Search & Analyze

Godawari Power And Ispat Ltd.

Iron & SteelSteel & Iron Products

www.godawaripowerispat.com / www.hiragroup.com BSE: 532734NSE: GPIL

₹237.30BSE0.02%

16 Sep, 4:01 PM

₹237.30

₹15.91K Cr

19.73

2.69

15.22%

₹237.75

₹231.30

₹313.00

₹221.10

Customise metrics bar

Price Performance

Peer Comparison

Name
JSWSL JSWSTEEL	1,248.80	12.32	3,05,388.29	0.57	4,696.00	112.58%	47,364.00	9.77%	20.67
TATA STEEL TATASTEEL	182.85	20.69	2,28,259.99	2.19	2,385.24	18.82%	60,794.29	14.32%	12.70
STEEL AUTH. SAIL	173.05	16.73	71,478.74	1.36	1,644.05	120.80%	26,245.67	1.25%	7.08
WELCORP WELCORP	2,420.00	27.67	63,837.34	0.21	1,047.88	200.11%	4,081.12	14.91%	23.94
JSL JSL	730.60	18.54	60,232.10	0.55	768.66	7.56%	11,278.54	10.50%	19.19
APL APOLLO APLAPOLLO	2,116.50	47.81	58,766.40	0.40	263.11	10.94%	5,606.71	8.45%	31.83
SHYAMMETL SHYAMMETL	1,053.90	26.02	29,417.71	0.43	350.73	20.66%	5,455.09	23.33%	13.88
Godawari Power And Ispat Ltd. GPIL	237.30	19.73	15,912.00	0.42	222.37	2.75%	1,750.47	32.29%	20.20

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,529.81	1,342.48	1,267.57	1,297.60	1,468.08	1,323.25	1,307.68	1,139.45	1,610.27	1,750.47
Expenses	1,200.88	934.85	1,020.95	1,076.45	1,149.77	999.16	1,047.55	909.61	1,171.26	1,416.74
	328.93	407.63	246.62	221.15	318.31	324.09	260.13	229.84	439.01	333.73
	21.50%	30.36%	19.46%	17.04%	21.68%	24.49%	19.89%	20.17%	27.26%	19.07%
	39.86	29.94	23.51	18.44	24.79	22.45	19.48	26.95	6.97	33.28
Interest	23.74	14.19	13.52	12.70	14.98	15.25	11.24	12.52	19.45	20.33
	36.72	38.26	39.46	37.01	40.45	43.87	41.31	44.77	48.39	50.05
	309.85	387.32	217.78	191.76	295.17	290.53	230.55	187.60	389.63	301.82
	29.37%	25.93%	26.81%	24.36%	24.90%	25.51%	29.89%	23.53%	28.08%	26.32%
	218.32	286.51	159.14	144.78	221.26	215.96	161.45	143.25	280.10	221.74
	17.50	22.97	12.98	2.36	3.61	3.52	2.63	2.33	4.55	3.59

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	5,399.18	5,753.04	5,455.35	5,375.73	5,380.65
	5,399.18	5,753.04	5,455.35	5,375.73	5,380.65
EXPENDITURE :
Increase/Decrease in Stock	-62.74	-2.27	-4.55	-25.99	-55.54
Raw Material Consumed	2,454.46	3,337.00	2,961.87	2,996.31	2,789.22
Power & Fuel Cost	248.40	362.37	257.54	201.29	247.04
Employee Cost	150.55	206.71	224.48	293.87	337.24
Other Manufacturing Expenses	322.73	366.04	443.04	520.71	565.84
General and Administration Expenses	57.43	55.68	69.13	75.70	80.59
Selling and Distribution Expenses	334.90	219.06	126.06	68.99	70.48
Miscellaneous Expenses	30.34	44.94	50.99	51.15	92.72
	3,536.06	4,589.52	4,128.57	4,182.02	4,127.58
Operating Profit (Excl OI)	1,863.12	1,163.52	1,326.79	1,193.71	1,253.07
	30.42	104.25	99.21	95.98	94.14
	1,893.53	1,267.77	1,426.00	1,289.69	1,347.20
Interest	19.69	51.40	59.63	55.39	58.46
PBDT	1,873.85	1,216.37	1,366.36	1,234.30	1,288.74
	104.70	123.54	141.31	155.18	178.34
Profit Before Taxation & Exceptional Items	1,769.15	1,092.83	1,225.05	1,079.12	1,110.40
Exceptional Income / Expenses	98.74	-14.73	17.52	0.70	-18.29
	1,933.07	1,082.58	1,255.97	1,092.03	1,098.30
Provision for Tax	451.15	289.22	320.39	279.04	296.57
	1,481.92	793.36	935.58	812.99	801.73
Extra items				0.00	0.00
Minority Interest	-0.65	0.04	-0.24	-1.32	-0.98
Consolidated Net Profit	1,466.67	793.40	935.34	811.67	800.75
Profit Balance B/F	1,473.78	2,827.87	3,510.69	4,387.20	4,791.04
Appropriations	2,940.45	3,621.27	4,446.03	5,198.87	5,591.78
Equity Dividend %	220.00%	80.00%	100.00%	125.00%	100.00%
	111.41	61.16	74.99	13.24	13.01
Adjusted EPS	22.28	12.23	15.00	13.24	13.01

