Search & Analyze

Cupid Ltd.

FMCGHousehold & Personal Products

www.cupidlimited.com BSE: 530843NSE: CUPID

₹279.95BSE1.70%

16 Sep, 4:01 PM

₹279.95

₹37.64K Cr

274.02

76.12

31.18%

₹287.00

₹276.40

₹298.95

₹40.26

Customise metrics bar

Price Performance

Peer Comparison

Name
HIND UNI LT HINDUNILVR	1,963.50	30.84	4,61,342.24	2.09	2,680.00	-3.18%	17,341.00	10.05%	28.98
GODREJ CONS GODREJCP	865.00	46.26	88,515.88	2.31	504.52	11.51%	4,225.47	18.32%	17.96
DABUR (I) DABUR	383.00	34.45	67,942.55	2.15	586.16	15.32%	3,764.39	10.57%	21.37
COLGATE PALM COLPAL	1,864.00	116.79	50,698.12	2.58					180.94
Cupid Ltd. CUPID	279.95	274.02	37,643.78	0.00	44.15	194.19%	156.98	142.45%	33.93
EMAMI LTD. EMAMILTD	369.55	21.55	16,130.86	2.71	138.94	-15.41%	1,039.21	14.95%	29.54
GALAXYSURF GALAXYSURF	2,156.70	21.62	7,646.53	1.02	165.92	108.73%	1,781.90	39.44%	13.39
SAFARI SAFARI	1,523.65	45.00	7,465.47	0.26	47.75	-5.43%	588.58	11.51%	21.55

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.90	44.03	41.56	46.35	56.48	64.75	84.45	93.50	119.96	156.98
Expenses	31.99	32.47	31.28	34.97	43.08	43.33	56.03	59.20	82.45	94.65
	30.90	11.55	10.28	11.39	13.40	21.42	28.41	34.30	37.52	62.33
	49.13%	26.24%	24.74%	24.56%	23.73%	33.08%	33.65%	36.69%	31.27%	39.70%
	2.98	0.00	5.73	4.41	4.63	0.00	5.78	10.89	12.08	0.00
Interest	0.94	0.23	0.64	0.40	0.78	0.62	0.70	0.61	0.87	1.12
	0.74	0.76	1.17	1.29	1.26	1.24	1.31	1.30	1.27	1.29
	32.21	10.56	14.20	14.10	16.00	19.55	32.19	43.27	47.45	59.92
	26.36%	21.85%	29.32%	21.38%	28.05%	23.24%	25.04%	24.13%	23.58%	26.32%
	23.72	8.25	10.04	11.08	11.51	15.01	24.13	32.83	36.26	44.15
	0.88	0.31	0.37	0.41	0.43	0.56	0.90	1.22	0.27	0.33

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00
INCOME :
	171.71	183.52	357.71
	171.71	183.52	357.71
EXPENDITURE :
Increase/Decrease in Stock	3.44	-21.26	-23.19
Raw Material Consumed	29.06	59.05	129.16
Power & Fuel Cost	6.79	7.77	8.03
Employee Cost	15.66	27.27	30.78
Other Manufacturing Expenses	29.45	32.10	45.94
General and Administration Expenses	21.56	22.93	28.45
Selling and Distribution Expenses	12.87	9.69	19.50
Miscellaneous Expenses	2.15	4.26	3.87
	120.99	141.80	242.54
Operating Profit (Excl OI)	50.72	41.73	115.17
	6.60	19.66	35.09
	57.32	61.39	150.26
Interest	1.81	2.05	2.85
PBDT	55.51	59.34	147.41
	2.93	4.48	4.95
Profit Before Taxation & Exceptional Items	52.58	54.86	142.47
	52.58	54.86	142.47
Provision for Tax	12.73	13.97	34.23
	39.85	40.89	108.23
Extra items	0.00	0.00	0.00
Consolidated Net Profit	39.85	40.89	108.23
Profit Balance B/F	152.51	188.97	219.51
Appropriations	192.37	229.86	327.74
	2.97	1.52	0.80
Adjusted EPS	0.03	0.30	0.80

