Search & Analyze

EMS Ltd.

InfrastructureEngineering - Construction

www.ems.co.in BSE: 543983NSE: EMSLIMITED

₹362.05BSE3.29%

16 Sep, 4:01 PM

₹362.05

₹2.01K Cr

29.51

1.88

8.98%

₹374.35

₹357.00

₹595.00

₹256.50

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.68	5,25,523.09	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	45.68	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.89	23,800.57	0.79	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.11	23,008.59	1.36	306.27	51.26%	2,137.27	1.82%	7.72
CEMPRO CEMPRO	1,236.90	35.32	21,248.41	0.24	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.67	14,615.91	1.92	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	26.20	11,281.06	0.72	93.33	-31.44%	630.34	19.84%	14.86
EMS Ltd. EMSLIMITED	362.05	29.51	2,010.49	0.41	15.49	-59.30%	157.24	-34.18%	12.80

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	245.26	206.28	233.47	245.29	269.84	238.89	172.47	200.36	120.50	157.24
Expenses	177.64	156.00	164.94	174.20	205.00	184.78	136.31	169.61	102.19	131.20
	67.62	50.28	68.53	71.09	64.84	54.11	36.16	30.74	18.31	26.04
	27.57%	24.37%	29.35%	28.98%	24.03%	22.65%	20.97%	15.35%	15.20%	16.56%
	0.67	2.25	2.03	2.63	2.23	2.33	5.39	2.53	3.07	2.11
Interest	1.77	0.96	0.78	1.36	1.86	3.05	2.65	3.48	4.06	4.93
	2.67	2.16	2.38	2.57	2.52	2.55	2.48	2.63	2.55	2.14
	63.85	49.41	67.41	69.79	62.70	50.84	36.42	27.16	14.77	21.08
	25.79%	24.79%	26.34%	27.51%	25.16%	25.13%	22.74%	29.00%	61.32%	26.51%
	47.39	37.12	49.65	50.50	46.60	37.88	28.24	18.83	5.59	15.48
	8.53	6.68	8.94	9.09	8.39	6.82	5.08	3.39	1.01	2.79

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	359.92	538.16	793.31	972.49	732.75
Less: Excise Duty		0.03
	359.92	538.13	793.31	972.49	732.75
EXPENDITURE :
Increase/Decrease in Stock	-18.67	-50.62	16.10	45.78	-150.87
Raw Material Consumed	244.74	404.11	531.93	616.56	656.73
Power & Fuel Cost	1.55	2.23	2.30	2.32	7.60
Employee Cost	10.39	19.39	26.09	31.17	43.95
Other Manufacturing Expenses	3.44	3.48	2.88	3.71	13.47
General and Administration Expenses	3.67	6.58	5.68	8.35	9.50
Selling and Distribution Expenses	0.07	0.11	0.47	0.20	4.44
Miscellaneous Expenses	2.03	2.84	4.00	3.61	4.62
	247.21	388.13	589.46	711.71	589.44
Operating Profit (Excl OI)	112.71	150.00	203.85	260.78	143.30
	3.25	5.12	15.76	9.21	12.25
	115.96	155.12	219.61	269.99	155.56
Interest	5.75	3.84	6.29	11.39	16.13
PBDT	110.21	151.28	213.32	258.60	139.43
	2.52	3.40	6.53	9.62	10.21
Profit Before Taxation & Exceptional Items	107.69	147.88	206.79	248.98	129.22
	107.69	147.88	206.79	248.98	129.22
Provision for Tax	28.84	39.03	54.13	65.20	38.02
	78.85	108.85	152.66	183.78	91.19
Extra items				0.00	0.00
Minority Interest	-0.78	-1.16	-0.28	-0.24	-0.66
Consolidated Net Profit	78.07	107.69	152.38	183.54	90.53
Profit Balance B/F	290.11	368.18	440.62	585.46	763.45
Appropriations	368.18	475.87	593.00	769.00	853.98
Equity Dividend %			20.00%	15.00%	15.00%
	66.44	22.91	27.44	33.05	16.30
Adjusted EPS	16.61	22.91	27.44	33.05	16.30

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	11.75	47.00	55.53	55.53	55.53
Total Reserves	371.14	443.72	742.60	920.15	999.88
Reserve excluding Revaluation Reserve	371.14	443.72	742.60	920.15	999.88
Revaluation reserve	0.00	0.00	0.00
	382.89	490.72	798.13	975.68	1,055.41
Minority Interest	0.94	2.11	2.39	2.63	2.87
Secured Loans		45.00	46.05	57.89	93.85
Unsecured Loans	3.71	0.40	24.37	25.08	11.32
Deferred Tax Assets / Liabilities	-0.45	-0.33	-0.13	-0.57	-1.32
Other Long Term Liabilities	9.86	22.59	9.71	11.19	7.52
Long Term Provisions	0.27	0.24	0.52	0.90	1.69
Total Non-Current Liabilities	13.39	67.90	80.53	94.49	113.06
Trade Payables	43.01	15.38	8.08	14.64	32.62
Other Current Liabilities	60.63	62.34	68.89	61.82	62.55
Short Term Borrowings					43.57
Short Term Provisions	3.46	0.18	12.07	15.48	19.28
Total Current Liabilities	107.11	77.90	89.03	91.94	158.02
Total Liabilities	504.33	638.63	970.08	1,164.74	1,329.36
Gross Block	58.73	62.35	96.73	102.42	138.08
Less: Accumulated Depreciation	15.87	17.98	24.51	33.67	44.61
Net Block	42.86	44.37	72.22	68.74	93.47
Capital Work in Progress	0.30	4.03			37.18
Non Current Investments	1.89	1.97	10.39	18.14	10.39
Long Term Investment	1.89	1.97	10.39	18.14	10.39
Long Term Loans & Advances	41.56	49.98	122.26	116.70	116.74
Other Non Current Assets	35.90	128.25	152.09	185.50	229.66
Total Non-Current Assets	130.20	238.19	378.30	416.01	517.07
Inventories	54.13	104.76	88.62	48.12	225.57
Sundry Debtors	116.35	123.54	242.62	376.79	387.41
Cash and Bank	89.92	121.22	111.38	161.66	58.95
Other Current Assets	16.87	13.36	8.69	14.56	11.40
Short Term Loans and Advances	96.86	37.57	140.47	147.61	128.95
Total Current Assets	374.14	400.45	591.78	748.73	812.29
Net Current Assets (Including Current Investments)	267.03	322.55	502.74	656.79	654.27
Total Assets	504.33	638.63	970.08	1,164.74	1,329.36
Contingent Liabilities	187.66	251.74	288.45	195.88	464.38
Total Debt	3.71	45.40	70.65	85.92	154.16
	325.86	104.41	143.73	175.70	190.06
Adjusted Book Value	81.47	104.41	143.73	175.70	190.06

