Search & Analyze

Dynamatic Technologies Ltd.

Capital GoodsCompressors / Pumps

www.dynamatics.com BSE: 505242NSE: DYNAMATECH

₹12,109.65BSE1.25%

16 Sep, 4:01 PM

₹12,109.65

₹8.19K Cr

193.11

10.06

4.29%

₹12,138.65

₹11,512.35

₹12,870.00

₹6,715.50

Customise metrics bar

Price Performance

Peer Comparison

Name
ELGI EQUIP ELGIEQUIP	598.90	41.93	18,979.68	0.46	103.30	20.68%	1,062.20	22.56%	24.39
KIRL.BROS. KIRLOSBROS	1,729.40	36.73	13,732.98	0.41	67.60	0.15%	1,104.90	12.86%	19.79
KSB KSB	763.80	54.21	13,293.12	0.58	57.20	-18.75%	690.70	3.60%	22.98
KIRLOSAR PN KIRLPNU	696.90	34.34	9,054.57	0.86	33.20	31.23%	303.10	7.60%	28.95
Dynamatic Technologies Ltd. DYNAMATECH	12,109.65	193.11	8,193.77	0.08	20.79	93.04%	424.81	14.53%	8.88
SHAKTI PUMPS SHAKTIPUMP	463.00	26.98	5,713.33	0.22	51.59	-46.72%	858.67	37.94%	23.76
WPIL LTD. WPIL	435.00	25.02	4,248.68	0.46	59.01	129.24%	500.54	32.21%	17.32
OSWALPUMPS OSWALPUMPS	270.85	9.17	3,087.82	0.00	54.14	-42.82%	473.56	-7.86%	78.75

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	370.41	346.28	361.42	315.43	380.67	370.93	392.38	424.87	433.16	424.81
Expenses	327.56	306.23	320.38	276.14	342.73	333.15	346.14	374.82	384.55	369.70
	42.85	40.05	41.04	39.29	37.94	37.78	46.24	50.05	48.61	55.11
	11.57%	11.57%	11.36%	12.46%	9.97%	10.19%	11.78%	11.78%	11.22%	12.97%
	50.44	3.01	7.49	-0.28	12.58	10.10	-0.07	-8.39	0.50	5.88
Interest	17.52	14.02	14.72	14.00	13.98	14.06	15.40	14.07	14.48	14.92
	17.28	17.33	17.77	16.94	17.25	18.49	19.13	19.65	19.35	19.68
	58.49	11.71	16.04	8.07	19.29	15.33	11.64	7.94	15.28	26.39
	2.36%	2.73%	25.00%	56.26%	16.59%	29.75%	71.56%	27.33%	17.80%	21.22%
	57.11	11.39	12.03	3.53	16.09	10.77	3.31	5.77	12.56	20.79
	84.11	16.77	17.72	5.20	23.70	15.86	4.87	8.50	18.50	30.62

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,253.37	1,315.77	1,429.33	1,403.80	1,621.34
	1,253.37	1,315.77	1,429.33	1,403.80	1,621.34
EXPENDITURE :
Increase/Decrease in Stock	0.13	-28.55	6.21	6.65	-28.29
Raw Material Consumed	614.91	659.57	661.94	646.94	842.02
Power & Fuel Cost	58.63	70.45	83.03	69.31	61.70
Employee Cost	256.04	253.42	301.67	319.97	327.96
Other Manufacturing Expenses	85.54	98.42	122.27	110.41	129.92
General and Administration Expenses	46.02	60.59	68.24	70.55	73.59
Selling and Distribution Expenses	10.13	9.34	9.78	8.59	14.10
Miscellaneous Expenses	9.90	8.79	14.66	11.31	15.18
	1,081.30	1,132.03	1,267.80	1,243.73	1,436.18
Operating Profit (Excl OI)	172.07	183.74	161.53	160.07	185.16
	8.22	9.76	42.82	23.05	29.71
	180.29	193.50	204.35	183.12	214.87
Interest	61.85	67.86	64.67	58.72	60.49
PBDT	118.44	125.64	139.68	124.40	154.38
	76.82	70.42	66.36	69.29	76.62
Profit Before Taxation & Exceptional Items	41.62	55.22	73.32	55.11	77.76
Exceptional Income / Expenses			62.31		-27.57
	41.62	55.22	135.63	55.11	50.19
Provision for Tax	9.56	12.43	13.82	12.07	17.78
	32.06	42.79	121.81	43.04	32.41
Extra items				0.00	0.00
Consolidated Net Profit	15.47	42.79	121.81	43.04	32.41
Profit Balance B/F	185.01	198.75	239.53	352.21	387.27
Appropriations	200.48	241.54	361.34	395.25	419.68
Equity Dividend %		100.00%	100.00%	20.00%	100.00%
	24.40	63.02	179.40	63.39	47.73
Adjusted EPS	24.40	63.02	179.40	63.39	47.73

