Search & Analyze

Cyient DLM Ltd.

ElectricalsElectronics - Components

www.cyientdlm.com BSE: 543933NSE: CYIENTDLM

₹868.10BSE1.51%

16 Sep, 4:01 PM

₹868.10

₹6.89K Cr

83.93

6.73

7.53%

₹882.00

₹811.65

₹1,009.90

₹264.95

Customise metrics bar

Price Performance

Peer Comparison

Name
SYRMA SYRMA	1,513.45	79.13	29,183.93	0.10	105.69	111.72%	1,588.62	68.29%	17.70
KAYNES KAYNES	3,386.85	65.67	22,703.63	0.00	56.43	-24.37%	946.02	40.47%	13.38
AVALON AVALON	2,250.00	110.56	15,048.52	0.00	34.87	145.31%	484.41	49.83%	20.34
UTLSOLAR UTLSOLAR	403.00		12,368.14	0.00	57.79	-14.49%	1,345.69	125.28%
Cyient DLM Ltd. CYIENTDLM	868.10	83.93	6,891.27	0.00	16.29	118.21%	373.80	34.25%	10.41
VIKRAMSOLR VIKRAMSOLR	162.80	16.61	5,899.13	0.00	19.78	-85.17%	1,563.09	37.89%	34.07
SAATVIKGL SAATVIKGL	411.50	21.16	5,230.37	0.00	5.36	-95.40%	511.01	-44.20%	55.18
WEBELSOLAR WEBELSOLAR	72.20	10.36	3,134.66	0.35	77.79	15.79%	372.60	70.33%	63.74

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	257.89	389.45	444.24	428.06	278.43	310.63	303.35	369.08	373.80
Expenses	238.88	357.82	416.10	370.64	255.52	279.44	276.33	326.00	336.69
	19.01	31.63	28.13	57.42	22.91	31.19	27.01	43.08	37.11
	7.37%	8.12%	6.33%	13.41%	8.23%	10.04%	8.91%	11.67%	9.93%
	9.88	7.10	6.85	3.32	6.33	22.66	4.77	5.13	2.32
Interest	8.03	10.97	9.95	8.59	8.62	6.81	6.10	5.64	6.12
	6.69	6.87	10.02	10.48	10.52	10.57	10.77	10.90	11.10
	14.16	20.89	15.01	41.67	10.10	36.48	14.91	31.68	22.21
	25.16%	26.03%	26.77%	25.51%	26.12%	11.88%	24.65%	29.15%	26.68%
	10.60	15.45	10.99	31.04	7.46	32.14	11.23	22.44	16.29
	1.34	1.95	1.39	3.91	0.94	4.05	1.42	2.83	2.05

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2015-16 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	264.49	832.03	1,191.87	1,519.63	1,261.49
Less: Excise Duty	8.05
	256.44	832.03	1,191.87	1,519.63	1,261.49
EXPENDITURE :
Increase/Decrease in Stock	0.74	11.06	-28.78	21.25	-32.58
Raw Material Consumed	188.12	634.15	948.74	1,086.94	784.79
Power & Fuel Cost	1.99	3.80	4.92	6.66	8.44
Employee Cost	22.24	64.69	117.38	186.22	226.78
Other Manufacturing Expenses	13.70	9.22	11.58	21.99	92.64
General and Administration Expenses	9.30	7.49	12.03	28.78	28.68
Selling and Distribution Expenses	1.25	7.37	7.35	7.58	10.10
Miscellaneous Expenses	2.58	7.03	11.26	25.64	19.25
	239.92	744.81	1,084.48	1,385.06	1,138.09
Operating Profit (Excl OI)	16.53	87.22	107.40	134.57	123.40
	2.69	6.87	31.44	28.76	39.69
	19.22	94.09	138.84	163.33	163.08
Interest	13.10	31.52	34.39	37.55	27.17
PBDT	6.12	62.58	104.45	125.79	135.91
	5.66	19.42	22.31	34.06	42.75
Profit Before Taxation & Exceptional Items	0.45	43.16	82.14	91.72	93.16
Exceptional Income / Expenses	-10.69
	-10.23	43.16	82.14	91.72	93.16
Provision for Tax	-3.30	11.43	20.94	23.65	19.88
	-6.93	31.73	61.20	68.08	73.28
Extra items				0.00	0.00
Consolidated Net Profit	-6.93	31.73	61.20	68.08	73.28
Profit Balance B/F	36.10	66.16	98.06	158.60	226.33
Appropriations	29.17	97.89	159.26	226.68	299.62
	-50.70	6.00	7.72	8.58	9.23
Adjusted EPS	-2.82	6.00	7.72	8.58	9.23

