Search & Analyze
Popular Searches
Embassy Developments Ltd.
Realty₹61.280.28%
24 Jul, 4:01 PM
CMP₹61.28
Mkt Cap₹8.55K Cr
P/E0.00
P/B0.86
ROE3.51%
52W High₹120.00
52W Low₹39.38
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
0.86
EV/EBITDA
-42.50
Price/Sales
4.93
Dividend Yield (%)
0.00
EPS (TTM ₹)
-6.28
Book Value (₹)
71.65
ROE (%)
3.51
ROCE (%)
5.67
ROA (%)
1.47
EBITDA Margin (%)
7.51
Net Profit Margin (%)
8.88
Debt/Equity
0.52
Current Ratio
1.86
Interest Coverage
1.04
Asset Turnover
0.17
Working Capital/Sales
0.36
Core EBITDA Growth (%)
242.26
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 152141.75 | 14447.8 | 5867.7 | 4138 | 21799.25 |
| Net Sales | 152141.75 | 14447.8 | 5867.7 | 4138 | 21799.25 |
| Total Income | 166205.95 | 15413.7 | 6484.7 | 4687.5 | 25469.72 |
| Total Expenditure | 134172.6 | 14462.7 | 11325.8 | 8419.1 | 20161.15 |
| Operating Profit | 32033.35 | 951 | -4841.1 | -3731.6 | 5308.57 |
| Depreciation | 1725.01 | 121.5 | 121.3 | 113.2 | 147.6 |
| Exceptional Items | — | — | -387.9 | -6290.7 | -280 |
| Profit Before Tax | 7519.33 | -269.9 | -5626.7 | -10227.9 | 180.21 |
| Tax | 7047.48 | 1102.9 | 449.2 | 155.6 | -1756.13 |
| Profit After Tax (PAT) | 471.85 | -1372.8 | -6075.9 | -10383.5 | 1936.34 |
| EPS (₹) | 0.1 | -3 | -11.29 | -19.2 | 2.76 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 51530.77 | 5156 | 5332.2 | 5332.2 | 2443.88 |
| Reserves | 295943.96 | 28959.2 | 31188.5 | 22165.7 | 84720.07 |
| Shareholders Funds | 348224.64 | 34148.5 | 36556.7 | 27534.1 | 93210.93 |
| Total Debt | 122250.83 | 13097.4 | 2555 | 3018.9 | 45264.61 |
| Total Liabilities | 855376.93 | 76458.1 | 64351 | 57711.5 | 204876.83 |
| Total Assets | 855376.93 | 76458.1 | 64351 | 57711.5 | 204876.83 |
| Book Value / Share | 67.5412 | 65.9276 | 59.6391 | 42.9641 | 71.3324 |
| Assets | 855376.93 | 76458.1 | 64351 | 57711.5 | 204876.83 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 85343.79 | -2477.2 | -3428.7 | -972.8 | 14608.67 |
| Investing Activities | 97082.25 | 2803.7 | 6608.1 | 955.9 | 5072.96 |
| Financing Activities | -179127.38 | -638.1 | -3310.6 | -84.6 | -19707.43 |
| Net Cash Flow | 3298.66 | -311.6 | -131.2 | -101.5 | -25.8 |
EMBDL
₹61.28
+0.28%