Search & Analyze

Zee Media Corporation Ltd.

Media & EntertainmentTV Broadcasting & Software Production

www.zeemedia.in BSE: 532794NSE: ZEEMEDIA

₹7.38BSE0.41%

17 Sep, 11:39 AM

₹7.38

₹482 Cr

0.00

2.03

1.44%

₹7.49

₹7.32

₹13.22

₹6.70

Customise metrics bar

Price Performance

Peer Comparison

Name
SUN TVNET SUNTV	466.50	11.93	18,384.05	2.70	619.07	16.98%	1,457.88	12.99%	16.08
ZEE ENTER ZEEL	78.33	37.16	7,523.75	2.51	74.30	-48.30%	1,907.30	4.52%	2.70
NTWK MED INV NETWORK18	26.68		4,114.06	0.00	-38.36	-125.77%	516.26	10.34%	4.63
DEN NETWORK DEN	26.27	8.55	1,253.67	0.00	34.59	-35.52%	242.77	0.62%	5.67
NDTV NDTV	70.38		794.06	0.00	-81.88	-16.46%	117.23	8.90%	-91.45
GTPL GTPL	56.80	84.93	638.79	3.52	1.38	-81.20%	1,015.41	12.36%	6.75
TV TODAY TVTODAY	105.35	36.02	628.61	0.00	10.26	39.59%	206.22	4.58%	3.58
Zee Media Corporation Ltd. ZEEMEDIA	7.38	0.00	481.74	0.00	-12.12	-37.57%	190.85	4.66%	5.13

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	178.98	175.96	130.70	159.45	155.80	182.36	178.72	240.32	157.78	190.85
Expenses	152.77	161.19	162.13	152.96	164.11	162.58	161.62	162.14	167.13	174.59
	26.21	14.77	-31.43	6.49	-8.31	19.78	17.10	78.18	-9.35	16.26
	14.64%	8.39%	-24.05%	4.07%	-5.33%	10.85%	9.57%	32.53%	-5.93%	8.52%
	4.31	9.39	2.42	1.33	-5.12	0.75	1.24	0.98	9.39	1.66
Interest	8.40	7.88	7.39	7.82	7.31	4.80	4.87	4.67	5.12	5.09
	27.00	30.23	30.13	29.88	28.79	27.17	26.76	25.61	24.83	26.08
	-4.95	-13.95	-66.53	-29.88	-49.53	-11.44	-13.29	48.88	-29.91	-13.25
	-31.52%	25.59%	25.06%	24.97%	25.78%	22.99%	-16.85%	-7.96%	11.30%	8.53%
	-6.51	-10.38	-49.86	-22.42	-36.76	-8.81	-15.53	52.77	-26.53	-12.12
	-0.10	-0.17	-0.80	-0.36	-0.59	-0.14	-0.25	0.84	-0.42	-0.18

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	866.86	720.63	638.29	621.92	759.18
Operating Income (Net)	866.86	720.63	638.29	621.92	759.18
EXPENDITURE :
Power & Fuel Cost	9.17	14.54	13.74	13.39	13.19
Employee Cost	219.99	261.70	248.47	220.54	252.65
Production Expenses	110.22	116.79	127.11	123.07	149.49
General and Administration Expenses	91.19	108.03	120.90	84.63	79.11
Selling and Distribution Expenses	152.90	145.78	154.50	182.45	147.45
Miscellaneous Expenses	29.73	11.57	12.74	16.30	11.59
	613.21	658.41	677.47	640.39	653.48
Operating Profit (Excl OI)	253.66	62.21	-39.18	-18.47	105.70
	5.66	22.51	24.74	11.06	17.15
	259.32	84.73	-14.44	-7.41	122.85
Interest	37.81	29.67	24.14	30.40	19.46
PBDT	221.51	55.06	-38.58	-37.81	103.39
	84.86	91.65	84.94	119.04	104.37
Profit Before Taxation & Exceptional Items	136.65	-36.60	-123.52	-156.85	-0.98
Exceptional Income / Expenses	-211.95	-30.99	-3.50	-3.04	-4.79
	-72.71	-72.76	-126.73	-159.89	-5.77
Provision for Tax	45.01	-3.96	-28.31	-40.47	-7.66
	-117.72	-68.80	-98.42	-119.42	1.89
Extra items			0.00	0.00	0.00
Consolidated Net Profit	-117.72	-68.80	-98.42	-119.42	1.89
Profit Balance B/F	36.44	-80.88	-149.68	-248.11	-367.52
Appropriations	-81.28	-149.68	-248.10	-367.52	-365.63
	-1.88	-1.10	-1.57	-1.91	0.03
Adjusted EPS	-1.88	-1.10	-1.57	-1.91	0.03

