Search & Analyze

Home First Finance Company India Ltd.

FinanceFinance - Housing

www.homefirstindia.com BSE: 543259NSE: HOMEFIRST

₹1,175.50BSE0.04%

16 Sep, 4:01 PM

₹1,175.50

₹12.30K Cr

21.16

2.77

16.02%

₹1,185.50

₹1,157.35

₹1,313.00

₹893.95

Customise metrics bar

Price Performance

Peer Comparison

Name
BAJAJHFL BAJAJHFL	83.00	25.67	69,158.38	0.00	715.28	22.63%	3,063.02	17.23%	8.83
PIRAMALFIN PIRAMALFIN	2,207.10	30.36	52,226.67	0.50	439.92	67.11%	3,409.79	28.28%	7.70
HUDCO HUDCO	169.70	7.98	33,972.24	3.57	851.11	35.05%	3,717.17	26.55%	8.41
LIC HOUS.FIN LICHSGFIN	542.15	5.21	29,821.67	1.84	1,488.32	9.44%	7,062.45	-1.49%	8.59
PNBHOUSING PNBHOUSING	1,131.95	12.56	29,521.70	0.71	554.50	4.28%	2,252.50	9.14%	9.46
AADHARHFC AADHARHFC	458.60	17.64	20,096.16	0.00	282.31	18.97%	992.77	17.06%	11.31
SAMMAANCAP SAMMAANCAP	142.20		16,560.00	0.00	225.60	-24.15%	1,494.42	-31.82%	-6.69
Home First Finance Company India Ltd. HOMEFIRST	1,175.50	21.16	12,299.33	0.44	159.85	34.45%	538.01	18.61%	11.13

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	336.42	372.92	405.95	414.66	453.61	477.32	482.25	501.41	538.01
Expenses	67.57	74.70	80.88	83.66	94.10	98.65	101.87	109.12	118.46
	268.85	298.22	325.07	331.00	359.51	378.67	380.38	392.29	419.55
	79.91%	79.97%	80.08%	79.82%	79.26%	79.33%	78.88%	78.24%	77.98%
	4.91	1.32	1.50	1.53	1.65	1.73	1.43	3.33	1.83
Interest	156.77	175.56	192.63	190.31	200.28	202.62	194.10	195.32	208.45
	3.46	3.62	4.12	4.33	4.39	4.54	4.88	5.10	5.30
	113.52	120.36	129.82	137.90	156.50	173.23	182.83	195.19	207.64
	22.68%	23.37%	24.98%	24.08%	24.03%	23.89%	23.32%	23.44%	23.01%
	87.77	92.23	97.38	104.69	118.89	131.85	140.20	149.45	159.85
	9.87	10.34	10.86	11.63	11.52	12.73	13.49	14.32	15.29

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	595.67	790.99	1,137.45	1,529.95	1,914.59
Operating Income (Net)	595.67	790.99	1,137.45	1,529.95	1,914.59
EXPENDITURE :
Employee Cost	80.77	107.01	148.34	194.41	248.70
Operating & Establishment Expenses	15.37	23.69	28.68	34.80	40.51
Administrations & Other Expenses	16.70	23.07	31.22	35.35	41.89
Provisions and Contingencies	30.04	29.48	33.65	38.85	69.08
	142.87	183.25	241.90	303.41	400.19
Operating Profit (Excl OI)	452.80	607.74	895.55	1,226.54	1,514.40
	0.03	4.61	19.10	9.26	8.13
	452.83	612.35	914.64	1,235.79	1,522.54
Interest	219.01	308.06	502.96	718.67	795.88
	7.52	9.07	11.73	15.53	18.90
Profit Before Taxation & Exceptional Items	226.30	295.22	399.96	501.59	707.75
	226.30	295.22	399.96	501.59	707.75
Provision for Tax	40.20	66.93	94.24	119.52	167.37
	186.10	228.29	305.72	382.07	540.38
Extra items				0.00	0.00
Consolidated Net Profit	186.10	228.29	305.72	382.07	540.38
Profit Balance B/F	202.66	351.26	533.66	755.29	1,030.96
Appropriations	388.76	579.55	839.38	1,137.36	1,571.35
Equity Dividend %		130.00%	170.00%	185.00%	260.00%
	21.24	25.94	34.54	42.43	51.80
Adjusted EPS	21.24	25.94	34.54	42.43	51.80

