Search & Analyze

E.I.D. - Parry (India) Ltd.

AgriSugar

www.eidparry.com BSE: 500125NSE: EIDPARRY

₹702.75BSE0.18%

16 Sep, 4:01 PM

₹702.75

₹12.53K Cr

26.95

1.38

16.56%

₹707.20

₹685.10

₹1,141.00

₹698.40

Customise metrics bar

Price Performance

Peer Comparison

Name
BALRAM.CHINI BALRAMCHIN	684.00	38.63	14,473.27	0.52	44.15	-14.40%	1,636.79	6.13%	9.29
E.I.D. - Parry (India) Ltd. EIDPARRY	702.75	26.95	12,529.86	0.00	311.50	-32.93%	9,017.52	3.41%	23.60
TRIVENI ENGG TRIVENI	240.35	19.32	5,296.43	1.12	3.65	73.81%	1,950.14	2.41%	8.92
RENUKA SUGAR RENUKA	23.04		4,904.04	0.00	-251.50	4.59%	2,120.20	5.47%	-3.84
BAJAJHIND BAJAJHIND	19.84	40.61	4,743.08	0.00	-184.70	-6.15%	1,125.97	-9.81%	2.86
DALMIASUG DALMIASUG	392.90	13.63	3,180.11	1.50	6.91	-82.40%	848.19	-9.85%	8.38
GODAVARIB GODAVARIB	235.45	5,165.36	1,204.94	0.00	-19.32	-20.62%	557.88	4.62%	5.79
DHAMPUR SUGA DHAMPURSUG	152.80	14.29	982.60	1.28	6.09	569.23%	786.17	6.14%	6.63

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	5,557.04	6,746.79	9,330.35	8,720.35	6,811.12	8,719.75	11,624.44	10,315.58	7,882.33	9,017.52
Expenses	5,087.66	6,263.37	8,358.64	8,018.27	6,281.14	7,914.32	10,426.74	9,480.53	7,270.84	8,266.81
	469.38	483.42	971.71	702.08	529.98	805.43	1,197.70	835.05	611.49	750.71
	8.45%	7.17%	10.41%	8.05%	7.78%	9.24%	10.30%	8.10%	7.76%	8.33%
	122.98	60.19	69.38	117.17	459.21	89.71	151.28	59.53	-429.54	29.93
Interest	86.28	83.58	93.90	98.59	96.36	103.74	128.64	103.12	118.61	114.73
	113.37	116.94	123.26	130.49	141.70	175.88	158.00	203.53	225.66	243.05
	382.28	327.41	810.93	581.71	734.54	615.42	1,062.32	587.93	-162.34	422.86
	23.01%	31.01%	27.04%	28.56%	26.56%	24.53%	27.88%	25.67%	-76.89%	26.33%
	220.31	91.33	305.63	194.87	286.52	246.28	424.41	232.15	-333.30	141.60
	12.41	5.15	17.21	10.97	16.11	13.85	23.86	13.05	-18.74	7.96

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	23,521.06	35,243.80	29,413.11	31,608.61	38,534.08
	23,521.06	35,243.80	29,413.11	31,608.61	38,534.08
EXPENDITURE :
Increase/Decrease in Stock	-148.20	-970.58	-560.37	607.50	-1,447.39
Raw Material Consumed	17,768.52	28,881.96	23,206.92	23,671.65	31,025.49
Power & Fuel Cost	416.53	517.11	492.69	544.49	564.23
Employee Cost	767.43	866.05	926.58	1,028.96	1,304.67
Other Manufacturing Expenses	442.54	573.68	513.24	514.27	560.15
General and Administration Expenses	1,343.45	1,607.48	1,499.04	1,778.65	2,022.08
Selling and Distribution Expenses	64.00	67.06	80.75	38.24	21.40
Miscellaneous Expenses	491.90	681.92	676.12	817.63	1,182.11
	21,146.17	32,224.68	26,834.97	29,001.39	35,232.74
Operating Profit (Excl OI)	2,374.89	3,019.12	2,578.14	2,607.22	3,301.34
	253.13	213.70	341.22	439.15	497.69
	2,628.02	3,232.82	2,919.36	3,046.37	3,799.03
Interest	151.91	298.20	295.43	372.43	454.11
PBDT	2,476.11	2,934.62	2,623.93	2,673.94	3,344.92
	333.99	376.47	420.78	512.39	763.07
Profit Before Taxation & Exceptional Items	2,142.12	2,558.15	2,203.15	2,161.55	2,581.85
Exceptional Income / Expenses	-13.73	44.20		346.77	-478.38
	2,129.11	2,564.25	2,175.22	2,454.59	2,103.33
Provision for Tax	555.41	736.51	557.65	682.05	722.88
	1,573.70	1,827.74	1,617.57	1,772.54	1,380.45
Extra items				0.00	0.00
Minority Interest	-666.87	-880.26	-717.90	-894.19	-810.91
Consolidated Net Profit	906.83	947.48	899.67	878.35	569.54
Profit Balance B/F	1,430.66	2,158.40	3,006.60	3,756.50	4,602.88
Appropriations	2,337.49	3,105.88	3,906.27	4,634.85	5,172.42
Equity Dividend %	1,100.00%	950.00%	400.00%
	51.12	53.38	50.69	49.40	32.01
Adjusted EPS	51.12	53.38	50.69	49.40	32.01