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2015-16 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	1.37	52.87	79.31	79.31	79.36
Share Warrants & Outstandings			4.81	10.78	4.03
Total Reserves	38.75	145.01	824.87	859.35	928.72
Reserve excluding Revaluation Reserve	38.75	145.01	824.87	859.35	928.72
Revaluation reserve	0.00
	40.12	197.87	908.98	949.44	1,012.11
Secured Loans	6.33
Unsecured Loans		99.56	74.67	148.01	77.83
Deferred Tax Assets / Liabilities	-2.69	-5.38	-5.87	-13.21	-12.99
Other Long Term Liabilities		52.89	69.57	56.03	55.01
Long Term Trade Payables	0.05
Long Term Provisions	1.07	9.53	7.99	6.69	5.67
Total Non-Current Liabilities	4.75	156.60	146.37	197.51	125.52
Trade Payables	70.78	285.26	308.85	249.88	273.31
Other Current Liabilities	24.73	242.21	192.86	197.35	203.66
Short Term Borrowings	115.10	214.91	34.00	66.49
Short Term Provisions	0.30	2.49	6.35	20.04	14.59
Total Current Liabilities	210.92	744.87	542.06	533.76	491.57
Total Liabilities	255.79	1,099.34	1,597.41	1,680.70	1,629.20
Gross Block	76.95	267.22	320.71	504.30	556.29
Less: Accumulated Depreciation	37.39	106.27	128.58	158.36	201.48
Net Block	39.56	160.95	192.13	345.94	354.81
Capital Work in Progress	1.74	1.33	0.95	5.56	2.12
Non Current Investments		89.52	66.21	30.95	10.23
Long Term Investment	0.00	89.52	66.21	30.95	10.23
Long Term Loans & Advances	2.85	6.26	12.02	16.35	39.47
Other Non Current Assets	0.00	1.58	0.19	0.24	0.27
Total Non-Current Assets	44.15	259.65	271.50	399.03	406.90
Currents Investments					20.00
Inventories	97.86	425.08	464.22	571.27	647.33
Sundry Debtors	66.30	161.75	225.87	347.40	307.31
Cash and Bank	33.83	167.60	536.59	287.78	125.80
Other Current Assets	0.84	15.90	30.14	12.31	6.19
Short Term Loans and Advances	12.81	69.36	69.10	62.91	115.66
Total Current Assets	211.64	839.69	1,325.91	1,281.67	1,222.30
Net Current Assets (Including Current Investments)	0.72	94.82	783.85	747.91	730.73
Total Assets	255.79	1,099.34	1,597.41	1,680.70	1,629.20
Contingent Liabilities	15.32
Total Debt	124.38	314.47	133.56	243.76	106.13
	293.47	37.43	114.01	118.36	127.02
Adjusted Book Value	16.30	37.43	114.01	118.36	127.02

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2015-16 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-10.23	43.16	82.14	91.72	93.16
Adjustment	27.94	50.52	34.47	69.20	32.22
Changes In working Capital	-52.14	-22.88	-167.62	-197.57	-49.09
Cash Flow after changes in Working Capital	-34.43	70.81	-51.01	-36.65	76.29
Cash Flow from Operating Activities	-34.43	53.96	-70.54	-62.39	53.90
Cash Flow from Investing Activities	-4.10	-141.84	-427.73	126.66	163.61
Cash Flow from Financing Activitie	18.90	72.18	478.97	-58.73	-187.57
Net Cash Inflow / Outflow	-19.64	-15.70	-19.30	5.54	29.95
Opening Cash & Cash Equivalents	45.70	76.86	61.16	41.69	47.12
Effect of Foreign Exchange Fluctuations			-0.17	-0.11	2.97
Closing Cash & Cash Equivalent	26.06	61.16	41.69	47.12	80.03

Ratios

Valuation

83.93

6.73

39.66

5.08

10.34

129.04

Profitability

7.53

10.41

4.43

9.78

5.81

Leverage & Liquidity

0.11

2.49

4.43

Returns

0.00

0.76

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	66.66	52.16	52.16	52.16	52.12	52.12	52.12	52.12	52.11
	22.58	35.53	33.05	31.03	30.64	30.91	29.28	27.45	29.43
	10.76	12.31	14.79	16.81	17.24	16.97	18.60	20.42	18.47
	33.34	47.84	47.84	47.84	47.88	47.88	47.88	47.88	47.89
No. of Shareholders	77,906	93,934	1,05,489	1,08,911	1,10,618	1,06,970	1,03,765	1,04,644	98,926

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-06	Board Meeting	Quarterly Results
2026-04-07	Board Meeting	Audited Results & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

ElectricalsElectronics - Components

Cyient DLM Ltd. operates in the Electricals sector under the Electronics - Components industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

S Krithika

Company Secretary & Compliance Officer

—

Krishna Bodanapu

Chairman

—

B V R Mohan Reddy

Non Executive Director

—

Rajendra Velagapudi

Managing Director & Chief Executive Officer

₹2.35 Cr

Mar '26

Jehangir Ardeshir