
	455.20	552.50	667.80	669.10	607.00
Interest	14.50	14.10	12.50	9.80	12.10
PBDT	440.70	538.40	655.30	659.30	594.90
	75.90	82.50	82.30	89.40	75.30
Profit Before Taxation & Exceptional Items	364.80	455.90	573.00	569.90	519.60
Exceptional Income / Expenses	2.00				1,845.90
	366.80	455.90	573.00	569.90	2,365.50
Provision for Tax	76.70	120.80	146.40	140.40	391.70
	290.10	335.10	426.60	429.50	1,973.80
Extra items				0.00	0.00
Consolidated Net Profit	290.10	335.10	426.60	429.50	1,973.80
Profit Balance B/F	732.70	704.20	761.00	774.60	774.90
Appropriations	1,022.80	1,039.30	1,187.60	1,204.10	2,748.70
Equity Dividend %	750.00%	650.00%	750.00%	1,000.00%	2,060.00%
	63.76	73.65	93.76	94.40	433.80
Adjusted EPS	63.76	73.65	93.76	94.40	433.80

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	45.50	45.50	45.50	45.50	45.50
Total Reserves	1,214.00	1,270.80	1,284.40	1,284.70	2,406.10
Reserve excluding Revaluation Reserve	1,212.80	1,269.60	1,283.20	1,283.50	2,404.90
Revaluation reserve	1.20	1.20	1.20	1.20	1.20
	1,259.50	1,316.30	1,329.90	1,330.20	2,451.60
Deferred Tax Assets / Liabilities	-19.60	-26.60	-32.00	-31.40	27.10
Other Long Term Liabilities	79.90	75.40	56.20	54.10	69.30
Long Term Provisions	1,629.50	1,773.30	1,933.50	1,542.90	1,909.30
Total Non-Current Liabilities	1,689.80	1,822.10	1,957.70	1,565.60	2,005.70
Trade Payables	845.10	863.40	997.50	956.30	756.50
Other Current Liabilities	296.50	361.90	384.90	373.70	360.00
Short Term Provisions	42.20	38.60	41.10	39.00	26.70
Total Current Liabilities	1,183.80	1,263.90	1,423.50	1,369.00	1,143.20
Total Liabilities	4,133.10	4,402.30	4,711.10	4,345.90	5,600.50
Gross Block	923.90	965.00	1,028.30	890.20	2,045.60
Less: Accumulated Depreciation	403.70	454.10	502.30	408.90	424.40
Less: Impairment of Assets					7.90
Net Block	520.20	510.90	526.00	481.30	1,613.30
Capital Work in Progress	41.60	72.70	119.10	66.70	48.60
Long Term Loans & Advances	1,803.60	1,944.10	2,137.50	1,790.30	2,146.20
Other Non Current Assets	6.40	6.40	6.90	6.20	5.30
Total Non-Current Assets	2,371.80	2,534.10	2,789.50	2,344.50	3,813.40
Inventories	664.40	597.90	611.50	604.70	571.10
Sundry Debtors	495.50	552.30	575.40	584.90	602.90
Cash and Bank	458.50	564.30	523.90	300.50	323.70
Other Current Assets	31.80	32.20	29.30	26.00	18.50
Short Term Loans and Advances	110.20	121.50	181.50	156.00	270.90
Total Current Assets	1,760.40	1,868.20	1,921.60	1,672.10	1,787.10
Net Current Assets (Including Current Investments)	576.60	604.30	498.10	303.10	643.90
Miscellaneous Expenses not written off	0.90
Total Assets	4,133.10	4,402.30	4,711.10	4,345.90	5,600.50
Contingent Liabilities	79.10	67.50	62.00	50.60	53.70
Total Debt	0.00	0.00	0.00	0.00	0.00
	276.35	289.03	292.02	292.09	538.55
Adjusted Book Value	276.35	289.03	292.02	292.09	538.55

