Search & Analyze

Dalmia Bharat Sugar And Industries Ltd.

AgriSugar

www.dalmiasugar.com BSE: 500097NSE: DALMIASUG

₹392.90BSE1.78%

16 Sep, 4:01 PM

₹392.90

₹3.18K Cr

13.42

0.98

7.47%

₹400.15

₹387.65

₹519.35

₹262.75

Customise metrics bar

Price Performance

Peer Comparison

Name
BALRAM.CHINI BALRAMCHIN	684.00	38.92	14,473.27	0.51	44.15	-14.40%	1,636.79	6.13%	9.29
E.I.D.PAR EIDPARRY	702.75	26.90	12,505.84	0.00	311.50	-32.93%	9,017.52	3.41%	23.60
TRIVENI ENGG TRIVENI	240.35	18.77	5,296.43	1.15	3.65	73.81%	1,950.14	2.41%	8.92
RENUKA SUGAR RENUKA	23.04		4,904.04	0.00	-251.50	4.59%	2,120.20	5.47%	-3.84
BAJAJHIND BAJAJHIND	19.84	40.98	4,743.08	0.00	-184.70	-6.15%	1,125.97	-9.81%	2.86
Dalmia Bharat Sugar And Industries Ltd. DALMIASUG	392.90	13.42	3,177.68	1.53	6.91	-82.40%	848.19	-9.85%	8.38
GODAVARIB GODAVARIB	235.45	5,355.28	1,204.94	0.00	-19.32	-20.62%	557.88	4.62%	5.79
DHAMPUR SUGA DHAMPURSUG	152.80	14.00	982.60	1.31	6.09	569.23%	786.17	6.14%	6.63

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026	Jun 2026
	728.06	583.59	750.04	960.26	926.39	837.67	1,015.52	940.88	697.75	990.73	848.19
Expenses	641.08	474.35	631.32	849.06	860.84	736.50	818.47	851.17	588.36	820.58	804.90
	86.98	109.24	118.72	111.20	65.55	101.17	197.05	89.71	109.39	170.15	43.29
	11.95%	18.72%	15.83%	11.58%	7.08%	12.08%	19.40%	9.53%	15.68%	17.17%	5.10%
	20.45	26.53	37.20	15.57	15.98	18.89	16.27	10.94	28.74	34.33	27.52
Interest	7.60	7.86	15.98	25.96	11.65	9.25	16.21	15.97	12.23	24.95	26.58
	20.83	32.26	33.40	25.81	31.99	35.25	37.61	32.02	32.95	36.87	34.40
	79.00	95.65	106.54	75.00	37.89	75.56	159.50	52.66	92.95	142.66	9.83
	25.03%	32.13%	14.29%	27.03%	-74.66%	21.51%	-24.61%	25.45%	25.16%	27.44%	29.70%
	59.23	64.92	91.32	54.73	66.18	59.31	198.76	39.26	69.66	104.47	7.72
	7.32	8.02	11.28	6.76	8.18	7.33	24.55	4.85	8.61	12.91	0.95

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,020.65	3,252.08	2,899.37	3,724.94	3,618.08
	3,018.25	3,252.08	2,899.37	3,724.94	3,618.08
EXPENDITURE :
Increase/Decrease in Stock	188.28	228.77	-669.03	27.05	-21.05
Raw Material Consumed	1,944.96	2,093.64	2,635.10	2,689.92	2,667.57
Power & Fuel Cost	30.70	33.39	31.99	15.69	22.79
Employee Cost	175.63	187.23	201.53	213.77	220.46
Other Manufacturing Expenses	97.01	116.92	156.05	129.72	140.22
General and Administration Expenses	33.08	54.52	69.00	72.08	76.73
Selling and Distribution Expenses	83.25	84.85	46.27	73.05	52.79
Miscellaneous Expenses	39.47	16.23	16.61	26.18	33.04
	2,592.38	2,815.55	2,487.52	3,247.46	3,192.55
Operating Profit (Excl OI)	425.87	436.53	411.85	477.48	425.53
	85.76	75.58	128.61	61.22	93.68
	511.63	512.11	540.46	538.70	519.21
Interest	34.82	37.68	50.09	62.95	63.38
PBDT	476.81	474.43	490.37	475.75	455.83
	94.71	121.25	126.96	130.51	136.30
Profit Before Taxation & Exceptional Items	382.10	353.18	363.41	345.24	319.53
	382.10	353.18	363.41	345.24	319.53
Provision for Tax	84.76	104.86	90.94	-20.26	83.87
	297.34	248.32	272.47	365.50	235.66
Extra items				0.00	0.00
Minority Interest					1.05
Consolidated Net Profit	295.73	250.07	272.47	365.50	236.71
Profit Balance B/F	1,713.73	1,960.56	2,178.25	2,262.21	2,581.17
Appropriations	2,009.46	2,210.63	2,450.72	2,627.71	2,817.88
Equity Dividend %	200.00%	200.00%	250.00%	300.00%	300.00%
	36.53	30.89	33.66	45.15	29.24
Adjusted EPS	36.53	30.89	33.66	45.15	29.24

