Search & Analyze

GTPL Hathway Ltd.

54.00−0.43 (−0.79%)

BSE · 30 Oct, 4:01 PM

: ₹607.30 Cr
: —
: 2,542
: ₹55.00 - ₹50.10
: ₹113.90 - ₹50.10

GTPL Hathway Ltd. (GTPL) share price closed at ₹54.00 on the BSE on Friday, October 30, 2026, down by 0.79% from its of ₹54.43. In that session GTPL reached a of 55.00 and of 50.10. The for the session was 54.26. The stands at 55.82 and is at 63.67. Looking at , the stock ended the session in Downtrend.

Stock Overview

₹50.10

₹54.43

₹54.26

₹55.82

Price 3.26% below

₹63.67

Price 15.19% below

Key Fundamentals

: 607.30 Cr₹607.30 Crore
: -0.23
: —
: 0.54
: 100.15
: 429.36 Cr₹429.36 Crore
: 3.70 %
Sector
Industry: TV Broadcasting & Software Production
: 1.07
: 0.20

Industry Comparison

Ratio	Company	Sector
	—	15.83
	0.20	0.10
	0.54	1.05
	0.50	1.57
	3.70 %	0.00 %
Operating Margin	10.89 %	11.37 %

Sector figures are the median of 49 listed Media & Entertainment companies.

Peer Comparison

Name
SUN TVNET SUNTV	606.80	15.66	23,913.05	2.06	364.59	2.79%	940.31	-27.66%	16.08
ZEE ENTER ZEEL	66.47	31.04	6,384.57	3.01	45.60	-40.39%	2,224.60	12.97%	2.70
NTWK MED INV NETWORK18	23.68		3,651.46	0.00	52.96	28.39%	544.67	9.41%	4.63
DEN NETWORK DEN	24.35	7.77	1,162.04	0.00	36.77	4.56%	232.56	-3.67%	5.67
NDTV NDTV	60.76		685.52	0.00	-63.51	14.19%	129.47	5.89%	-91.45
GTPL Hathway Ltd. GTPL	54.00	0.00	607.30	3.70	-3.55	-147.97%	1,143.05	19.19%	4.08
TV TODAY TVTODAY	97.75	34.08	583.26	0.00	10.26	39.59%	206.22	4.58%	3.58
ZEEMEDIA ZEEMEDIA	6.80		445.69	0.00	-12.12	-37.57%	190.85	4.66%	5.13

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	843.37	855.56	887.27	890.99	903.70	959.05	932.62	923.84	1,015.41	1,143.05
Expenses	730.13	748.19	781.89	784.51	796.83	854.81	819.25	843.41	910.73	1,036.15
	113.25	107.37	105.38	106.48	106.87	104.24	113.37	80.43	104.68	106.90
	13.43%	12.55%	11.88%	11.95%	11.83%	10.87%	12.16%	8.71%	10.31%	9.35%
	7.21	6.47	8.41	7.82	5.42	5.88	5.54	10.12	4.49	3.36
Interest	6.61	6.03	8.65	8.36	8.64	8.72	10.11	11.09	9.53	12.29
	91.89	90.48	92.75	93.66	91.41	90.88	93.82	100.02	96.74	101.93
	21.71	17.99	13.29	11.15	12.22	10.78	15.24	-20.43	2.88	-3.84
	30.95%	23.60%	27.50%	2.81%	40.08%	31.38%	24.16%	31.83%	52.24%	7.51%
	14.29	12.78	10.17	10.64	10.56	9.21	11.01	-15.02	2.32	-0.93
	1.27	1.14	0.90	0.95	0.94	0.82	0.98	-1.34	0.21	-0.08

