Search & Analyze

V-Mart Retail Ltd.

RetailingRetailing

www.vmart.co.in BSE: 534976NSE: VMART

₹781.00BSE0.24%

16 Sep, 4:01 PM

₹781.00

₹6.27K Cr

45.57

6.40

14.43%

₹791.50

₹762.90

₹887.20

₹465.30

Customise metrics bar

Price Performance

Peer Comparison

Name
DMART DMART	3,711.95	72.71	2,42,110.45	0.00	935.77	12.78%	18,343.49	15.14%	18.26
TRENT LTD. TRENT	2,772.20	71.17	1,47,827.91	0.14	531.77	25.84%	5,666.30	18.51%	37.46
VMM VMM	101.30	72.71	47,457.11	0.00	173.19	-1.94%	1,887.31	13.06%	13.45
METROBRAND METROBRAND	941.20	65.21	25,658.20	0.63	91.37	-5.43%	701.62	14.07%	35.46
ABLBL ABLBL	82.36	69.61	10,052.22	0.61	31.20	45.79%	2,048.86	11.32%	26.42
PNGJL PNGJL	608.95	20.57	8,963.90	0.00	102.86	51.01%	2,380.57	39.83%	21.48
AVL AVL	621.20	57.63	8,022.06	0.20	77.22	39.99%	1,192.68	26.85%	20.82
V-Mart Retail Ltd. VMART	781.00	45.57	6,270.94	0.13	47.21	40.51%	1,088.81	23.00%	23.56

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2022	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	506.16	786.08	660.97	1,026.73	780.08	885.22	806.87	1,126.38	970.89	1,088.81
Expenses	452.57	687.10	622.35	855.36	711.94	759.05	735.36	916.88	864.61	928.17
	53.59	98.98	38.62	171.37	68.14	126.17	71.51	209.50	106.28	160.64
	10.59%	12.59%	5.84%	16.69%	8.74%	14.25%	8.86%	18.60%	10.95%	14.75%
	2.65	4.64	1.77	3.38	26.51	2.93	3.43	1.85	5.64	2.65
Interest	27.87	37.49	39.14	42.43	17.40	18.24	17.45	20.55	19.24	19.82
	44.05	56.81	59.24	62.58	54.36	67.92	71.10	77.89	80.14	83.95
	-15.68	9.32	-57.99	69.74	22.89	42.94	-13.61	112.91	12.54	59.52
	27.87%	-30.26%	2.55%	-2.71%	19.13%	21.75%	34.83%	22.07%	10.05%	20.68%
	-11.31	12.14	-56.51	71.63	18.51	33.60	-8.87	87.99	11.28	47.21
	-5.72	6.14	-28.55	36.18	9.35	4.23	-1.12	11.08	1.42	5.93

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,666.18	2,472.41	2,790.40	3,255.14	3,790.17
Operating Income (Net)	1,666.18	2,464.84	2,785.60	3,253.86	3,789.36
EXPENDITURE :
Increase/Decrease in Stock	-239.92	-202.41	54.56	-170.76	-0.70
Raw Material Consumed	1,331.03	1,799.51	1,770.53	2,300.48	2,486.93
Power & Fuel Cost	58.27	90.08	107.47	116.33	132.14
Employee Cost	179.60	255.51	287.07	363.38	394.88
Operating Expenses	35.88	51.79	62.48	61.10	70.84
General and Administration Expenses	41.19	79.12	76.18	72.19	78.04
Selling and Distribution Expenses	43.17	107.67	195.36	117.17	92.76
Miscellaneous Expenses	7.83	7.00	11.05	9.85	14.51
	1,457.05	2,188.27	2,564.70	2,869.74	3,269.40
Operating Profit (Excl OI)	209.13	276.57	220.90	384.12	519.96
	13.96	14.97	20.95	12.12	15.04
	223.09	291.54	241.85	396.24	535.00
Interest	81.99	124.57	150.22	143.47	81.98
PBDT	141.09	166.97	91.63	252.77	453.02
	130.70	179.98	222.13	232.99	297.05
Profit Before Taxation & Exceptional Items	10.40	-13.01	-130.50	19.78	155.97
Exceptional Income / Expenses				24.18	-1.19
	10.40	-13.01	-130.50	43.96	154.78
Provision for Tax	-1.24	-5.16	-33.74	-1.81	30.78
	11.64	-7.85	-96.76	45.77	124.00
Extra items				0.00	0.00
Consolidated Net Profit	11.64	-7.85	-96.76	45.77	124.00
Profit Balance B/F	326.88	336.65	327.97	231.85	274.81
Appropriations	338.52	328.80	231.21	277.62	398.81
Equity Dividend %	7.50%				10.00%
	5.89	-3.97	-48.92	23.12	15.61
Adjusted EPS	1.47	-0.99	-12.23	5.78	15.61

