Search & Analyze

Bharti Hexacom Ltd.

TelecomTelecommunication - Service Provider

www.bhartihexacom.in BSE: 544162NSE: BHARTIHEXA

₹1,479.90BSE1.18%

16 Sep, 4:01 PM

₹1,479.90

₹74.00K Cr

40.57

9.68

26.47%

₹1,498.80

₹1,473.90

₹1,955.00

₹1,431.00

Customise metrics bar

Price Performance

Peer Comparison

Name
BHARTI ARTL BHARTIARTL	1,837.00	74.41	11,46,500.05	1.31	5,427.50	44.18%	32,356.60	10.62%	13.83
IDEA IDEA	14.29	4.14	1,54,822.20	0.00	-3,712.00	44.05%	11,539.00	5.81%	47.00
INDUSTOWER INDUSTOWER	375.55	13.87	99,076.20	3.73	1,745.40	0.63%	8,431.10	4.64%	30.44
Bharti Hexacom Ltd. BHARTIHEXA	1,479.90	40.57	73,995.00	1.22	482.40	23.19%	2,509.90	10.91%	29.30
TATA COMM TATACOMM	1,815.00	67.29	51,743.04	0.97	104.45	-23.36%	1,838.59	0.85%	9.32
RAILTEL RAILTEL	252.55	23.43	8,105.30	1.29	65.78	-0.48%	893.27	20.09%	23.03
TATA TELESER TTML	35.30	183.36	6,900.89	0.00	-72.15	77.80%	301.57	6.09%	157.86
HATHWAY CAB HATHWAY	10.01	28.38	1,771.87	0.00	18.37	-14.28%	141.81	-3.71%	1.88

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,868.00	1,910.60	2,097.60	2,250.70	2,289.00	2,263.00	2,317.30	2,359.80	2,413.70	2,509.90
Expenses	990.20	1,034.80	1,095.70	1,099.00	1,121.20	1,102.30	1,109.20	1,105.40	1,146.50	1,187.70
	877.80	875.80	1,001.90	1,151.70	1,167.80	1,160.70	1,208.10	1,254.40	1,267.20	1,322.20
	46.99%	45.84%	47.76%	51.17%	51.02%	51.29%	52.13%	53.16%	52.50%	52.68%
	48.70	358.20	49.10	-60.70	47.80	47.50	61.20	28.40	53.00	72.10
Interest	165.70	161.50	175.40	180.20	171.20	154.10	150.90	147.00	149.20	148.80
	459.80	495.70	536.10	531.50	531.20	527.30	554.30	566.80	564.80	592.50
	301.00	576.80	339.50	379.30	513.20	526.80	564.10	569.00	606.20	653.00
	26.05%	11.37%	25.45%	31.22%	8.73%	25.66%	25.33%	16.75%	26.31%	26.13%
	222.60	511.20	253.10	260.90	468.40	391.60	421.20	473.70	446.70	482.40
	4.45	10.22	5.06	5.22	9.37	7.83	8.42	9.47	8.93	9.65

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	5,405.20	6,579.00	7,088.80	8,547.90	9,353.80
Operating Income (Net)	5,405.20	6,579.00	7,088.80	8,547.90	9,353.80
EXPENDITURE :
Raw Material Consumed				24.70	65.40
Power & Fuel Cost	728.90	786.10	779.80	856.20	854.70
Employee Cost	76.40	90.30	105.40	134.20	116.90
Network Operating expenses	2,462.20	2,416.40	2,303.20	2,752.80	2,794.20
General and Administration Expenses	98.30	186.00	156.60	153.20	214.80
Selling and Distribution Expenses	199.30	306.70	369.20	407.30	373.10
Miscellaneous Expenses	31.10	7.80	13.40	22.30	44.30
	3,596.20	3,793.30	3,727.60	4,350.70	4,463.40
Operating Profit (Excl OI)	1,809.00	2,785.70	3,361.20	4,197.20	4,890.40
	93.80	140.20	249.60	181.80	223.80
	1,902.80	2,925.90	3,610.80	4,379.00	5,114.20
Interest	571.80	638.80	645.30	688.30	601.20
PBDT	1,331.00	2,287.10	2,965.50	3,690.70	4,513.00
	1,441.00	1,553.30	1,739.20	2,094.50	2,213.20
Profit Before Taxation & Exceptional Items	-110.00	733.80	1,226.30	1,596.20	2,299.80
Exceptional Income / Expenses	1,951.10		-303.00	212.60	-33.70
	1,841.10	733.80	923.30	1,808.80	2,266.10
Provision for Tax	166.50	184.60	418.90	315.20	532.90
	1,674.60	549.20	504.40	1,493.60	1,733.20
Extra items				0.00	0.00
Other Consolidated Items	-0.10	-0.20
Consolidated Net Profit	1,674.50	549.00	504.40	1,493.60	1,733.20
Profit Balance B/F	1,454.70	3,129.20	3,528.20	3,907.40	5,400.80
Appropriations	3,129.20	3,678.20	4,032.60	5,401.00	7,134.00
Equity Dividend %		30.00%	80.00%	200.00%	360.00%
	66.98	21.97	10.09	29.87	34.66
Adjusted EPS	33.49	10.98	10.09	29.87	34.66