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	2,414.12	2,663.92	3,212.50	3,477.19	3,719.22
Operating Income (Net)	2,414.12	2,663.92	3,212.50	3,477.19	3,719.22
EXPENDITURE :
Increase/Decrease in Stock		-18.70	18.70	-9.02	1.60
Raw Material Consumed	30.71	18.70	22.69	27.57	27.64
Power & Fuel Cost	9.84	12.09	14.11	14.65	14.83
Employee Cost	120.68	139.31	154.52	159.24	162.95
Production Expenses	1,513.39	1,828.08	2,290.20	2,593.41	2,837.96
General and Administration Expenses	55.59	70.13	75.32	84.17	77.98
Selling and Distribution Expenses	125.20	117.20	126.39	135.90	140.62
Miscellaneous Expenses	31.18	30.84	32.98	38.81	50.73
	1,886.57	2,197.64	2,734.91	3,044.71	3,314.30
Operating Profit (Excl OI)	527.55	466.28	477.59	432.48	404.91
	42.54	50.07	33.55	30.04	27.43
	570.08	516.34	511.14	462.52	432.34
Interest	14.43	9.92	22.90	29.65	38.57
PBDT	555.65	506.42	488.24	432.87	393.78
	252.86	318.92	337.20	368.77	376.12
Profit Before Taxation & Exceptional Items	302.79	187.50	151.04	64.10	17.65
Exceptional Income / Expenses	-12.39	-18.93		-0.12	-0.47
	289.90	169.36	150.84	64.13	17.82
Provision for Tax	71.24	44.54	39.05	14.93	5.46
	218.66	124.82	111.79	49.20	12.35
Extra items				0.00	0.00
Minority Interest	-19.00	-10.87	-4.79	-1.31	3.40
Consolidated Net Profit	199.66	113.94	107.00	47.89	15.76
Profit Balance B/F	425.81	576.62	646.64	703.33	707.45
Appropriations	625.47	690.56	753.63	751.22	723.21
Equity Dividend %	40.00%	40.00%	40.00%	20.00%	20.00%
	17.75	10.13	9.51	4.26	1.40
Adjusted EPS	17.75	10.13	9.51	4.26	1.40

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	112.46	112.46	112.46	112.46	112.46
Total Reserves	919.41	990.74	1,047.38	1,051.45	1,033.86
Reserve excluding Revaluation Reserve	919.41	990.74	1,047.38	1,051.45	1,033.86
Revaluation reserve	0.00
	1,031.88	1,103.21	1,159.84	1,163.91	1,146.32
Minority Interest	93.73	106.51	126.82	129.00	120.99
Secured Loans	32.67	26.11	55.45	54.41	45.56
Unsecured Loans	2.05	1.33	2.97	1.53	24.11
Deferred Tax Assets / Liabilities	-5.04	22.30	40.18	46.38	49.87
Other Long Term Liabilities	24.55	28.39	56.62	75.67	261.46
Long Term Provisions	10.21	11.36	14.62	16.98	21.30
Total Non-Current Liabilities	64.44	89.49	169.84	194.97	402.30
Trade Payables	449.20	602.49	715.40	952.02	798.64
Other Current Liabilities	594.44	685.21	729.13	685.71	682.30
Short Term Borrowings	62.49	82.96	115.61	108.18	84.13
Short Term Provisions	1.57	2.56	2.63	1.80	5.62
Total Current Liabilities	1,107.69	1,373.21	1,562.77	1,747.70	1,570.68
Total Liabilities	2,297.73	2,672.42	3,019.26	3,235.57	3,240.29
Gross Block	2,964.20	3,503.81	4,096.22	4,453.48	4,949.06
Less: Accumulated Depreciation	1,457.25	1,735.72	2,066.76	2,395.70	2,727.67
Less: Impairment of Assets				0.12	0.47
	1,506.96	1,768.09	2,029.47	2,057.67	2,220.92
	92.27	113.47	88.23	107.88	66.25
Non Current Investments	9.16	9.33	10.59	11.85	11.39
Long Term Investment	9.16	9.33	10.59	11.85	11.39
Long Term Loans & Advances	70.80	113.86	141.45	114.63	114.56
Other Non Current Assets	2.76	7.06	24.77	26.94	45.50
Total Non-Current Assets	1,681.95	2,011.81	2,294.50	2,328.97	2,458.62
Inventories	13.86	42.76	24.38	25.15	28.22
Sundry Debtors	283.65	292.01	437.26	588.44	545.47
Cash and Bank	140.23	211.92	148.79	116.20	67.31
Other Current Assets	38.94	39.73	49.93	52.12	53.07
Short Term Loans and Advances	139.11	74.18	64.41	124.70	87.59
Total Current Assets	615.78	660.60	724.76	906.60	781.67
Net Current Assets (Including Current Investments)	-491.91	-712.61	-838.01	-841.10	-789.02
Total Assets	2,297.73	2,672.42	3,019.26	3,235.57	3,240.29
	113.83	114.65	169.69	198.15	237.15
Total Debt	123.52	140.07	228.38	228.42	227.30
	91.75	98.10	103.13	103.49	101.93
Adjusted Book Value	91.75	98.10	103.13	103.49	101.93