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	17.74	17.75	17.75	17.78	17.79
Share Warrants & Outstandings	9.02	12.17	17.09	16.30	12.91
Total Reserves	5,298.98	6,054.92	7,023.41	7,901.65	8,735.42
Reserve excluding Revaluation Reserve	5,298.98	6,054.92	7,023.41	7,901.65	8,735.42
	5,325.74	6,084.84	7,058.25	7,935.73	8,766.12
Minority Interest	2,774.13	3,454.15	4,153.75	4,995.79	6,153.46
Secured Loans	59.23	89.04	203.94	141.18	64.54
Unsecured Loans	20.17	21.82		85.33	80.34
Deferred Tax Assets / Liabilities	227.59	212.33	248.39	215.17	223.49
Other Long Term Liabilities	405.07	416.47	456.15	558.04	644.81
Long Term Provisions	23.12	28.88	66.15	44.87	71.45
Total Non-Current Liabilities	735.18	768.54	974.63	1,044.59	1,084.63
Trade Payables	5,000.91	6,456.45	7,483.86	7,486.96	9,436.93
Other Current Liabilities	1,280.11	885.35	769.73	1,011.51	1,020.76
Short Term Borrowings	721.20	1,035.70	994.65	1,763.56	2,569.26
Short Term Provisions	105.37	93.45	52.01	132.95	180.39
Total Current Liabilities	7,107.59	8,470.95	9,300.25	10,394.98	13,207.34
Total Liabilities	15,942.64	18,778.48	21,486.88	24,371.09	29,211.55
Gross Block	6,515.55	6,995.13	8,300.59	10,029.96	13,171.36
Less: Accumulated Depreciation	2,783.20	3,150.06	3,461.74	3,942.26	4,626.18
Less: Impairment of Assets					373.18
Net Block	3,732.35	3,845.07	4,838.85	6,087.70	8,172.00
Capital Work in Progress	138.53	463.13	490.31	378.29	304.40
Non Current Investments	551.25	596.97	629.20	390.25	446.81
Long Term Investment	551.25	596.97	629.20	390.25	446.81
Long Term Loans & Advances	624.15	1,208.77	247.70	1,078.48	1,396.71
Other Non Current Assets	4.49	4.21	6.89	13.95	24.73
Total Non-Current Assets	5,103.24	6,185.34	6,299.78	8,052.50	10,465.02
Currents Investments	11.88	12.15	645.95	1,062.71	2,029.75
Inventories	5,362.99	6,194.89	6,948.37	6,685.90	8,660.67
Sundry Debtors	573.49	811.95	1,834.60	1,757.43	2,361.37
Cash and Bank	1,839.13	1,466.37	3,031.17	3,691.01	1,308.52
Other Current Assets	546.06	2,558.85	1,418.30	1,745.64	2,453.68
Short Term Loans and Advances	2,461.78	1,548.93	1,304.69	1,375.68	1,932.54
Total Current Assets	10,795.33	12,593.14	15,183.08	16,318.37	18,746.53
Net Current Assets (Including Current Investments)	3,687.74	4,122.19	5,882.83	5,923.39	5,539.19
Total Assets	15,942.64	18,778.48	21,486.88	24,371.09	29,211.55
Contingent Liabilities	610.70	537.85	461.97	459.30	497.03
Total Debt	821.94	1,191.06	1,264.48	2,121.01	2,854.14
	299.70	342.12	396.69	445.41	492.03
Adjusted Book Value	299.70	342.12	396.69	445.41	492.03

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	2,129.11	2,564.25	2,175.22	2,454.59	2,103.33
Adjustment	443.97	513.68	469.19	208.06	1,411.98
Changes In working Capital	216.76	-2,021.66	-21.51	13.65	-1,215.14
Cash Flow after changes in Working Capital	2,789.84	1,056.27	2,622.90	2,676.30	2,300.17
Cash Flow from Operating Activities	2,278.40	358.56	1,974.26	1,936.39	1,541.51
Cash Flow from Investing Activities	-1,733.08	485.53	-1,740.06	-2,782.30	-173.91
Cash Flow from Financing Activitie	-498.99	-184.28	-497.41	73.84	-550.88
Net Cash Inflow / Outflow	46.33	659.81	-263.21	-772.07	816.72
Opening Cash & Cash Equivalents	730.99	778.17	1,439.59	1,176.32	403.89
Effect of Foreign Exchange Fluctuations	0.85	1.61	-0.06	-0.36	0.99
Closing Cash & Cash Equivalent	778.17	1,439.59	1,176.32	403.89	1,221.60

Ratios

Valuation

26.95

1.38

3.82

0.32

26.12

509.47

Profitability

16.56

23.60

5.15

8.57

3.58

Leverage & Liquidity

0.33

1.42

5.63

Returns

0.00

1.44

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	42.23	42.22	41.69	41.61	41.54	41.49	41.44	41.44	41.28
	22.67	23.95	25.93	26.00	27.12	28.34	28.89	28.95	27.88
	35.10	33.83	32.38	32.39	31.34	30.17	29.66	29.60	30.85
	57.77	57.78	58.31	58.39	58.46	58.51	58.56	58.56	58.72
No. of Shareholders	1,18,928	1,26,722	1,26,023	1,25,719	1,18,705	1,19,631	1,13,020	1,12,287	1,24,851

Corporate Actions

Showing: All

Date	Type	Details
2026-07-29	Board Meeting	Quarterly Results
2026-05-26	AGM
2026-05-18	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

AgriSugar

E.I.D. - Parry (India) Ltd. operates in the Agri sector under the Sugar industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Biswa Mohan Rath

Company Secretary & Compliance Officer

—

MM Venkatachalam

Chairman

₹19.50 L

Mar '26

Muthiah Murugappan

Whole Time Director & Chief Executive Officer

₹4.06 Cr

Mar '26

Ramesh K B Menon

Non Independent & Non Executive Director

₹15.90 L

Mar '26

Sridharan Rangarajan

Non Independent & Non Executive Director

₹13.50 L

Mar '26

Ajay Baliga