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	107.69	147.88	206.79	248.98	129.22
Adjustment	4.86	1.77	-5.08	9.24	12.18
Changes In working Capital	-84.30	-103.21	-275.63	-159.71	-121.16
Cash Flow after changes in Working Capital	28.25	46.44	-73.93	98.51	20.24
Cash Flow from Operating Activities	27.60	4.20	-115.92	36.24	-14.90
Cash Flow from Investing Activities	-11.78	-21.42	-82.81	19.19	-59.92
Cash Flow from Financing Activitie	-5.20	37.84	176.20	-1.85	-2.23
Net Cash Inflow / Outflow	10.62	20.62	-22.53	53.58	-77.05
Opening Cash & Cash Equivalents	50.43	61.05	63.24	40.72	94.30
Closing Cash & Cash Equivalent	61.05	81.67	40.72	94.30	17.24

Ratios

Valuation

29.51

1.88

16.93

3.09

12.27

192.85

Profitability

8.98

12.80

7.31

19.56

12.45

Leverage & Liquidity

0.15

5.14

9.01

Returns

0.41

0.59

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	69.70	69.70	69.70	69.70	69.70	69.70	69.70	69.70	69.70
	2.46	1.79	1.06	0.80	0.55	0.48	0.23	0.43	0.17
	27.83	28.51	29.23	29.50	29.74	29.80	30.07	29.86	30.13
	30.30	30.30	30.30	30.30	30.30	30.30	30.30	30.30	30.30
No. of Shareholders	58,971	94,855	1,14,561	1,28,071	1,29,977	1,28,706	1,24,117	1,19,086	1,20,731

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-05	Board Meeting	Quarterly Results
2026-05-29	Ex Dividend	Rs.1.5000 per share(15%)Final Dividend	2026-09-18	2026-09-19
2026-05-25	Board Meeting	Audited Results & Final Dividend

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

InfrastructureEngineering - Construction

EMS Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Ramveer Singh

Chairman

₹6.00 Cr

Mar '26

Ashish Tomar

Managing Director & Chief Financial Officer

₹6.00 Cr

Mar '26

Kritika Tomar

Whole Time Director

₹1.20 Cr

Mar '26

Swati Jain

Non Executive Independent Director

₹2.75 L

Mar '26

Chetna

Non Executive Independent Director

₹2.88 L

Mar '26

Achal Kapoor

Non Executive Independent Director

₹2.50 L

Mar '26

Mukesh Garg

Non Executive Independent Director

₹3.25 L

Mar '26

Himanshu

Company Secretary & Compliance Officer

—

EMSLIMITED Latest News

News

10 of 10 articles

COMPANY9 Sept 2026 · 16:28

EMS bags LoA worth Rs 28.39 crore form NHAI

The order is to be executed within one year

EQUITY3 Sept 2026 · 11:16

EMS informs about press release

EQUITY2 Sept 2026 · 15:02

EMS shines on emerging as lowest bidder for Rs 218.65 crore project in Rajasthan

The project has an execution period of 18 months along with 1 year of Defect Liability Period and Operation and Maintenance period of 10 years

COMPANY2 Sept 2026 · 14:46

EMS emerges as lowest bidder for Rs 218.65 crore project in Rajasthan

The project has an execution period of 18 months along with 1 year of Defect Liability Period and Operation and Maintenance period of 10 years

EQUITY1 Sept 2026 · 13:00

EMS informs about integrated annual report

EQUITY1 Sept 2026 · 12:20

EMS informs about AGM

COMPANY31 Aug 2026 · 15:14

EMS gets highest bidder status for NHAI Fee Plaza operations in Gujarat

The order is to be executed within 1 year

COMPANY31 Aug 2026 · 12:28

EMS gets LoA worth Rs 19.91 crore

The order is to be executed within 1 year

EQUITY20 Aug 2026 · 14:20

EMS shines on emerging as lowest bidder for Rs 190.86 crore Water Treatment project in Kota

The project is part of the Water Supply Scheme for Augmentation of UWSS Kota-North in Kota district under AMRUT 2.0

COMPANY20 Aug 2026 · 14:07

EMS emerges as lowest bidder for Rs 190.86 crore Water Treatment project in Kota

The project is part of the Water Supply Scheme for Augmentation of UWSS Kota-North in Kota district under AMRUT 2.0

EMSLIMITED

₹362.05

-3.29%