Search & Analyze

Ircon International Ltd.

InfrastructureEngineering - Construction

www.ircon.org BSE: 541956NSE: IRCON

₹108.55BSE0.78%

16 Sep, 4:01 PM

₹108.55

₹10.21K Cr

19.50

1.51

9.17%

₹109.75

₹107.50

₹189.55

₹107.50

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.68	5,25,523.09	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	45.68	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.89	23,800.57	0.79	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.11	23,008.59	1.36	306.27	51.26%	2,137.27	1.82%	7.72
CEMPRO CEMPRO	1,236.90	35.32	21,248.41	0.24	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.67	14,615.91	1.92	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	26.20	11,281.06	0.72	93.33	-31.44%	630.34	19.84%	14.86
Ircon International Ltd. IRCON	108.55	19.50	10,209.30	1.75	92.03	-43.92%	1,955.83	9.49%	10.15

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	3,787.00	2,287.13	2,447.52	2,612.86	3,412.07	1,786.28	1,976.75	2,119.04	3,188.98	1,955.83
Expenses	3,456.42	2,036.62	2,246.64	2,480.93	3,150.58	1,586.39	1,835.57	1,961.25	2,922.09	1,750.69
	330.58	250.51	200.88	131.93	261.49	199.89	141.18	157.79	266.89	205.14
	8.73%	10.95%	8.21%	5.05%	7.66%	11.19%	7.14%	7.45%	8.37%	10.49%
	107.05	98.17	91.06	79.04	103.18	106.10	135.43	87.18	102.21	86.90
Interest	40.92	48.15	52.71	55.97	62.30	75.21	84.54	93.02	97.34	106.98
	27.11	27.47	27.76	30.52	32.13	37.15	40.01	41.58	43.98	44.89
	355.93	281.81	262.34	131.82	263.05	211.53	172.45	134.69	247.83	126.81
	30.70%	20.50%	21.51%	34.68%	19.49%	22.42%	20.84%	25.87%	22.75%	27.43%
	246.84	224.02	205.95	86.59	210.85	164.56	138.65	100.66	191.60	92.74
	2.62	2.38	2.19	0.92	2.24	1.75	1.47	1.07	2.04	0.99

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	7,379.67	10,367.93	12,513.65	10,759.58	9,071.05
	7,379.67	10,367.93	12,513.65	10,759.58	9,071.05
EXPENDITURE :
Increase/Decrease in Stock	-165.26	51.37	49.76
Raw Material Consumed	512.17	392.29	533.61	668.16	826.98
Power & Fuel Cost	1.91	2.05	2.23	2.32	1.84
Employee Cost	266.61	284.12	326.80	275.71	260.47
Other Manufacturing Expenses	6,127.66	8,890.52	10,404.51	8,895.49	7,143.05
General and Administration Expenses	22.29	27.24	40.55	47.49	45.13
Selling and Distribution Expenses	2.56	3.28	2.35	2.85	2.92
Miscellaneous Expenses	73.52	237.25	262.67	27.70	27.32
	6,841.46	9,888.12	11,622.48	9,919.72	8,307.71
Operating Profit (Excl OI)	538.21	479.81	891.17	839.86	763.34
	428.01	788.49	676.36	425.15	475.38
	966.22	1,268.30	1,567.53	1,265.01	1,238.72
Interest	242.34	301.28	252.19	267.88	392.16
PBDT	723.88	967.02	1,315.34	997.13	846.56
	95.17	107.46	100.43	117.88	162.72
Profit Before Taxation & Exceptional Items	628.71	859.56	1,214.91	879.25	683.84
	688.65	891.00	1,261.13	939.02	766.50
Provision for Tax	96.38	125.77	331.62	211.19	174.58
	592.27	765.23	929.51	727.83	591.92
Extra items				0.00	0.00
Minority Interest	0.07		0.06	-0.42	3.55
Consolidated Net Profit	592.34	765.23	929.57	727.41	595.47
Profit Balance B/F	1,024.61	1,188.40	1,724.62	2,315.26	2,765.22
Appropriations	1,616.95	1,953.63	2,654.19	3,042.67	3,360.69
Equity Dividend %	125.00%	150.00%	155.00%	132.50%	95.00%
	6.30	8.14	9.88	7.73	6.33
Adjusted EPS	6.30	8.14	9.88	7.73	6.33

