Search & Analyze

Popular Searches

₹830.803.60%

24 Jul, 4:01 PM

CMP₹830.80
Mkt Cap₹5.82K Cr
P/E58.15
P/B2.70
ROE9.72%
52W High₹953.50
52W Low₹531.60

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

58.15

P/B Ratio

2.70

EV/EBITDA

15.37

Price/Sales

1.46

Dividend Yield (%)

0.00

EPS (TTM ₹)

13.67

Book Value (₹)

294.84

ROE (%)

9.72

ROCE (%)

12.75

ROA (%)

5.11

EBITDA Margin (%)

9.30

Net Profit Margin (%)

4.10

Debt/Equity

0.32

Current Ratio

1.89

Interest Coverage

3.82

Asset Turnover

1.25

Working Capital/Sales

4.46

Core EBITDA Growth (%)

49.21

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales121072.73179031.57222219.58237888.47386423.96
Net Sales121072.73179031.57222219.58237888.47386423.96
Total Income122293.69182209.74225391.35241039.34392877.24
Total Expenditure110924.16160591.05195810.58212628.47350486.04
Operating Profit11369.5321618.6929580.7728410.8742391.2
Depreciation5261.55894.827175.038877.4412840.32
Exceptional Items605.03
Profit Before Tax2661.811703.1320438.9615899.4221807.47
Tax12.64-53142.322802.225953.38
Profit After Tax (PAT)2649.1611708.1317296.6413097.215854.09
EPS (₹)6.1823.0828.621.5522.36
Dividend Payout %20

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital2144.782948.853028.93169.153573.33
Reserves25260.4666596.3883205.22121269.07198079.94
Shareholders Funds29006.7770817.5588625.12129134208067.91
Total Debt36521.76306.943545.0761955.9264332.57
Total Liabilities98311.01119948.22131136.8270028.8349999.45
Total Assets98311.01119948.22131136.8270028.8349999.45
Book Value / Share63.8882117.7891142.3522196.3274282.1644
Assets98311.01119948.22131136.8270028.8349999.45

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities11870.8411719.7636882.3-17706.175719.62
Investing Activities-3222.19-5229.22-29135.12-53741.51-42071.41
Financing Activities-8623.23-4301.68-7543.2175323.3847348.07
Net Cash Flow25.422188.86203.973875.710996.28

GOKEX

₹830.80

+3.6%