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	65.82	64.86	62.36	61.29	61.53
Share Warrants & Outstandings			3.75	28.99	148.08
Total Reserves	3,246.50	3,840.59	4,429.77	4,815.70	5,598.55
Reserve excluding Revaluation Reserve	3,246.50	3,840.59	4,429.77	4,815.70	5,598.55
Revaluation reserve		0.00	0.00
	3,312.32	3,905.45	4,495.88	4,905.98	5,808.16
Minority Interest	129.83	41.08	58.06	31.11	40.85
Secured Loans	2.76	1.23	0.78	3.61	235.00
Unsecured Loans	7.41	8.14	8.42		3.08
Deferred Tax Assets / Liabilities	163.39	221.28	227.99	266.02	312.41
Other Long Term Liabilities				0.21	15.38
Long Term Provisions	25.11	34.53	8.90	12.22	13.28
Total Non-Current Liabilities	198.67	265.18	246.09	282.06	579.15
Trade Payables	529.60	524.48	529.19	459.94	442.94
Other Current Liabilities	241.70	236.37	130.76	132.35	252.97
Short Term Borrowings	416.31	171.60	41.14	305.37	157.37
Short Term Provisions	61.48	15.20	44.13	42.11	14.71
Total Current Liabilities	1,249.10	947.65	745.21	939.77	867.99
Total Liabilities	4,889.93	5,159.36	5,545.24	6,158.92	7,296.15
Gross Block	2,164.20	2,822.02	3,267.16	3,780.41	4,639.73
Less: Accumulated Depreciation	634.64	757.46	905.09	1,050.47	1,215.80
Net Block	1,529.56	2,064.56	2,362.07	2,729.94	3,423.93
Capital Work in Progress	642.74	443.04	430.43	429.56	469.51
Non Current Investments	239.37	198.69	222.02	471.41	356.61
Long Term Investment	239.37	198.69	222.02	471.41	356.61
Long Term Loans & Advances	65.31	121.78	110.28	195.37	369.13
Other Non Current Assets	34.07	8.55	11.40	61.44	36.88
Total Non-Current Assets	2,511.05	2,836.62	3,138.54	3,890.21	4,656.05
Currents Investments		43.21			34.13
Inventories	873.63	810.79	900.31	931.82	926.36
Sundry Debtors	349.92	295.74	211.94	132.34	131.54
Cash and Bank	574.71	800.29	870.44	696.03	1,144.59
Other Current Assets	14.67	5.70	6.16	6.21	9.78
Short Term Loans and Advances	565.95	367.01	417.85	502.32	393.69
Total Current Assets	2,378.88	2,322.75	2,406.70	2,268.71	2,640.10
Net Current Assets (Including Current Investments)	1,129.78	1,375.10	1,661.49	1,328.94	1,772.11
Total Assets	4,889.93	5,159.36	5,545.24	6,158.92	7,296.15
Contingent Liabilities	230.82	365.79	209.65	268.76	314.10
Total Debt	428.47	316.68	51.63	310.30	426.69
	251.61	301.06	360.16	79.58	91.99
Adjusted Book Value	50.32	60.21	72.03	79.58	91.99

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	1,867.89	1,078.10	1,242.57	1,079.81	1,092.11
Adjustment	5.29	132.70	92.81	145.36	184.99
Changes In working Capital	-141.86	83.58	-1.26	-83.86	137.84
Cash Flow after changes in Working Capital	1,731.33	1,294.38	1,334.12	1,141.31	1,414.93
Cash Flow from Operating Activities	1,330.34	993.41	1,044.44	898.25	1,157.40
Cash Flow from Investing Activities	-1,095.56	-228.78	-753.52	-436.31	-1,336.50
Cash Flow from Financing Activitie	-232.93	-277.27	-678.74	-252.38	156.22
Net Cash Inflow / Outflow	1.85	487.36	-387.82	209.56	-22.88
Opening Cash & Cash Equivalents	8.59	11.00	507.30	119.48	329.04
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0.56	8.95
Closing Cash & Cash Equivalent	11.00	507.30	119.48	329.04	306.16

Ratios

Valuation

19.73

2.69

11.11

2.74

11.98

87.88

Profitability

15.22

20.20

11.92

23.29

14.90

Leverage & Liquidity

0.08

3.04

19.79

Returns

0.42

0.80

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	63.26	63.49	63.51	63.51	63.48	63.51	63.49	63.34	63.18
	9.46	8.96	9.01	9.02	9.18	9.06	8.43	8.58	9.10
	27.28	27.54	27.48	27.47	27.34	27.43	28.07	28.08	27.72
	36.74	36.51	36.49	36.49	36.52	36.49	36.51	36.66	36.82
No. of Shareholders	1,69,934	1,27,124	1,38,676	1,45,736	1,50,997	1,49,422	1,45,824	1,38,643	1,50,509