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	188.10	188.10	188.10	188.10	188.10
Total Reserves	4,477.52	5,023.39	5,682.82	6,080.68	6,450.54
Reserve excluding Revaluation Reserve	4,477.52	5,023.39	5,682.82	6,080.68	6,450.54
	4,665.62	5,211.49	5,870.92	6,268.78	6,638.64
Minority Interest	1.13	13.13	35.18	35.60	32.05
Secured Loans	1,304.41	1,440.33	2,456.68	3,925.64	5,141.40
Unsecured Loans				209.00	281.81
Deferred Tax Assets / Liabilities	-72.53	-109.40	-119.52	-144.51	-182.65
Other Long Term Liabilities	1,056.41	1,458.47	1,849.60	1,539.82	1,736.03
Long Term Provisions	143.28	148.57	221.96	258.58	326.14
Total Non-Current Liabilities	2,431.57	2,937.97	4,408.72	5,788.53	7,302.73
Trade Payables	1,027.24	855.39	894.10	1,257.30	1,201.27
Other Current Liabilities	6,017.60	6,073.86	5,748.43	5,651.33	5,519.89
Short Term Borrowings					103.00
Short Term Provisions	230.67	336.14	375.28	317.66	326.45
Total Current Liabilities	7,275.51	7,265.39	7,017.81	7,226.29	7,150.61
Total Liabilities	14,373.83	15,427.98	17,332.63	19,319.20	21,124.03
Gross Block	1,645.56	1,727.28	1,733.27	2,557.27	3,785.30
Less: Accumulated Depreciation	355.72	454.46	540.14	646.45	795.40
Net Block	1,289.84	1,272.82	1,193.13	1,910.82	2,989.90
Capital Work in Progress	6.02	8.47	548.91	975.86	594.51
Non Current Investments	920.75	949.37	989.69	828.15	1,064.81
Long Term Investment	920.75	949.37	989.69	828.15	1,064.81
Long Term Loans & Advances	3.65	134.91	616.80	735.95	558.82
Other Non Current Assets	1,315.11	1,354.64	2,294.91	3,112.67	3,578.39
Total Non-Current Assets	4,121.03	4,282.92	6,186.51	8,105.43	9,320.37
Currents Investments	50.00	99.99	563.51	410.70	366.87
Inventories	276.59	188.98	47.71	90.83	12.30
Sundry Debtors	695.19	863.83	803.33	1,328.25	1,398.34
Cash and Bank	5,513.21	5,122.56	4,984.33	4,781.63	4,809.35
Other Current Assets	227.53	331.42	280.21	243.79	385.30
Short Term Loans and Advances	3,488.89	4,537.57	4,467.03	4,358.57	4,831.05
Total Current Assets	10,251.41	11,144.35	11,146.12	11,213.77	11,803.21
Net Current Assets (Including Current Investments)	2,975.90	3,878.96	4,128.31	3,987.48	4,652.60
Total Assets	14,373.83	15,427.98	17,332.63	19,319.20	21,124.03
Contingent Liabilities	1,012.62	2,393.81	2,452.63	3,423.36	4,106.19
Total Debt	1,399.01	1,504.21	2,567.16	4,264.32	5,663.63
	49.61	55.41	62.42	66.65	70.59
Adjusted Book Value	49.61	55.41	62.42	66.65	70.59

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	688.65	891.00	1,261.13	939.02	766.50
Adjustment	6.51	-136.12	-226.41	-203.11	-105.74
Changes In working Capital	751.52	-958.80	-639.40	-1,538.71	-975.53
Cash Flow after changes in Working Capital	1,446.68	-203.92	395.32	-802.80	-314.77
Cash Flow from Operating Activities	1,414.06	-277.92	-78.55	-1,109.53	-617.58
Cash Flow from Investing Activities	-1,227.35	1,577.95	-705.49	31.92	-365.95
Cash Flow from Financing Activitie	670.75	-223.43	640.10	1,156.02	801.22
Net Cash Inflow / Outflow	857.46	1,076.60	-143.94	78.41	-182.31
Opening Cash & Cash Equivalents	414.20	1,257.77	2,338.11	2,179.78	2,279.84
Effect of Foreign Exchange Fluctuations	-13.89	3.74	-14.39	21.65	92.82
Closing Cash & Cash Equivalent	1,257.77	2,338.11	2,179.78	2,279.84	2,190.35

Ratios

Valuation

19.50

1.51

9.35

1.10

5.57

71.71

Profitability

9.17

10.15

2.93

8.42

6.53

Leverage & Liquidity

0.85

1.65

2.95

Returns

1.75

0.45

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	65.17	65.17	65.17	65.17	65.17	65.17	65.17	65.17	65.17
	7.33	5.84	5.80	5.96	6.45	6.53	6.54	6.85	6.67
	27.50	28.99	29.03	28.87	28.38	28.29	28.28	27.98	28.16
	34.83	34.83	34.83	34.83	34.83	34.83	34.83	34.83	34.83
No. of Shareholders	10,22,213	12,07,134	12,15,386	12,46,917	12,01,235	11,68,064	11,34,133	11,06,688	10,80,370

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-25	AGM
2026-08-04	Board Meeting	Quarterly Results
2026-05-22	Ex Dividend	Rs.0.7000 per share(35%)Final Dividend	2026-09-17	2026-09-17

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

InfrastructureEngineering - Construction

Ircon International Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Pratibha Aggarwal

Company Secretary & Compliance Officer

—

Saleem Ahmad

Chairman & Managing Director, CEO

—

Ragini Advani

Whole Time Director - Finance

₹75.79 L

Mar '26

Ajit Kumar Mishra

Whole Time Director - Works

₹54.82 L

Mar '26

Anand Kumar Singh

Whole Time Director - Projects

₹1.02 Cr

Mar '25

Rajesh Naik

Whole Time Director - Projects

₹9.02 L

Mar '26

Anand Bhatia

Government Nominee Director

—

Anupum Singh

Government Nominee Director

—

T Varadharajan

Part Time Independent Director

₹7.60 L

Mar '26

Suman Bala

Part Time Independent Director

—

IRCON Latest News

News

6 of 6 articles

EQUITY4 Aug 2026 · 14:35

IRCON International informs about press release

EQUITY1 Jul 2026 · 12:24

Ircon International informs about change in directorate

COMPANY23 Jun 2026 · 15:58

Ircon International’s JV secures works contract from TSECL

The size of the order is Rs 763.10 crore

EQUITY9 Jun 2026 · 14:52

IRCON International informs about newspaper publication

EQUITY22 May 2026 · 15:44

Ircon International reports Profit after tax of Rs 1920.30 Mln, in the March 2026 quarter

EQUITY19 May 2026 · 17:18

Ircon International informs about conference call

IRCON

₹108.55

-0.78%