Search & Analyze

FSN E-Commerce Ventures Ltd.

Retailinge-Commerce

www.nykaa.com BSE: 543384NSE: NYKAA

₹333.10BSE0.68%

07 Sep, 4:01 PM

₹333.10

₹95.15K Cr

371.47

64.23

15.30%

₹339.55

₹330.50

₹348.30

₹218.75

Customise metrics bar

Price Performance

Peer Comparison

Name
ETERNAL ETERNAL	320.35	719.88	3,09,148.98	0.00	92.00	268.00%	20,211.00	182.00%	3.29
MEESHO MEESHO	209.00		96,688.01	0.00	-132.83	54.09%	3,712.81	48.28%	-41.16
FSN E-Commerce Ventures Ltd. NYKAA	333.10	371.47	95,145.87	0.00	79.76	225.95%	2,782.00	29.10%	20.15
SWIGGY SWIGGY	276.70		76,377.88	0.00	-791.00	33.92%	6,812.00	37.31%	-27.59
INDIAMART INDIAMART	1,707.00	21.05	10,266.44	3.48	172.20	12.18%	414.40	11.37%	28.39
SHIPROCKET SHIPROCKET	135.80		9,880.50	0.00	-13.71	23.95%	592.09	33.81%	-3.02
FIRSTCRY FIRSTCRY	177.25		9,254.01	0.00	-43.95	33.91%	2,106.23	13.08%	-0.20
IBULLSLTD IBULLSLTD	25.60	14.29	5,970.44	0.00	141.02	7,891.16%	359.45	292.33%	0.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,667.98	1,746.11	1,874.74	2,267.21	2,061.76	2,154.94	2,345.98	2,873.26	2,648.17	2,782.00
Expenses	1,574.70	1,649.99	1,771.08	2,126.43	1,928.41	2,014.26	2,187.03	2,643.50	2,425.25	2,545.95
	93.28	96.12	103.66	140.78	133.35	140.68	158.95	229.76	222.92	236.05
	5.59%	5.50%	5.53%	6.21%	6.47%	6.53%	6.78%	8.00%	8.42%	8.48%
	7.06	7.33	5.45	5.53	8.95	9.33	6.99	-10.10	9.15	9.31
Interest	21.13	21.31	24.23	31.93	29.85	30.16	31.47	29.16	26.33	26.74
	59.65	60.06	63.62	69.82	72.90	76.14	79.09	80.88	84.22	89.46
	18.89	21.48	20.79	44.00	39.55	43.71	55.38	109.62	121.52	129.16
	51.99%	36.50%	37.61%	39.98%	51.83%	44.02%	40.45%	38.20%	35.20%	38.25%
	6.93	9.64	10.04	26.12	20.28	23.32	34.43	63.31	78.38	80.01
	0.02	0.03	0.04	0.09	0.07	0.08	0.12	0.22	0.27	0.28

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	3,773.94	5,143.80	6,385.62	7,949.82	10,022.35
Operating Income (Net)	3,773.94	5,143.80	6,385.62	7,949.82	10,022.35
EXPENDITURE :
Increase/Decrease in Stock	-362.13	-141.74	-200.40	-218.52	-226.66
Raw Material Consumed	2,492.14	3,007.42	3,846.79	4,691.18	5,733.19
Power & Fuel Cost	6.64	14.99	20.68	25.83	35.15
Employee Cost	326.47	491.72	564.90	666.07	771.53
Operating Expenses	182.94	255.88	271.11	324.44	405.71
General and Administration Expenses	168.88	273.19	313.99	374.69	472.05
Selling and Distribution Expenses	792.24	972.29	1,196.30	1,590.50	2,050.91
Miscellaneous Expenses	5.04	12.99	25.39	21.63	27.32
	3,612.22	4,886.75	6,038.76	7,475.82	9,269.20
Operating Profit (Excl OI)	161.72	257.05	346.86	474.00	753.15
	29.30	30.21	29.94	28.04	32.77
	191.02	287.27	376.80	502.04	785.92
Interest	47.30	75.62	83.55	108.19	117.96
PBDT	143.72	211.65	293.25	393.85	667.96
	96.41	173.26	224.23	266.40	320.33
Profit Before Taxation & Exceptional Items	47.31	38.39	69.02	127.45	347.63
Exceptional Income / Expenses					-17.40
	47.31	38.39	69.02	127.45	330.23
Provision for Tax	6.02	13.57	25.31	53.75	126.29
	41.29	24.82	43.71	73.70	203.94
Extra items				0.00	0.00
Minority Interest	-0.21	-1.70	-7.48	-5.99	-4.50
Share of Associate		-3.86	-3.97	-1.63
Consolidated Net Profit	41.08	19.26	32.26	66.08	199.44
Profit Balance B/F	-99.23	-58.15	-38.89	-6.15	48.46
Appropriations	-58.15	-38.89	-6.63	59.93	247.90
	0.87	0.07	0.11	0.23	0.70
Adjusted EPS	0.14	0.07	0.11	0.23	0.70

