Search & Analyze
Popular Searches
Greenpanel Industries Ltd.
Construction Materials₹194.251.25%
24 Jul, 4:01 PM
CMP₹194.25
Mkt Cap₹2.37K Cr
P/E16.60
P/B0.00
ROE11.36%
52W High₹335.05
52W Low₹163.95
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
16.60
EV/EBITDA
9.30
Price/Sales
1.51
Dividend Yield (%)
0.26
EPS (TTM ₹)
11.64
ROE (%)
11.36
ROCE (%)
13.16
ROA (%)
7.94
EBITDA Margin (%)
14.51
Net Profit Margin (%)
8.41
Debt/Equity
0.20
Current Ratio
2.59
Interest Coverage
15.94
Asset Turnover
0.94
Working Capital/Sales
5.22
Core EBITDA Growth (%)
-38.44
P&L
| Particulars | FY 2019-20 (Mar) | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 87656.62 | 102075.54 | 162503.87 | 178285.99 | 156725.18 |
| Net Sales | 87656.62 | 102075.54 | 162503.87 | 178285.99 | 156725.18 |
| Total Income | 87880.02 | 102420.29 | 163399.83 | 180221.93 | 158939.52 |
| Total Expenditure | 73879.76 | 81738.98 | 119460.54 | 136634.83 | 132106.51 |
| Operating Profit | 14000.26 | 20681.31 | 43939.29 | 43587.1 | 26833.01 |
| Depreciation | 6916.54 | 6863.17 | 7335.74 | 7197.1 | 7289.28 |
| Exceptional Items | -1083.74 | — | — | 610.07 | — |
| Profit Before Tax | 1171.04 | 10097.14 | 34893.74 | 35095.83 | 18317.48 |
| Tax | -275.02 | 3216.3 | 10847.03 | 9444.35 | 4049.04 |
| Profit After Tax (PAT) | 1446.06 | 6880.84 | 24046.71 | 25651.48 | 14268.44 |
| EPS (₹) | 1.18 | 5.61 | 19.61 | 20.92 | 11.64 |
| Dividend Payout % | — | — | 150 | 150 | 150 |
Balance Sheet
| Particulars | FY 2019-20 (Mar) | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1226.27 | 1226.27 | 1226.27 | 1226.27 | 1226.27 |
| Reserves | 64938.06 | 71811.53 | 93938.3 | 118164.55 | 130486.25 |
| Shareholders Funds | 66164.33 | 73037.8 | 95164.57 | 119390.82 | 131712.52 |
| Total Debt | 56106.28 | 44687.91 | 28264.8 | 19042.93 | 26796.19 |
| Total Liabilities | 146908.05 | 145522.84 | 154236.49 | 170482.91 | 189073.36 |
| Total Assets | 146908.05 | 145522.84 | 154236.49 | 170482.91 | 189073.36 |
| Book Value / Share | 53.955799999999996 | 59.5609 | 77.6049 | 97.361 | 107.4091 |
| Assets | 146908.05 | 145522.84 | 154236.49 | 170482.91 | 189073.36 |
Cash Flows
| Particulars | FY 2019-20 (Mar) | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 9981.46 | 21357.98 | 36565.01 | 33735.52 | 13492.75 |
| Investing Activities | -2233.97 | -7032.78 | -13641.13 | -24783 | -15846.56 |
| Financing Activities | -8578.29 | -14143.56 | -18492.89 | -13363.7 | 5032.03 |
| Net Cash Flow | -830.8 | 181.64 | 4430.99 | -4411.18 | 2678.22 |
GREENPANEL
₹194.25
+1.25%