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	6.34	6.79	6.79	6.79	6.79
Total Reserves	375.07	535.18	660.95	710.71	786.73
Reserve excluding Revaluation Reserve	375.07	535.18	660.95	710.71	786.73
Revaluation reserve	0.00			0.00
	381.41	541.97	667.74	717.50	793.52
Secured Loans	298.50	220.03	193.19	175.24	249.36
Unsecured Loans		5.26
Deferred Tax Assets / Liabilities	6.53	2.29	2.68	1.14	0.89
Other Long Term Liabilities	107.39	113.97	103.60	95.43	85.01
Long Term Provisions	29.21	31.93	28.47	33.89	50.56
Total Non-Current Liabilities	441.63	373.48	327.94	305.70	385.82
Trade Payables	218.69	229.43	185.15	230.10	255.76
Other Current Liabilities	167.57	249.51	139.95	148.96	161.84
Short Term Borrowings	165.41	257.18	223.76	225.81	218.30
Short Term Provisions	11.83	17.23	27.71	22.21	34.29
Total Current Liabilities	563.50	753.35	576.57	627.08	670.19
Total Liabilities	1,386.54	1,668.80	1,572.25	1,650.28	1,849.53
Gross Block	964.54	1,038.28	1,228.15	1,246.96	1,447.60
Less: Accumulated Depreciation	279.33	356.58	436.58	446.13	603.12
Net Block	685.21	681.70	791.57	800.83	844.48
Capital Work in Progress	14.54	78.52	5.15	18.16	7.16
Non Current Investments	0.33	0.33	0.33	0.33	0.33
Long Term Investment	0.33	0.33	0.33	0.33	0.33
Long Term Loans & Advances	27.46	25.08	13.63	14.24	7.00
Other Non Current Assets	0.00		1.92	1.84	30.07
Total Non-Current Assets	727.54	785.63	817.43	846.11	924.40
Inventories	255.38	299.88	305.64	346.62	411.84
Sundry Debtors	210.61	257.66	298.82	289.35	318.45
Cash and Bank	39.70	160.86	61.41	45.90	67.65
Other Current Assets	23.11	23.98	25.68	23.86	26.63
Short Term Loans and Advances	74.58	85.17	63.27	98.44	100.56
Total Current Assets	603.38	827.55	754.82	804.17	925.13
Net Current Assets (Including Current Investments)	39.88	74.20	178.25	177.09	254.94
Total Assets	1,386.54	1,668.80	1,572.25	1,650.28	1,849.53
Contingent Liabilities	23.14	26.00	22.07	20.85	15.63
Total Debt	543.47	618.40	458.16	451.04	529.38
	601.59	798.19	983.42	1,056.70	1,168.66
Adjusted Book Value	601.59	798.19	983.42	1,056.70	1,168.66

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	25.03	55.22	135.63	55.11	50.19
Adjustment	142.04	143.07	27.35	118.20	149.74
Changes In working Capital	-45.88	-59.22	-58.71	-12.34	-95.34
Cash Flow after changes in Working Capital	121.19	139.07	104.27	160.97	104.59
Cash Flow from Operating Activities	107.33	131.00	97.34	144.33	95.34
Cash Flow from Investing Activities	9.38	-82.96	46.18	-67.03	-66.87
Cash Flow from Financing Activitie	-137.01	72.30	-231.05	-96.37	-14.02
Net Cash Inflow / Outflow	-20.30	120.34	-87.53	-19.07	14.45
Opening Cash & Cash Equivalents	38.01	17.22	137.83	50.83	33.11
Effect of Foreign Exchange Fluctuations	-0.49	0.27	0.53	1.35	4.96
Closing Cash & Cash Equivalent	17.22	137.83	50.83	33.11	52.52

Ratios

Valuation

193.11

10.06

38.38

4.89

62.48

1,199.03

Profitability

4.29

8.88

1.85

11.42

2.00

Leverage & Liquidity

0.67

1.38

1.83

Returns

0.08

0.93

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	41.87	41.87	41.87	41.87	41.87	41.87	41.87	41.50	41.50
	28.35	26.90	26.57	26.79	26.04	26.05	25.60	25.71	26.09
	29.78	31.23	31.56	31.35	32.09	32.09	32.54	32.79	32.42
	58.13	58.13	58.13	58.13	58.13	58.13	58.13	58.50	58.50
No. of Shareholders	18,318	19,611	19,950	18,737	19,403	19,191	23,902	26,206	25,288

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-07	Ex Dividend	Rs.3.0000 per share(30%)Interim Dividend	2026-08-14	2026-08-14
2026-07-29	Board Meeting	Interim Dividend & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Capital GoodsCompressors / Pumps

Dynamatic Technologies Ltd. operates in the Capital Goods sector under the Compressors / Pumps industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Shivaram V

Chief Legal Officer & Company Secretary, Compliance Officer

—

Pierre De Bausset

Chairman

₹21.00 L

Mar '26

Pradyumna Vyas

Non Executive Independent Director

₹22.00 L

Mar '26

Gaitri Issar Kumar

Non Executive Independent Director

₹18.00 L

Mar '26

Dietmar Hahn

Non Independent & Non Executive Director

—

Shyamala Venkatachalam

Non Executive Independent Director

₹5.00 L

Mar '26

James Tucker

Non Independent & Non Executive Director

—

Udayant Malhoutra

Managing Director & Chief Executive Officer

₹1.53 Cr

Mar '26

P Chalapathi

Executive Director & Chief Financial Officer

₹1.27 Cr

Mar '26

Chalapathi Puramannagari

Executive Director & Chief Financial Officer

₹1.13 Cr

Mar '25

VR Chaudhari

Non Executive Independent Director

₹3.00 L

Mar '26

DYNAMATECH Latest News

News

2 of 2 articles

EQUITY19 May 2026 · 20:36

Dynamatic Tech reports Profit after tax of Rs 102.50 Mln, in the March 2026 quarter

COMPANY6 Sept 2024 · 16:00

Dynamatic Technologies inks MoU with Sansera Engineering

The MoU is to supply intricate structural parts for the Airbus A220 Door Program

DYNAMATECH

₹12,109.65

+1.25%