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	13.42	26.85	134.47
Share Warrants & Outstandings	97.05	98.34	0.40
Total Reserves	190.82	217.01	315.94
Reserve excluding Revaluation Reserve	190.82	217.01	315.94
Revaluation reserve	0.00	0.00
	301.29	342.19	450.81
Secured Loans			12.17
Deferred Tax Assets / Liabilities	1.33	0.83	2.70
Other Long Term Liabilities		5.03	3.82
Long Term Provisions	0.32	2.53	1.13
Total Non-Current Liabilities	1.65	8.39	19.82
Trade Payables	0.05	1.25	30.53
Other Current Liabilities	3.80	5.14	12.67
Short Term Borrowings	12.06	12.63	35.87
Short Term Provisions	1.10	2.17	3.53
Total Current Liabilities	17.01	21.20	82.60
Total Liabilities	319.94	371.78	553.22
Gross Block	98.37	111.34	116.99
Less: Accumulated Depreciation	40.24	44.72	49.67
Less: Impairment of Assets			0.18
Net Block	58.13	66.62	67.15
Capital Work in Progress		6.49	25.38
Non Current Investments	12.05	15.66	74.65
Long Term Investment	12.05	15.66	74.65
Long Term Loans & Advances	0.07	1.12	0.66
Other Non Current Assets	0.00	0.00
Total Non-Current Assets	70.25	89.90	167.83
Currents Investments	135.34	86.86
Inventories	15.65	41.67	70.04
Sundry Debtors	47.98	67.03	100.79
Cash and Bank	39.45	68.57	186.45
Other Current Assets	0.96	2.95	1.39
Short Term Loans and Advances	10.30	14.79	26.73
Total Current Assets	249.69	281.88	385.39
Net Current Assets (Including Current Investments)	232.68	260.68	302.80
Total Assets	319.94	371.78	553.22
Contingent Liabilities	0.89	6.37	70.64
Total Debt	12.06	12.63	50.97
	15.22	9.08	3.35
Adjusted Book Value	0.15	1.82	3.35

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00
	52.58	54.86	142.47
Adjustment	-1.85	-8.09	-27.07
Changes In working Capital	-30.16	-44.61	-36.86
Cash Flow after changes in Working Capital	20.57	2.16	78.53
Cash Flow from Operating Activities	7.84	-11.14	46.12
Cash Flow from Investing Activities	-79.84	44.68	28.09
Cash Flow from Financing Activitie	98.77	-1.47	35.30
Net Cash Inflow / Outflow	26.77	32.08	109.52
Opening Cash & Cash Equivalents	0.30	27.07	59.15
Closing Cash & Cash Equivalent	27.07	59.15	168.67

Ratios

Valuation

274.02

76.12

196.06

83.18

1.02

3.68

Profitability

31.18

33.93

23.40

32.20

30.26

Leverage & Liquidity

0.11

4.67

51.07

Returns

0.00

0.77

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	44.80	45.61	42.52	42.52	42.52	45.55	45.55	46.03	46.24
	5.97	3.33	3.14	1.74	1.06	2.89	1.74	1.18	4.51
	49.23	51.06	54.34	55.75	56.43	51.56	52.71	52.79	49.25
	55.20	54.39	57.48	57.48	57.48	54.45	54.45	53.97	53.76
No. of Shareholders	95,639	1,12,236	1,16,374	1,23,379	99,813	97,483	1,45,806	2,09,610	2,95,432

Corporate Actions

Showing: All

Date	Type	Details
2026-08-26	AGM
2026-08-04	Board Meeting	Quarterly Results
2026-04-29	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGHousehold & Personal Products

Cupid Ltd. operates in the FMCG sector under the Household & Personal Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Hardik Chandra

Company Secretary & Compliance Officer

—

Saurabh V Karmase

Company Secretary & Compliance Officer

—

Aditya Kumar Halwasiya

Chairman & Managing Director

₹1.17 Cr

Mar '26

Ajay Halwasiya

Executive Director

—

Thallapaka Venkateswara Rao