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	289.90	169.36	150.84	64.13	17.82
Adjustment	269.17	339.13	355.09	398.62	432.32
Changes In working Capital	-105.30	35.99	-17.74	-26.82	-93.52
Cash Flow after changes in Working Capital	453.77	544.48	488.19	435.93	356.61
Cash Flow from Operating Activities	395.60	582.60	454.81	451.93	360.12
Cash Flow from Investing Activities	-311.37	-460.88	-477.04	-376.43	-272.70
Cash Flow from Financing Activitie	-101.60	-58.07	-47.50	-114.73	-80.65
Net Cash Inflow / Outflow	-17.37	63.65	-69.73	-39.24	6.77
Opening Cash & Cash Equivalents	86.53	69.16	132.96	63.43	24.19
Cash & Cash Equivalent on Amalgamation / Take over / Merger		0.15	0.19
Closing Cash & Cash Equivalent	69.16	132.96	63.43	24.19	30.96

Ratios

Valuation

0.54

1.68

0.15

-0.23

100.15

Profitability

1.07

4.08

0.38

10.89

0.33

Leverage & Liquidity

0.20

0.50

1.46

Returns

3.70

1.15

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	8.66	8.64	8.61	8.40	8.40	8.41	8.35	7.37	7.18	5.92
	16.34	16.36	16.39	16.60	16.60	16.59	16.65	17.63	17.82	19.08
	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
No. of Shareholders	28,146	28,479	28,276	28,968	29,427	28,600	27,990	28,501	28,322	28,449

Mutual Funds Invested

No mutual fund holds this stock in its latest portfolio.

Corporate Actions

Showing: All

Date	Type	Details
2026-10-13	Substantial Acquisition of Shares	Inter alia, approved the acquisition of balance 74% of equity shares i.e., 88,800 equity shares of Rs. 10/- each from the existing shareholders of DL GTPL Cabnet Private Limited ( DL GTPL ), a subsidiary of the Company for a cash consideration of Rs. 937.50/- per equity share aggregating Rs. 8,32,50,000/- (Rupees Eight Crore Thirty Two Lacs Fifty Thousand) by execution of Share Transfer Agreement ( Agreement ). The aforesaid acquisition of equity shares is for consolidation of business operations. Post acquisition, DL GTPL will become a wholly owned subsidiary of the Company. DL GTPL, incorporated on May 14, 2009, is engaged in the business of distribution of cable television channels in India
2026-10-06	Board Meeting	Quarterly Results
2026-08-25	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentTV Broadcasting & Software Production

GTPL Hathway Ltd. operates in the Media & Entertainment sector under the TV Broadcasting & Software Production industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Ajay Singh

Chairman

₹8.70 L

Mar '26

Anirudhsinh Jadeja

Managing Director

₹4.85 Cr

Mar '26

Amit Shah

Whole Time Director

₹1.25 Cr

Mar '26

Tavinderjit Singh Panesar

Non Independent & Non Executive Director

₹4.80 L

Mar '26

Divya Momaya

Non Executive Independent Director

₹8.50 L

Mar '26

Rajendra Hingwala

Non Executive Independent Director

₹7.50 L

Mar '26

Sunil Sanghvi

Non Executive Independent Director

₹7.90 L

Mar '26

Dhiren Dalal

Non Executive Independent Director

₹7.70 L

Mar '26

Ashwinkumar Patel

Company Secretary and Compliance Officer

—

GTPL Latest News

News

2 of 2 articles

COMPANY14 Oct 2026 · 11:09

GTPL Hathway gets nod to acquire remaining 74% stake in DL GTPL

The Board of Directors of the company at its meeting held on October 13, 2026, has approved the same

EQUITY29 Sept 2026 · 16:29

GTPL Hathway informs about updates

GTPL Hathway Ltd.

Stock Overview

Price chart

Peer Comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Valuation

Profitability

Leverage & Liquidity

Returns

Shareholding Pattern

Mutual Funds Invested

Corporate Actions

Insider Trading

Sector Overview

Company Profile

Key Management

GTPL Latest News

News