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	16.19	16.19	16.19	16.19	16.19
Total Reserves	2,342.89	2,688.76	2,915.97	3,047.02	3,226.23
Reserve excluding Revaluation Reserve	2,342.89	2,688.76	2,915.97	3,047.02	3,226.23
Revaluation reserve			0.00
	2,359.08	2,704.95	2,932.16	3,063.21	3,242.42
Minority Interest					-7.43
Secured Loans	337.21	325.65	337.78	513.71	510.50
Deferred Tax Assets / Liabilities	161.01	217.40	247.85	190.59	187.42
Other Long Term Liabilities	7.86	1.14	0.81		12.51
Long Term Provisions	248.40	316.60	294.23	288.73	380.34
Total Non-Current Liabilities	754.48	860.79	880.67	993.03	1,090.77
Trade Payables	261.17	208.15	383.28	196.37	154.82
Other Current Liabilities	173.83	195.27	167.50	171.97	161.08
Short Term Borrowings	426.81	54.09	1,043.17	465.04	1,207.23
Short Term Provisions	56.37	55.87	6.28	5.03	4.49
Total Current Liabilities	918.18	513.38	1,600.23	838.41	1,527.62
Total Liabilities	4,031.94	4,079.12	5,413.06	4,894.65	5,853.38
Gross Block	2,562.85	2,803.62	3,269.17	3,107.92	3,370.96
Less: Accumulated Depreciation	1,031.74	1,151.62	1,422.50	1,450.77	1,587.25
Net Block	1,531.11	1,652.00	1,846.67	1,657.15	1,783.71
Capital Work in Progress	58.81	21.49	132.65	185.94	46.52
Non Current Investments	293.36	635.90	628.97	582.79	1,236.51
Long Term Investment	293.36	635.90	628.97	582.79	1,236.51
Long Term Loans & Advances	240.04	368.23	315.75	308.36	368.43
Other Non Current Assets	0.38	1.40	1.27	1.11	3.61
Total Non-Current Assets	2,123.70	2,679.02	2,925.31	2,735.35	3,438.78
Currents Investments	300.44	100.30			102.10
Inventories	1,242.39	1,037.28	1,773.02	1,646.73	1,692.92
Sundry Debtors	166.54	148.96	119.97	121.08	180.30
Cash and Bank	103.90	68.70	530.19	310.95	331.71
Other Current Assets	13.42	12.46	14.16	23.09	61.49
Short Term Loans and Advances	53.76	32.40	50.41	57.45	46.08
Total Current Assets	1,880.45	1,400.10	2,487.75	2,159.30	2,414.60
Net Current Assets (Including Current Investments)	962.27	886.72	887.52	1,320.89	886.98
Total Assets	4,031.94	4,079.12	5,413.06	4,894.65	5,853.38
Contingent Liabilities	182.30	280.93	373.89	184.48	259.47
Total Debt	818.51	454.07	1,430.17	1,044.08	1,790.66
	291.42	334.15	362.22	378.41	400.55
Adjusted Book Value	291.42	334.15	362.22	378.41	400.55

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	379.63	355.57	363.41	345.24	319.53
Adjustment	91.07	121.09	93.83	153.24	129.56
Changes In working Capital	153.17	228.78	-615.27	-87.60	-159.62
Cash Flow after changes in Working Capital	623.87	705.44	-158.03	410.88	289.47
Cash Flow from Operating Activities	567.33	582.85	-239.31	409.84	219.42
Cash Flow from Investing Activities	-326.89	-192.18	-257.37	-112.64	-851.17
Cash Flow from Financing Activitie	-217.12	-419.49	901.53	-479.51	664.08
Net Cash Inflow / Outflow	23.32	-28.82	404.85	-182.31	32.33
Opening Cash & Cash Equivalents	71.29	94.61	65.79	469.24	286.93
Cash & Cash Equivalent on Amalgamation / Take over / Merger					8.31
Closing Cash & Cash Equivalent	94.61	65.79	470.64	286.93	327.57

Ratios

Valuation

13.42

0.98

8.93

0.88

29.25

401.45

Profitability

7.47

8.38

4.39

11.76

6.51

Leverage & Liquidity

0.55

1.58

6.04

Returns

1.53

0.67

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91
	1.23	1.24	1.11	0.97	1.30	1.19	0.95	1.01	0.95
	23.87	23.85	23.99	24.12	23.79	23.90	24.14	24.08	24.14
	25.09	25.09	25.09	25.09	25.09	25.09	25.09	25.09	25.09
No. of Shareholders	47,906	45,953	45,934	46,076	43,981	46,427	46,543	45,646	46,453

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-27	Board Meeting	Quarterly Results
2026-06-16	AGM
2026-05-05	Ex Dividend	Rs.1.5000 per share(75%)Final Dividend	2026-07-03	2026-07-03

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

AgriSugar

Dalmia Bharat Sugar And Industries Ltd. operates in the Agri sector under the Sugar industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Rajeev Bakshi

Chairman

₹19.00 L

Mar '26

Gautam Dalmia

Managing Director

₹15.53 Cr

Mar '26

Amita Misra

Non Executive Independent Director

₹17.00 L

Mar '26

Neeraj Chandra

Non Executive Independent Director

₹15.00 L

Mar '26

Venkatesan Thyagarajan

Non Executive Director

₹4.00 L

Mar '26

Bharat Bhushan Mehta

Non Executive Director

—

Pankaj Rastogi

Whole Time Director & Chief Executive Officer

₹3.11 Cr

Mar '26

Rachna Goria

Company Secretary & Compliance Officer

—

DALMIASUG Latest News

News

3 of 3 articles

EQUITY27 Jul 2026 · 16:39

Dalmia Bharat Sugar and Industries submit board meeting intimation

COMPANY15 Jul 2026 · 12:00

Dalmia Bharat Sugar gets nod to develop integrated sugar project in Tanzania

The project envisages the development of an integrated sugar estate over 10,000 hectares, with the potential to expand to 20,000 hectares

EQUITY5 May 2026 · 18:59

Dalmia Bharat Sugar reports Profit after tax of Rs 1054.60 Mln, in the March 2026 quarter

DALMIASUG

₹392.90

-1.78%