Search & Analyze
Popular Searches
EMS Ltd.
Infrastructure₹404.000.22%
24 Jul, 4:01 PM
CMP₹404.00
Mkt Cap₹2.26K Cr
P/E24.94
P/B2.14
ROE20.72%
52W High₹637.00
52W Low₹256.50
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
24.94
P/B Ratio
2.14
EV/EBITDA
15.41
Price/Sales
3.08
Dividend Yield (%)
0.37
EPS (TTM ₹)
16.30
Book Value (₹)
190.06
ROE (%)
20.72
ROCE (%)
26.98
ROA (%)
17.22
EBITDA Margin (%)
26.31
Net Profit Margin (%)
19.03
Debt/Equity
0.09
Current Ratio
8.15
Interest Coverage
22.87
Asset Turnover
0.90
Working Capital/Sales
1.47
Core EBITDA Growth (%)
22.94
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 33070.39 | 35991.73 | 53813.07 | 79331.08 | 96583.15 |
| Net Sales | 33070.39 | 35991.73 | 53813.07 | 79331.08 | 96583.15 |
| Total Income | 33618.42 | 36316.48 | 54325.45 | 80906.83 | 98169.83 |
| Total Expenditure | 23180.43 | 24720.84 | 38813.11 | 58945.89 | 71171.28 |
| Operating Profit | 10437.99 | 11595.64 | 15512.34 | 21960.94 | 26998.55 |
| Depreciation | 173.5 | 252.06 | 339.95 | 653.14 | 961.85 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 9819.24 | 10768.99 | 14788.26 | 20678.93 | 24898.07 |
| Tax | 2628.1 | 2883.95 | 3903.13 | 5412.61 | 6519.72 |
| Profit After Tax (PAT) | 7191.14 | 7885.04 | 10885.13 | 15266.32 | 18378.35 |
| EPS (₹) | 61.24 | 67.11 | 22.91 | 29.38 | 33.05 |
| Dividend Payout % | — | — | — | 20 | 15 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1175 | 1175 | 4700 | 5553.08 | 5553.08 |
| Reserves | 29016.47 | 37113.78 | 44372.16 | 74259.97 | 92014.86 |
| Shareholders Funds | 30191.47 | 38288.78 | 49072.16 | 79813.05 | 97567.94 |
| Total Debt | 316.29 | 371.31 | 4539.56 | 7065.47 | 8591.66 |
| Total Liabilities | 37784.8 | 50433.26 | 63863.46 | 97007.6 | 116474.26 |
| Total Assets | 37784.8 | 50433.26 | 63863.46 | 97007.6 | 116474.26 |
| Book Value / Share | 256.9487 | 325.862 | 104.4089 | 143.7275 | 175.7006 |
| Assets | 37784.8 | 50433.26 | 63863.46 | 97007.6 | 116474.26 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 3576.82 | 2760.09 | 419.84 | -11591.59 | 3353.78 |
| Investing Activities | -847.51 | -1178.31 | -2141.79 | -8280.92 | 1919.13 |
| Financing Activities | -1089.8 | -519.57 | 3784.12 | 17619.79 | 85.3 |
| Net Cash Flow | 1639.51 | 1062.21 | 2062.17 | -2252.72 | 5358.21 |
EMSLIMITED
₹404.00
-0.22%