Search & Analyze

GTPL Hathway Ltd.

Media & EntertainmentTV Broadcasting & Software Production

www.gtpl.net BSE: 540602NSE: GTPL

₹56.78BSE3.75%

16 Sep, 4:01 PM

₹56.78

₹638 Cr

84.93

0.56

4.23%

₹58.99

₹56.00

₹121.10

₹50.57

Customise metrics bar

Price Performance

Peer Comparison

Name
SUN TVNET SUNTV	461.35	11.93	18,181.09	2.70	619.07	16.98%	1,457.88	12.99%	16.08
ZEE ENTER ZEEL	79.58	37.16	7,643.81	2.51	74.30	-48.30%	1,907.30	4.52%	2.70
NTWK MED INV NETWORK18	26.25		4,047.75	0.00	-38.36	-125.77%	516.26	10.34%	4.63
DEN NETWORK DEN	26.56	8.55	1,267.51	0.00	34.59	-35.52%	242.77	0.62%	5.67
NDTV NDTV	69.65		785.82	0.00	-81.88	-16.46%	117.23	8.90%	-91.45
GTPL Hathway Ltd. GTPL	56.78	84.93	638.45	3.52	1.38	-81.20%	1,015.41	12.36%	6.75
TV TODAY TVTODAY	103.50	36.02	617.57	0.00	10.26	39.59%	206.22	4.58%	3.58
DISH TV DISHTV	2.66		489.77	0.00	-286.30	-202.87%	265.83	-19.29%	0.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	843.37	855.56	887.27	890.99	903.70	959.05	932.62	923.84	1,015.41
Expenses	730.13	748.19	781.89	784.51	796.83	854.81	819.25	843.41	910.73
	113.25	107.37	105.38	106.48	106.87	104.24	113.37	80.43	104.68
	13.43%	12.55%	11.88%	11.95%	11.83%	10.87%	12.16%	8.71%	10.31%
	7.21	6.47	8.41	7.82	5.42	5.88	5.54	10.12	4.49
Interest	6.61	6.03	8.65	8.36	8.64	8.72	10.11	11.09	9.53
	91.89	90.48	92.75	93.66	91.41	90.88	93.82	100.02	96.74
	21.71	17.99	13.29	11.15	12.22	10.78	15.24	-20.43	2.88
	30.95%	23.60%	27.50%	2.81%	40.08%	31.38%	24.16%	31.83%	52.24%
	14.29	12.78	10.17	10.64	10.56	9.21	11.01	-15.02	2.32
	1.27	1.14	0.90	0.95	0.94	0.82	0.98	-1.34	0.21

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	2,467.00	2,414.12	2,663.92	3,212.50	3,477.19
Operating Income (Net)	2,467.00	2,414.12	2,663.92	3,212.50	3,477.19
EXPENDITURE :
Increase/Decrease in Stock			-18.70	18.70	-9.02
Raw Material Consumed	370.31	30.71	18.70	22.69	27.57
Power & Fuel Cost	8.89	9.84	12.09	14.11	14.65
Employee Cost	114.80	120.68	139.31	154.52	159.24
Production Expenses	1,255.72	1,513.39	1,828.08	2,290.20	2,593.41
General and Administration Expenses	50.00	55.59	70.13	75.32	84.17
Selling and Distribution Expenses	99.56	125.20	117.20	126.39	135.90
Miscellaneous Expenses	58.39	31.18	30.84	32.98	38.81
	1,957.67	1,886.57	2,197.64	2,734.91	3,044.71
Operating Profit (Excl OI)	509.33	527.55	466.28	477.59	432.48
	63.04	42.54	50.07	33.55	30.04
	572.37	570.08	516.34	511.14	462.52
Interest	23.03	14.43	9.92	22.90	29.65
PBDT	549.34	555.65	506.42	488.24	432.87
	260.43	252.86	318.92	337.20	368.77
Profit Before Taxation & Exceptional Items	288.91	302.79	187.50	151.04	64.10
Exceptional Income / Expenses		-12.39	-18.93		-0.12
	288.91	289.90	169.36	150.84	64.13
Provision for Tax	77.50	71.24	44.54	39.05	14.93
	211.40	218.66	124.82	111.79	49.20
Minority Interest	-22.30	-19.00	-10.87	-4.79	-1.31
Share of Associate	-1.00
Consolidated Net Profit	188.10	199.66	113.94	107.00	47.89
Profit Balance B/F	274.09	425.81	576.62	646.64	703.33
Appropriations	462.19	625.47	690.56	753.63	751.22
Equity Dividend %	40.00%	40.00%	40.00%	40.00%	20.00%
	16.73	17.75	10.13	9.51	4.26
Adjusted EPS	16.73	17.75	10.13	9.51	4.26

