Search & Analyze
Popular Searches
JSW Dulux Ltd.
Chemicals₹2,948.201.23%
24 Jul, 4:01 PM
CMP₹2,948.20
Mkt Cap₹13.28K Cr
P/E6.73
P/B5.42
ROE104.45%
52W High₹3,909.25
52W Low₹2,649.05
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
6.73
P/B Ratio
5.42
EV/EBITDA
21.35
Price/Sales
3.69
Dividend Yield (%)
7.06
EPS (TTM ₹)
433.42
Book Value (₹)
538.08
ROE (%)
104.45
ROCE (%)
125.82
ROA (%)
39.69
EBITDA Margin (%)
14.13
Net Profit Margin (%)
54.84
Debt/Equity
0.00
Current Ratio
1.56
Interest Coverage
196.50
Asset Turnover
0.72
Working Capital/Sales
5.59
Core EBITDA Growth (%)
-9.28
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 31486 | 38021 | 39616 | 40912 | 35992 |
| Net Sales | 31486 | 38021 | 39616 | 40912 | 35992 |
| Total Income | 31734 | 38295 | 39974 | 41188 | 36977 |
| Total Expenditure | 27182 | 32770 | 33296 | 34497 | 30907 |
| Operating Profit | 4552 | 5525 | 6678 | 6691 | 6070 |
| Depreciation | 759 | 825 | 823 | 894 | 753 |
| Exceptional Items | 20 | — | — | — | 18459 |
| Profit Before Tax | 3668 | 4559 | 5730 | 5699 | 23655 |
| Tax | 767 | 1208 | 1464 | 1404 | 3917 |
| Profit After Tax (PAT) | 2901 | 3351 | 4266 | 4295 | 19738 |
| EPS (₹) | 63.7 | 73.58 | 93.68 | 94.31 | 433.42 |
| Dividend Payout % | 750 | 650 | 750 | 1000 | 2060 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 455 | 455 | 455 | 455 | 455 |
| Reserves | 12140 | 12708 | 12844 | 12847 | 24061 |
| Shareholders Funds | 12595 | 13163 | 13299 | 13302 | 24516 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 41331 | 44023 | 47111 | 43459 | 56005 |
| Total Assets | 41331 | 44023 | 47111 | 43459 | 56005 |
| Book Value / Share | 276.3516 | 289.033 | 292.022 | 292.0879 | 538.5495 |
| Assets | 41331 | 44023 | 47111 | 43459 | 56005 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1214 | 4862 | 4855 | 3110 | 932 |
| Investing Activities | 2304 | -151 | -860 | 1227 | 8037 |
| Financing Activities | -3459 | -3017 | -4394 | -4595 | -8754 |
| Net Cash Flow | 59 | 1694 | -399 | -258 | 215 |
JSWDULUX
₹2,948.20
+1.23%