Search & Analyze
Popular Searches
GAIL (India) Ltd.
Gas Transmission₹170.200.29%
24 Jul, 4:01 PM
CMP₹170.20
Mkt Cap₹1.13L Cr
P/E14.91
P/B1.47
ROE15.39%
52W High₹188.80
52W Low₹134.35
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
14.91
P/B Ratio
1.47
EV/EBITDA
10.06
Price/Sales
0.80
Dividend Yield (%)
3.20
EPS (TTM ₹)
11.53
Book Value (₹)
116.89
ROE (%)
15.39
ROCE (%)
17.11
ROA (%)
9.45
EBITDA Margin (%)
10.84
Net Profit Margin (%)
8.76
Debt/Equity
0.19
Current Ratio
0.98
Interest Coverage
22.52
Asset Turnover
1.08
Working Capital/Sales
-357.69
Core EBITDA Growth (%)
9.11
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 57371.91 | 92769.83 | 145668.3 | 133228.46 | 141903.49 |
| Net Sales | 57371.91 | 92769.83 | 145668.3 | 133228.46 | 141903.49 |
| Total Income | 58493.47 | 93952.87 | 147117.88 | 134237.29 | 143172.61 |
| Total Expenditure | 50128.15 | 77618.25 | 138297.03 | 118932.53 | 126473.15 |
| Operating Profit | 8365.32 | 16334.62 | 8820.85 | 15304.76 | 16699.46 |
| Depreciation | 2173.82 | 2420.17 | 2701.57 | 3672 | 3799.23 |
| Exceptional Items | — | — | — | — | 2440.03 |
| Profit Before Tax | 7725.45 | 15463.52 | 7256.38 | 12595.01 | 16095.51 |
| Tax | 1582.63 | 3159.89 | 1660.49 | 2692.2 | 3632.64 |
| Profit After Tax (PAT) | 6142.82 | 12303.63 | 5595.89 | 9902.81 | 12462.87 |
| EPS (₹) | 13.61 | 18.4 | 8.52 | 15.06 | 18.93 |
| Dividend Payout % | 50 | 100 | 50 | 55 | 75 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 4440.39 | 4440.39 | 6575.1 | 6575.1 | 6575.1 |
| Reserves | 48741.95 | 59673.89 | 58352.33 | 70422.08 | 78422.45 |
| Shareholders Funds | 53182.34 | 64114.28 | 64927.43 | 76997.18 | 84997.55 |
| Total Debt | 7205.36 | 7830.32 | 16274.9 | 18608 | 16307.37 |
| Total Liabilities | 82642.26 | 99963.75 | 109277.49 | 127404.65 | 136388.42 |
| Total Assets | 82642.26 | 99963.75 | 109277.49 | 127404.65 | 136388.42 |
| Book Value / Share | 119.7695 | 144.3888 | 98.7474 | 117.1042 | 129.2719 |
| Assets | 82642.26 | 99963.75 | 109277.49 | 127404.65 | 136388.42 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 8993.4 | 9419.91 | 3204.69 | 12585.72 | 15735.04 |
| Investing Activities | -4693.04 | -5436.04 | -7640.12 | -8273.42 | -6737.79 |
| Financing Activities | -3470.62 | -3916.71 | 2972.06 | -3457.39 | -8940.85 |
| Net Cash Flow | 829.74 | 67.16 | -1463.37 | 854.91 | 56.4 |
GAIL
₹170.20
-0.29%