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	112.46	112.46	112.46	112.46	112.46
Total Reserves	767.67	919.41	990.74	1,047.38	1,051.45
Reserve excluding Revaluation Reserve	767.67	919.41	990.74	1,047.38	1,051.45
Revaluation reserve	0.00	0.00
	880.14	1,031.88	1,103.21	1,159.84	1,163.91
Minority Interest	72.53	93.73	106.51	126.82	129.00
Secured Loans	10.66	32.67	26.11	55.45	54.41
Unsecured Loans	4.88	2.05	1.33	2.97	1.53
Deferred Tax Assets / Liabilities	-40.34	-5.04	22.30	40.18	46.38
Other Long Term Liabilities	37.17	24.55	28.39	56.62	75.67
Long Term Provisions	9.67	10.21	11.36	14.62	16.98
Total Non-Current Liabilities	22.04	64.44	89.49	169.84	194.97
Trade Payables	565.20	449.20	602.49	715.40	952.02
Other Current Liabilities	616.58	594.44	685.21	729.13	685.71
Short Term Borrowings	109.71	62.49	82.96	115.61	108.18
Short Term Provisions	11.27	1.57	2.56	2.63	1.80
Total Current Liabilities	1,302.76	1,107.69	1,373.21	1,562.77	1,747.70
Total Liabilities	2,277.46	2,297.73	2,672.42	3,019.26	3,235.57
Gross Block	2,651.97	2,964.20	3,503.81	4,096.22	4,453.48
Less: Accumulated Depreciation	1,258.77	1,457.25	1,735.72	2,066.76	2,395.70
Less: Impairment of Assets					0.12
Net Block	1,393.19	1,506.96	1,768.09	2,029.47	2,057.67
Capital Work in Progress	71.04	92.27	113.47	88.23	107.88
Non Current Investments	9.87	9.16	9.33	10.59	11.85
Long Term Investment	9.87	9.16	9.33	10.59	11.85
Long Term Loans & Advances	57.24	70.80	113.86	141.45	114.63
Other Non Current Assets	13.00	2.76	7.06	24.77	26.94
Total Non-Current Assets	1,544.34	1,681.95	2,011.81	2,294.50	2,328.97
Inventories	15.09	13.86	42.76	24.38	25.15
Sundry Debtors	412.52	283.65	292.01	437.26	588.44
Cash and Bank	144.68	140.23	211.92	148.79	116.20
Other Current Assets	72.92	38.94	39.73	49.93	52.12
Short Term Loans and Advances	87.92	139.11	74.18	64.41	124.70
Total Current Assets	733.13	615.78	660.60	724.76	906.60
Net Current Assets (Including Current Investments)	-569.63	-491.91	-712.61	-838.01	-841.10
Total Assets	2,277.46	2,297.73	2,672.42	3,019.26	3,235.57
Contingent Liabilities	116.89	113.83	114.65	169.69	198.15
Total Debt	158.06	123.52	140.07	228.38	228.42
	78.26	91.75	98.10	103.13	103.49
Adjusted Book Value	78.26	91.75	98.10	103.13	103.49

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	287.91	289.90	169.36	150.84	64.13
Adjustment	321.13	269.17	339.13	355.09	398.62
Changes In working Capital	-0.31	-105.30	35.99	-17.74	-26.82
Cash Flow after changes in Working Capital	608.73	453.77	544.48	488.19	435.93
Cash Flow from Operating Activities	550.55	395.60	582.60	454.81	451.93
Cash Flow from Investing Activities	-377.90	-311.37	-460.88	-477.04	-380.20
Cash Flow from Financing Activitie	-163.07	-101.60	-58.07	-47.50	-110.97
Net Cash Inflow / Outflow	9.58	-17.37	63.65	-69.73	-39.24
Opening Cash & Cash Equivalents	76.95	86.53	69.16	132.96	63.43
Cash & Cash Equivalent on Amalgamation / Take over / Merger			0.15	0.19
Closing Cash & Cash Equivalent	86.53	69.16	132.96	63.43	24.19

Ratios

Valuation

84.93

0.56

1.86

0.17

0.67

102.05

Profitability

4.23

6.75

1.57

12.44

1.41

Leverage & Liquidity

0.20

0.52

3.16

Returns

3.52

1.11

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	8.66	8.64	8.61	8.40	8.40	8.41	8.35	7.37	7.18
	16.34	16.36	16.39	16.60	16.60	16.59	16.65	17.63	17.82
	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
No. of Shareholders	28,146	28,479	28,276	28,968	29,427	28,600	27,990	28,501	28,322

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-25	AGM
2026-07-08	Board Meeting	Quarterly Results
2026-04-15	Ex Dividend	Rs.2.0000 per share(20%)Final Dividend	2026-09-21	2026-09-21

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentTV Broadcasting & Software Production

GTPL Hathway Ltd. operates in the Media & Entertainment sector under the TV Broadcasting & Software Production industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Shweta Sultania

Company Secretary & Compliance Officer

—

Ajay Singh

Chairman

₹10.50 L

Mar '25

Anirudhsinh Jadeja

Managing Director

₹4.41 Cr

Mar '25

Amit Shah

Whole Time Director

₹1.16 Cr

Mar '25

Divya Momaya

Non Executive Independent Director

₹9.40 L

Mar '25

Tavinderjit Singh Panesar

Non Independent & Non Executive Director

₹5.50 L

Mar '25

Rajendra Hingwala

Non Executive Independent Director

₹9.00 L

Mar '25

Sunil Sanghvi

Non Executive Independent Director

₹4.80 L

Mar '25

Dhiren Dalal

Non Executive Independent Director

₹4.60 L

Mar '25

GTPL Latest News

News

No news found for GTPL Hathway Ltd..

GTPL

₹56.78

-3.75%