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	62.54	62.54	62.54	62.54	62.54
Share Warrants & Outstandings	41.18	41.18	41.18	91.18	91.18
Total Reserves	352.56	283.61	185.58	66.99	70.05
Reserve excluding Revaluation Reserve	352.56	283.61	185.58	66.99	70.05
Revaluation reserve			0.00
	456.28	387.33	289.30	220.71	223.77
Secured Loans	162.25	120.61	2.73	1.78	0.81
Deferred Tax Assets / Liabilities	-26.54	-37.27	-66.52	-105.26	-112.63
Other Long Term Liabilities	3.98	1.75	92.36	103.07	50.37
Long Term Trade Payables			16.78	17.42
Long Term Provisions	35.39	32.15	35.81	35.71	37.86
Total Non-Current Liabilities	175.08	117.23	81.17	52.73	-23.60
Trade Payables	52.25	77.88	107.20	109.61	147.51
Other Current Liabilities	250.97	224.58	392.33	314.21	401.97
Short Term Borrowings	1.48	25.79	29.01	75.65	8.75
Short Term Provisions	7.91	2.52	2.42	2.19	2.08
Total Current Liabilities	312.61	330.77	530.96	501.66	560.30
Total Liabilities	943.97	835.33	901.43	775.10	760.47
Gross Block	661.75	675.06	957.14	935.78	912.78
Less: Accumulated Depreciation	333.23	334.85	402.19	507.42	589.55
Net Block	328.52	340.21	554.95	428.36	323.23
Capital Work in Progress	0.56			0.88	0.32
Non Current Investments	79.94	58.29	42.41	42.79	41.63
Long Term Investment	79.94	58.29	42.41	42.79	41.63
Long Term Loans & Advances	8.16	191.66	51.78	21.19	30.75
Other Non Current Assets	5.45	6.03	0.35	0.68	0.35
Total Non-Current Assets	422.63	598.44	649.87	493.90	396.29
Sundry Debtors	238.20	151.97	205.60	199.26	314.42
Cash and Bank	36.03	13.98	9.70	14.23	9.49
Other Current Assets	197.83	12.61	8.03	16.59	9.98
Short Term Loans and Advances	49.29	55.66	28.22	49.11	28.65
Total Current Assets	521.34	234.21	251.55	279.19	362.53
Net Current Assets (Including Current Investments)	208.73	-96.56	-279.41	-222.47	-197.78
Total Assets	943.97	835.33	901.43	775.10	760.47
Contingent Liabilities	375.46	485.76	584.86	5.66	18.51
Total Debt	213.80	195.84	135.23	78.40	10.58
	6.64	5.53	3.97	2.07	2.12
Adjusted Book Value	6.64	5.53	3.97	2.07	2.12

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-72.71	-72.76	-126.73	-159.89	-5.77
Adjustment	342.88	136.67	93.83	147.08	110.72
Changes In working Capital	10.10	111.90	117.87	60.37	3.57
Cash Flow after changes in Working Capital	280.28	175.81	84.96	47.56	108.51
Cash Flow from Operating Activities	229.82	146.25	76.94	63.54	98.34
Cash Flow from Investing Activities	-165.75	-97.68	14.59	-7.31	-3.55
Cash Flow from Financing Activitie	-120.48	-93.31	-92.34	-48.32	-82.98
Net Cash Inflow / Outflow	-56.41	-44.75	-0.80	7.91	11.80
Opening Cash & Cash Equivalents	81.96	25.55	-19.20	-20.00	-12.08
Closing Cash & Cash Equivalent	25.55	-19.20	-20.00	-12.08	-0.28

Ratios

Valuation

2.03

4.02

0.63

-0.02

3.62

Profitability

1.44

5.13

0.25

13.92

0.25

Leverage & Liquidity

0.08

0.65

0.70

Returns

0.00

0.99

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	0.42	1.62	1.62	1.62	3.90	6.30	9.48	9.48	9.04
	8.15	8.78	12.11	13.68	16.47	16.51	15.45	16.48	20.29
	91.43	89.60	86.27	84.70	79.63	77.19	75.07	74.04	70.66
	99.58	98.38	98.38	98.38	96.10	93.70	90.52	90.52	90.96
No. of Shareholders	2,03,707	1,96,494	1,92,543	1,91,252	1,90,835	1,90,694	1,90,882	1,88,185	1,87,238

Corporate Actions

Showing: All

Date	Type	Details
2026-08-21	AGM
2026-08-03	Board Meeting	Quarterly Results
2026-05-22	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentTV Broadcasting & Software Production

Zee Media Corporation Ltd. operates in the Media & Entertainment sector under the TV Broadcasting & Software Production industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Ranjit Srivastava

Company Secretary & Compliance Officer

—

Susanta Kumar Panda

Chairman

₹16.00 L

Mar '26

Raj Kumar Gupta

Non Executive Independent Director

₹15.50 L

Mar '26

Swetha Gopalan

Non Executive Independent Director

₹11.50 L

Mar '26

Amitabh Kumar

Non Executive Director

₹7.50 L

Mar '26

Surender Singh

Non Executive Director

₹12.50 L

Mar '26

Dinesh Kumar Garg

Whole Time Director - Finance & Chief Financial Officer

₹83.30 L

Mar '26

ZEEMEDIA Latest News

News

3 of 3 articles

EQUITY20 Aug 2026 · 17:19

Zee Media Corporation informs about newspaper advertisement

EQUITY3 Jul 2026 · 15:21

Zee Media Corporation informs about disclosure

EQUITY29 Jun 2026 · 15:02

Zee Media Corporation informs about disclosure

ZEEMEDIA

₹7.38

+0.41%