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	250.00	250.00	250.00	250.00	250.00
Total Reserves	3,410.50	3,959.50	4,388.70	5,682.10	6,915.20
Reserve excluding Revaluation Reserve	3,410.50	3,959.50	4,388.70	5,682.10	6,915.20
Revaluation reserve	0.00
	3,660.50	4,209.50	4,638.70	5,932.10	7,165.20
Unsecured Loans	4,807.80	4,729.90	2,792.40	2,652.20	2,415.70
Deferred Tax Assets / Liabilities	-947.40	-762.90	-857.80	-1,022.00	-994.90
Other Long Term Liabilities	2,005.20	3,148.00	3,512.30	3,799.10	3,521.10
Long Term Provisions	21.80	23.40	22.80	26.30	29.00
Total Non-Current Liabilities	5,887.40	7,138.40	5,469.70	5,455.60	4,970.90
Trade Payables	1,495.20	1,440.60	1,484.80	1,586.00	1,606.30
Other Current Liabilities	1,205.30	3,532.80	4,090.80	2,532.50	2,557.30
Short Term Borrowings	2,390.50	3.10	0.30	874.60
Short Term Provisions	1,088.00	1,165.60	1,975.30	1,848.20	1,756.00
Total Current Liabilities	6,179.00	6,142.10	7,551.20	6,841.30	5,919.60
Total Liabilities	15,726.90	17,490.00	17,659.60	18,229.00	18,055.70
Gross Block	18,747.80	20,571.10	23,788.30	26,049.80	26,967.80
Less: Accumulated Depreciation	8,514.20	9,397.00	10,173.30	11,316.90	12,929.40
Net Block	10,233.60	11,174.10	13,615.00	14,732.90	14,038.40
Capital Work in Progress	64.10	456.30	196.90	297.30	476.10
Long Term Investment	0.00
Long Term Loans & Advances	613.30	524.80	361.00	547.70	612.10
Other Non Current Assets	793.60	957.50	841.90	732.80	704.10
Total Non-Current Assets	11,704.60	14,592.40	15,262.40	16,310.70	15,830.70
Currents Investments	49.00	1,046.00	237.60	73.90	631.20
Sundry Debtors	2,095.80	148.90	444.60	108.30	108.40
Cash and Bank	120.90	88.70	74.30	37.00	60.60
Other Current Assets	935.60	1,118.70	1,266.40	1,315.20	1,157.40
Short Term Loans and Advances	821.00	495.30	374.30	383.90	267.40
Total Current Assets	4,022.30	2,897.60	2,397.20	1,918.30	2,225.00
Net Current Assets (Including Current Investments)	-2,156.70	-3,244.50	-5,154.00	-4,923.00	-3,694.60
Total Assets	15,726.90	17,490.00	17,659.60	18,229.00	18,055.70
Contingent Liabilities	256.50	263.20	213.10	155.70	161.10
Total Debt	7,198.30	6,269.30	4,834.60	3,779.90	2,694.30
	146.42	168.38	92.77	118.64	143.30
Adjusted Book Value	73.21	84.19	92.77	118.64	143.30

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	1,841.10	733.80	923.30	1,808.80	2,266.10
Adjustment	2,030.50	2,196.30	2,570.50	2,562.20	2,826.00
Changes In working Capital	-2,598.80	2,198.00	69.70	886.30	105.10
Cash Flow after changes in Working Capital	1,272.80	5,128.10	3,563.50	5,257.30	5,197.20
Cash Flow from Operating Activities	1,258.00	5,108.40	3,546.10	4,582.60	4,464.00
Cash Flow from Investing Activities	-1,382.50	-2,030.90	-1,155.10	-2,340.60	-2,010.20
Cash Flow from Financing Activitie	183.10	-3,111.40	-2,403.60	-2,264.70	-2,437.90
Net Cash Inflow / Outflow	58.60	-33.90	-12.60	-22.70	15.90
Opening Cash & Cash Equivalents	27.70	86.30	52.40	39.80	17.10
Closing Cash & Cash Equivalent	86.30	52.40	39.80	17.10	33.00

Ratios

Valuation

40.57

9.68

14.46

7.71

36.48

152.95

Profitability

26.47

29.30

9.55

52.28

18.53

Leverage & Liquidity

0.38

4.77

Returns

1.22

0.52

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00
	13.70	13.95	14.29	14.29	14.14	14.18	14.26	14.29	14.22
	16.30	16.05	15.71	15.70	15.86	15.82	15.74	15.71	15.78
	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
No. of Shareholders	1,06,437	1,00,982	87,449	85,480	96,675	95,145	91,986	89,246	89,330

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-27	Board Meeting	Quarterly Results & Audited Results
2026-05-13	Ex Dividend	Rs.18.0000 per share(360%)Final Dividend	2026-07-31	2026-07-31
2026-05-04	Board Meeting	Quarterly Results & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TelecomTelecommunication - Service Provider

Bharti Hexacom Ltd. operates in the Telecom sector under the Telecommunication - Service Provider industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Amit Chaturvedi

Company Secretary & Compliance Officer

—

Jagdish Saksena Deepak

Chairman

₹30.00 L

Mar '26

Arun Gupta