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-07-27	Board Meeting	Quarterly Results
2026-05-19	Ex Dividend	Rs.1.0000 per share(100%)Final Dividend	2026-08-14	2026-08-14

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-02	Sanjay Bothra	ESOP	Buy	15,000
2026-09-02	Ajay Kumar Jain	ESOP	Buy	12,000
2026-09-02	Pinaki Mukherjee	ESOP	Buy	10,800
2026-09-02	Manish Bohra	ESOP	Buy	14,035
2026-09-02	Avinash Pandey	ESOP	Buy	8,000
2026-09-02	Dinesh Kumar Gandhi	ESOP	Buy	35,000
2026-08-19	N P Agrawal	Inheritance	Buy	19,911,155
2026-06-02	Rahul Karwal	ESOP	Buy	11,000
2026-06-02	Sandeep Hui	ESOP	Buy	9,955
2026-06-02	Sanjay Bothra	ESOP	Buy	48,965
2026-06-02	Sanjay Kumar Ojha	ESOP	Buy	15,000
2026-06-02	Sanjay Srivastava	ESOP	Buy	9,000
2026-06-02	Sudeep Chakraborty	ESOP	Buy	15,000
2026-06-02	Umesh Rai	ESOP	Buy	9,500
2026-06-02	Vinay Shandilya	ESOP	Buy	45,915
2026-06-02	Yarra Chandra Rao	ESOP	Buy	10,290
2026-06-02	Dinesh Kumar Gupta	ESOP	Buy	19,000
2026-06-02	Kapil Chandiok	ESOP	Buy	14,500
2026-06-02	Kundan Kumar Jha	ESOP	Buy	43,970
2026-06-02	Manish Bohra	ESOP	Buy	15,000

Sector Overview

Iron & SteelSteel & Iron Products

Godawari Power And Ispat Ltd. operates in the Iron & Steel sector under the Steel & Iron Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

15 members across the board and senior leadership

Y C Rao

Company Secretary & Compliance Officer

—

B L Agrawal

Chairman & Managing Director

₹3.60 Cr

Mar '25

Bl Agrawal

Chairman & Managing Director

₹4.14 Cr

Mar '26

Dinesh Agrawal

Whole Time Director

₹3.45 Cr

Mar '26

Siddharth Agrawal

Whole Time Director

₹3.45 Cr

Mar '26

Abhishek Agrawal

Whole Time Director

₹3.45 Cr

Mar '26

Dinesh Gandhi

Whole Time Director

₹1.50 Cr

Mar '26

Vinod Pillai

Non Executive Director

—

Samir Agarwal

Non Executive Independent Director

₹22.30 L

Mar '26

Raj Kamal Bindal

Non Executive Independent Director

₹22.75 L

Mar '26

Sunil Duggal

Non Executive Independent Director

₹19.75 L

Mar '26

Roma Ashok Balwani

Non Executive Independent Women Director

₹18.90 L

Mar '26

Neha Sunil Huddar

Non Executive Independent Women Director

₹22.45 L

Mar '26

Hukum Chand Daga

Non Executive Independent Director

₹5.30 L

Mar '25

Hukam Chand Daga

Non Executive Independent Director

₹22.30 L

Mar '26

GPIL Latest News

News

8 of 8 articles

EQUITY20 Aug 2026 · 09:57

Godawari Power and Ispat informs about disclosure

EQUITY16 Jun 2026 · 15:07

Godawari Power and Ispat submits analyst meet intimation

EQUITY5 Jun 2026 · 17:06

Godawari Power and Ispat informs about acquisition

COMPANY20 May 2026 · 12:28

Godawari Power and Ispat gets nod to invest Rs 200 crore in Godawari New Energy

The Board of Directors of the company in its meeting held on May 19, 2026 has approved the same

EQUITY20 May 2026 · 10:08

Godawari Power and Ispat surges on commissioning 25 MWp Captive Solar Power Plant in Chhattisgarh

The power generated at the Solar Power Plant will be captively consumed at Ari Dongri Iron Ore Mines and Boria Tibu Iron Ore mines

COMPANY20 May 2026 · 09:59

Godawari Power and Ispat commissions 25 MWp Captive Solar Power Plant in Chhattisgarh

The power generated at the Solar Power Plant will be captively consumed at Ari Dongri Iron Ore Mines and Boria Tibu Iron Ore mines

EQUITY19 May 2026 · 17:55

Godawari Power & Isp reports Profit after tax of Rs 3219.90 Mln, in the March 2026 quarter

EQUITY18 May 2026 · 17:08

Godawari Power And lspat informs about investor meet

GPIL

₹237.30

-0.02%