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	47.41	285.25	285.60	285.93	286.33
Share Warrants & Outstandings	15.66	16.97	28.61	37.15	36.43
Total Reserves	1,276.83	1,075.80	948.02	978.20	1,115.22
Reserve excluding Revaluation Reserve	1,276.83	1,075.80	948.02	978.20	1,115.22
	1,339.90	1,378.01	1,262.23	1,301.28	1,437.98
Minority Interest	5.62	14.15	18.81	41.38	64.12
Secured Loans	0.92	0.36		47.80	18.33
Unsecured Loans				62.41
Deferred Tax Assets / Liabilities	-115.22	-187.77	-268.99	-257.95	-268.78
Other Long Term Liabilities	326.55	350.69	230.49	347.43	298.51
Long Term Provisions	7.80	9.27	10.22	18.64	34.19
Total Non-Current Liabilities	220.05	172.54	-28.28	218.33	82.25
Trade Payables	362.05	265.39	386.69	634.83	732.50
Other Current Liabilities	260.58	461.29	803.45	746.74	1,361.45
Short Term Borrowings	331.58	459.44	680.04	768.83	637.49
Short Term Provisions	11.04	11.39	8.69	10.19	26.81
Total Current Liabilities	965.26	1,197.51	1,878.87	2,160.59	2,758.25
Total Liabilities	2,530.82	2,762.21	3,131.63	3,721.58	4,342.60
Gross Block	741.56	1,093.46	1,242.38	1,589.17	2,038.69
Less: Accumulated Depreciation	258.31	394.64	574.23	754.35	1,030.74
Net Block	483.25	698.82	668.15	834.82	1,007.95
Capital Work in Progress	9.76	2.02	6.07	3.17	9.25
Non Current Investments		38.12	34.31	0.16	0.16
Long Term Investment		38.12	34.31	0.16	0.16
Long Term Loans & Advances	53.36	86.82	101.77	125.36	135.12
Other Non Current Assets	42.66	1.97	4.68	47.42	1.18
Total Non-Current Assets	603.76	856.61	838.68	1,044.50	1,153.66
Inventories	875.62	1,005.14	1,192.05	1,417.54	1,642.16
Sundry Debtors	94.53	163.53	241.60	246.61	289.38
Cash and Bank	267.04	148.74	239.86	217.15	320.03
Other Current Assets	49.81	60.65	93.94	127.26	151.37
Short Term Loans and Advances	640.05	527.54	525.50	668.52	786.00
Total Current Assets	1,927.05	1,905.60	2,292.95	2,677.08	3,188.94
Net Current Assets (Including Current Investments)	961.80	708.09	414.08	516.49	430.69
Total Assets	2,530.82	2,762.21	3,131.63	3,721.58	4,342.60
Contingent Liabilities	364.19	649.19	822.20	13.56	13.58
Total Debt	333.03	460.36	680.40	961.36	747.21
	27.93	4.77	4.32	4.42	4.89
Adjusted Book Value	4.66	4.77	4.32	4.42	4.89