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	366.80	455.90	573.00	569.90	2,365.50
Adjustment	36.20	73.20	62.90	77.10	-1,834.10
Changes In working Capital	-168.40	99.60	20.40	-169.50	-363.40
Cash Flow after changes in Working Capital	234.60	628.70	656.30	477.50	168.00
Cash Flow from Operating Activities	121.40	486.20	485.50	312.10	93.20
Cash Flow from Investing Activities	230.40	-15.10	-86.00	121.60	803.70
Cash Flow from Financing Activitie	-345.90	-301.70	-439.40	-459.50	-875.40
Net Cash Inflow / Outflow	5.90	169.40	-39.90	-25.80	21.50
Opening Cash & Cash Equivalents	139.10	145.00	314.70	273.70	248.20
Effect of Foreign Exchange Fluctuations		0.30	-1.10	0.30	0.10
Closing Cash & Cash Equivalent	145.00	314.70	273.70	248.20	269.80

Ratios

Valuation

7.15

5.54

22.68

3.91

430.94

555.58

Profitability

104.45

125.82

39.69

14.13

54.84

Leverage & Liquidity

0.00

1.56

196.50

Returns

6.69

0.72

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.76	74.76	74.76	74.76	74.76	69.76	61.20	61.20	61.20
	11.90	11.86	11.90	12.17	12.27	21.74	29.24	30.22	30.46
	13.33	13.39	13.34	13.07	12.98	8.50	9.55	8.58	8.34
	25.24	25.24	25.24	25.24	25.24	30.24	38.80	38.80	38.80
No. of Shareholders	46,662	45,906	48,266	48,140	48,922	48,226	50,314	48,493	48,114

Corporate Actions

Showing: All

Date	Type	Details
2026-08-05	Stock Split Announcement Or Consolidation of Shares	Stock Split & Quarterly Results
2026-07-31	Board Meeting	Quarterly Results
2026-05-14	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

ChemicalsPaints

JSW Dulux Ltd. operates in the Chemicals sector under the Paints industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

14 members across the board and senior leadership

Rajiv L Jha

General Counsel, Company Secretary & Compliance Officer

—

Parth Jindal

Chairman

—

Rajiv Rajgopal

Joint Managing Director & CEO

₹8.01 Cr

Mar '26

Krishna Rallapalli

Whole Time Director & CFO

₹3.40 Cr

Mar '26

Rohit Ghanshyamdas Totla

Whole Time Director

₹4.40 Cr

Mar '26

Anil Chaudhry

Non Executive Independent Director

₹36.30 L

Mar '26

Hemant Sahai

Non Executive Independent Director

₹30.30 L

Mar '25

Namrata Kaul

Non Executive Independent Director

₹34.00 L

Mar '26

Parth Sajjan Jindal

Chairman

—

Shantanu Khosla

Non Executive Independent Director

₹8.90 L

Mar '26

Shantanu Maharaj Khosla

Independent Director

—

Sutapa Banerjee

Non Executive Independent Director

₹30,000

Mar '26

Kaustubh Kulkarni

Non Executive Director

—

Kaustubh Sudhakar Kulkarni

Non Executive Independent Director

—

JSWDULUX Latest News

News

10 of 10 articles

EQUITY25 Aug 2026 · 11:48

JSW Dulux informs about disclosure

EQUITY18 Aug 2026 · 10:20

JSW Dulux informs about disclosure

EQUITY5 Aug 2026 · 09:36

JSW Dulux informs about update on board meeting

EQUITY20 Jul 2026 · 13:27

JSW Dulux informs about receipt of appeal order

EQUITY14 Jul 2026 · 14:43

JSW Dulux informs about clarification of media report

EQUITY16 Jun 2026 · 16:53

JSW Dulux informs about annual report and AGM

EQUITY16 Jun 2026 · 15:11

JSW Dulux informs about press release

EQUITY10 Jun 2026 · 16:18

JSW Dulux informs about newspaper publication

EQUITY15 May 2026 · 12:13

JSW Dulux informs about newspaper advertisement

EQUITY13 May 2026 · 22:16

JSW Dulux reports Profit after tax of Rs 699.00 Mln, in the March 2026 quarter

JSWDULUX

₹3,089.55

-0.05%