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	19.75	19.77	19.78	19.80	79.46
Share Warrants & Outstandings	10.61	12.75	5.93	22.01	20.73
Total Reserves	819.26	816.48	721.28	768.37	850.91
Reserve excluding Revaluation Reserve	819.26	816.48	721.28	768.37	850.91
	849.62	849.00	746.99	810.18	951.10
Deferred Tax Assets / Liabilities	-38.63	-53.07	-82.06	-84.88	-75.90
Other Long Term Liabilities	842.94	1,107.73	1,193.54	440.97	613.48
Long Term Provisions	10.86	12.53	12.60	17.00	19.28
Total Non-Current Liabilities	815.17	1,067.19	1,124.08	373.09	556.86
Trade Payables	290.57	488.33	633.66	513.03	490.97
Other Current Liabilities	89.75	129.15	141.86	497.91	593.03
Short Term Borrowings		147.83	110.00	148.96	100.01
Short Term Provisions	15.74	7.96	6.68	8.19	12.03
Total Current Liabilities	396.06	773.27	892.20	1,168.09	1,196.04
Total Liabilities	2,060.85	2,689.46	2,763.27	2,351.36	2,704.00
Gross Block	1,358.45	1,652.21	1,926.98	1,533.59	2,141.05
Less: Accumulated Depreciation	247.48	206.75	266.24	495.07	775.15
Net Block	1,110.97	1,445.46	1,660.74	1,038.52	1,365.90
Capital Work in Progress	6.38	109.24	3.84	4.31	8.27
Non Current Investments	3.78
Long Term Investment	3.78
Long Term Loans & Advances	41.16	54.79	34.55	54.52	64.74
Other Non Current Assets	0.22	22.25	29.36	28.22	25.32
Total Non-Current Assets	1,162.51	1,631.74	1,728.49	1,125.57	1,464.23
Currents Investments	121.06	8.54	4.70	5.05	18.38
Inventories	668.22	870.63	816.07	986.83	987.53
Cash and Bank	35.06	18.06	27.23	39.42	19.53
Other Current Assets	16.18	24.74	25.08	15.48	13.31
Short Term Loans and Advances	57.82	135.75	161.70	179.01	201.02
Total Current Assets	898.35	1,057.72	1,034.78	1,225.79	1,239.77
Net Current Assets (Including Current Investments)	502.28	284.45	142.58	57.70	43.73
Total Assets	2,060.85	2,689.46	2,763.27	2,351.36	2,704.00
Contingent Liabilities	6.25	6.26	10.19	9.70	11.06
Total Debt	0.00	147.83	110.00	148.96	100.01
	424.83	422.99	374.65	398.07	117.09
Adjusted Book Value	106.21	105.75	93.66	99.52	117.09

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	10.40	-13.01	-130.50	43.96	154.78
Adjustment	188.66	293.21	347.41	357.23	380.48
Changes In working Capital	-198.50	-85.49	171.57	-50.37	-13.46
Cash Flow after changes in Working Capital	0.56	194.71	388.48	350.82	521.80
Cash Flow from Operating Activities	-11.25	176.52	385.89	349.40	500.54
Cash Flow from Investing Activities	123.67	-158.58	-117.74	-122.29	-173.98
Cash Flow from Financing Activitie	-104.47	-32.92	-258.98	-214.92	-346.45
Net Cash Inflow / Outflow	7.95	-14.98	9.17	12.19	-19.89
Opening Cash & Cash Equivalents	22.23	33.04	18.06	27.23	39.42
Closing Cash & Cash Equivalent	30.18	18.06	27.23	39.42	19.53

Ratios

Valuation

45.57

6.40

11.29

1.57

17.29

123.20

Profitability

14.43

23.56

4.91

13.72

3.27

Leverage & Liquidity

0.11

1.04

2.89

Returns

0.13

1.50

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	44.33	44.31	44.29	44.28	44.19	44.18	44.15	44.20	44.15
	48.07	48.81	49.77	50.40	49.80	49.57	49.47	48.78	47.37
	7.59	6.88	5.94	5.32	6.02	6.26	6.38	7.02	8.48
	55.67	55.69	55.71	55.72	55.81	55.82	55.85	55.80	55.85
No. of Shareholders	18,023	20,674	29,869	18,137	23,901	26,763	24,903	30,027	31,182

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-14	Board Meeting	Quarterly Results
2026-07-02	AGM
2026-05-07	Ex Dividend	Rs.1.0000 per share(10%)Final Dividend	2026-07-17	2026-07-17

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

RetailingRetailing

V-Mart Retail Ltd. operates in the Retailing sector under the Retailing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Megha Tandon

Company Secretary & Compliance Officer

—

Aakash Moondhra

Chairman

₹39.65 L

Mar '26

Lalit Agarwal

Managing Director

₹3.89 Cr

Mar '26

Madan Gopal Agarwal

Whole Time Director

₹1.00 Cr

Mar '26

Govind Shridhar Shrikhande

Non Executive Independent Director

₹33.75 L

Mar '26

Raghuvesh Sarup

Non Executive Independent Director

₹27.85 L

Mar '26

Shweta Kumar

Non Executive Independent Director

₹27.95 L

Mar '26

VMART Latest News

News

3 of 3 articles

COMPANY12 Aug 2026 · 12:28

V-Mart Retail inaugurates 600th store in Patna

The company's prudent expansion model continues to demonstrate strong momentum in FY27

EQUITY28 Jul 2026 · 14:08

V-Mart Retail informs about recording of conference call

EQUITY7 May 2026 · 18:38

V-Mart Retail reports Profit after tax of Rs 112.80 Mln, in the March 2026 quarter

VMART

₹781.00

-0.24%