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	47.31	38.40	69.02	127.45	330.23
Adjustment	135.82	245.51	313.74	377.85	464.38
Changes In working Capital	-464.93	-329.04	-251.28	21.07	-15.14
Cash Flow after changes in Working Capital	-281.80	-45.14	131.48	526.37	779.47
Cash Flow from Operating Activities	-353.96	-140.24	0.25	466.63	644.30
Cash Flow from Investing Activities	-602.79	139.58	-10.11	-205.43	-158.94
Cash Flow from Financing Activitie	927.01	4.87	44.26	-212.04	-433.10
Net Cash Inflow / Outflow	-29.74	4.20	34.40	49.16	52.26
Opening Cash & Cash Equivalents	66.91	37.17	41.38	75.78	124.94
Closing Cash & Cash Equivalent	37.17	41.38	75.78	124.94	177.20

Ratios

Valuation

371.47

64.23

108.55

8.93

0.89

5.17

Profitability

15.30

20.15

5.06

7.51

2.03

Leverage & Liquidity

0.53

1.16

3.80

Returns

0.00

2.49

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	52.20	52.18	52.16	52.16	52.14	52.12	52.10	52.09	52.08
	28.77	31.97	32.60	34.03	35.29	37.52	37.49	37.75	37.81
	19.03	15.84	15.23	13.80	12.58	10.36	10.41	10.16	10.12
	47.80	47.82	47.84	47.84	47.86	47.88	47.90	47.91	47.92
No. of Shareholders	4,79,394	4,73,213	4,84,256	4,72,462	4,36,359	4,15,723	4,16,760	3,95,677	3,83,806

Corporate Actions

Showing: All

Date	Type	Details
2026-08-03	AGM
2026-07-27	Board Meeting	Quarterly Results
2026-05-13	Board Meeting	Audited Results & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Retailinge-Commerce

FSN E-Commerce Ventures Ltd. operates in the Retailing sector under the e-Commerce industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Chetan Sharma

Company Secretary & Compliance Officer

—

Falguni Nayar

Chairperson, Managing Director & CEO

₹74.00 L

Mar '26

Sanjay Nayar

Non Executive Director

—

Anchit Nayar

Whole Time Director

₹15.00 L

Mar '26

Adwaita Nayar

Whole Time Director

₹3.91 Cr

Mar '26

Anita Ramachandran

Non Executive Independent Director

₹44.00 L

Mar '26

Milind Sarwate

Non Executive Independent Director

₹50.00 L

Mar '26

Pradeep Parameswaran

Non Executive Independent Director

₹5.00 L

Mar '26

Seshashayee Sridhara

Non Executive Independent Director

₹13.00 L

Mar '26

Milan Khakhar

Non Executive Director

₹6.00 L

Mar '26

Santosh Desai

Non Executive Independent Director

₹9.00 L

Mar '26

Dipak Gupta

Non Executive Independent Director

—

NYKAA Latest News

News

10 of 10 articles

EQUITY25 Aug 2026 · 17:32

FSN E-Commerce Ventures informs about chairperson’s speech

COMPANY5 Aug 2026 · 11:08

FSN E-Commerce Ventures reports over three-fold jump in Q1 consolidated net profit

Consolidated total income of the company increased by 28.97% to Rs 2,791.31 crore in Q1FY27

COMPANY4 Aug 2026 · 18:17

Nykaa acquires 51% stake in Aminu Wellness

The acquisition strengthens Nykaa’s House of Nykaa portfolio and expands its presence in premium, science-backed skincare

EQUITY10 Jul 2026 · 15:54

FSN E-Commerce Ventures informs about allotment of equity shares

EQUITY18 Jun 2026 · 14:45

FSN E-Commerce Ventures informs about press release

EQUITY18 Jun 2026 · 14:41

FSN E-Commerce Ventures informs about investor presentation

EQUITY17 Jun 2026 · 15:19

FSN E-Commerce Ventures reply to clarification sought on news item

EQUITY17 Jun 2026 · 14:10

Nykaa surges on collaborating with OpenAI

The collaboration is to introduce artificial intelligence-driven shopping experiences and make its catalogue directly accessible to users through ChatGPT

COMPANY17 Jun 2026 · 13:05

Nykaa collaborates with OpenAI

The collaboration is to introduce artificial intelligence-driven shopping experiences and make its catalogue directly accessible to users through ChatGPT

EQUITY21 May 2026 · 16:18

FSN E-Commerce reports Profit after tax of Rs 410.40 Mln, in the March 2026 quarter

NYKAA

₹333.10

+0.68%