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	17.53	17.60	17.70	18.01	20.87
Share Warrants & Outstandings	13.75	23.99	39.00	57.52	73.96
Total Reserves	1,542.40	1,775.75	2,064.78	2,445.75	4,261.71
Reserve excluding Revaluation Reserve	1,542.40	1,775.75	2,064.78	2,445.75	4,261.71
	1,573.69	1,817.34	2,121.49	2,521.28	4,356.54
Secured Loans	3,464.29	4,813.47	7,296.31	7,652.05	8,367.88
Deferred Tax Assets / Liabilities	1.74	-2.83	-3.13	2.38	3.18
Other Long Term Liabilities				19.42	24.33
Long Term Provisions	4.54	5.96	7.38	130.95	218.84
Total Non-Current Liabilities	3,470.56	4,816.60	7,300.56	7,804.80	8,614.22
Trade Payables	6.21	14.91	11.49	16.09	16.40
Other Current Liabilities	63.93	85.34	87.51	83.95	122.10
Short Term Borrowings	2.48		5.80	1,898.65	2,222.17
Short Term Provisions	44.31	97.00	122.16	1.13	1.70
Total Current Liabilities	116.93	197.26	226.95	1,999.81	2,362.37
Total Liabilities	5,161.17	6,831.19	9,649.00	12,325.90	15,333.13
Loans (Non - Current Assets)	3,817.13	5,093.94	6,748.35	10,648.70	13,132.61
Gross Block	38.98	51.01	64.65	92.75	116.48
Less: Accumulated Depreciation	18.75	25.29	34.62	46.87	60.84
Net Block	20.23	25.73	30.03	45.88	55.64
Capital Work in Progress				0.09	0.19
Long Term Loans & Advances	487.97	902.44	1,395.61	114.50	166.87
Other Non Current Assets				171.47	204.27
Total Non-Current Assets	4,325.33	6,022.15	8,174.17	10,980.79	13,559.65
Currents Investments		280.80	378.81	360.24	812.23
Sundry Debtors				5.55	7.81
Cash and Bank	667.85	298.41	821.51	891.93	792.66
Other Current Assets	116.99	122.73	147.97	87.39	160.78
Short Term Loans and Advances	51.00	107.10	126.53
Total Current Assets	835.85	809.04	1,474.83	1,345.11	1,773.48
Net Current Assets (Including Current Investments)	718.92	611.79	1,247.88	-654.71	-588.89
Total Assets	5,161.17	6,831.19	9,649.00	12,325.90	15,333.13
Total Debt	3,466.77	4,813.47	7,302.10	9,550.70	10,590.05
	178.00	203.76	235.27	273.58	410.48
Adjusted Book Value	178.00	203.76	235.27	273.58	410.48

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	226.30	295.22	399.96	501.59	707.75
Adjustment	-273.41	-431.67	-571.08	-702.16	-920.38
Changes In working Capital	-969.97	-1,703.35	-2,161.50	-2,506.03	-2,474.32
Cash Flow after changes in Working Capital	-1,017.09	-1,839.80	-2,332.62	-2,706.60	-2,686.94
Cash Flow from Operating Activities	-807.03	-1,468.53	-1,907.68	-2,196.42	-1,939.78
Cash Flow from Investing Activities	803.96	-266.59	-217.38	-0.21	-408.14
Cash Flow from Financing Activitie	411.41	1,352.92	2,469.98	2,215.28	2,197.50
Net Cash Inflow / Outflow	408.34	-382.20	344.91	18.65	-150.43
Opening Cash & Cash Equivalents	209.42	617.76	235.57	580.48	599.13
Closing Cash & Cash Equivalent	617.76	235.57	580.48	599.13	448.70

Ratios

Valuation

21.16

2.77

13.99

6.17

55.60

424.88

Profitability

16.02

11.13

3.91

79.10

28.22

Leverage & Liquidity

2.47

0.75

1.89

Returns

0.44

0.14

Banking Metrics

1.59

1.39

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	23.45	23.38	14.31	14.25	12.43	12.39	12.35	6.99	6.97
	36.70	37.99	56.20	55.81	59.08	68.82	68.43	73.22	73.71
	39.85	38.62	29.50	29.93	28.49	18.78	19.22	19.79	19.32
	76.55	76.62	85.69	85.75	87.57	87.61	87.65	93.01	93.03
No. of Shareholders	75,625	78,604	86,972	88,276	86,471	85,010	83,670	82,905	81,261

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-20	Board Meeting	Quarterly Results
2026-06-01	AGM
2026-05-06	Ex Dividend	Rs.5.2000 per share(260%)Final Dividend	2026-05-29	2026-05-29

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FinanceFinance - Housing

Home First Finance Company India Ltd. operates in the Finance sector under the Finance - Housing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.